Loading...

Kazan Organichesky sintez

MISX:KZOSP
Snowflake Description

Flawless balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KZOSP
MISX
RUB181B
Market Cap
  1. Home
  2. RU
  3. Materials
Company description

Kazan Public Joint Stock Company Organichesky sintez, together with its subsidiaries, produces and sells chemical products in Russia. The last earnings update was 19 days ago. More info.


Add to Portfolio Compare Print
KZOSP Share Price and Events
7 Day Returns
-2%
MISX:KZOSP
0.9%
RU Chemicals
-0.9%
RU Market
1 Year Returns
25.9%
MISX:KZOSP
5.7%
RU Chemicals
9.2%
RU Market
KZOSP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kazan Organichesky sintez (KZOSP) -2% -15.9% -0.1% 25.9% 94.1% 184.2%
RU Chemicals 0.9% 0.4% 2% 5.7% 5.6% 93.9%
RU Market -0.9% 2.9% 4.3% 9.2% 31.9% 91.7%
1 Year Return vs Industry and Market
  • KZOSP outperformed the Chemicals industry which returned 5.7% over the past year.
  • KZOSP outperformed the Market in Russian Federation which returned 9.2% over the past year.
Price Volatility
KZOSP
Industry
5yr Volatility vs Market

KZOSP Value

 Is Kazan Organichesky sintez undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kazan Organichesky sintez to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kazan Organichesky sintez.

MISX:KZOSP Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17.4%
Perpetual Growth Rate 10-Year RU Government Bond Rate 8.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for MISX:KZOSP
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year RU Govt Bond Rate 8.4%
Equity Risk Premium S&P Global 9.4%
Chemicals Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.931 (1 + (1- 20%) (0%))
0.954
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 8.44% + (0.954 * 9.43%)
17.44%

Discounted Cash Flow Calculation for MISX:KZOSP using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Kazan Organichesky sintez is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

MISX:KZOSP DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (RUB, Millions) Source Present Value
Discounted (@ 17.44%)
2019 9,327.93 Est @ -22.83% 7,942.94
2020 8,073.13 Est @ -13.45% 5,853.75
2021 7,517.34 Est @ -6.88% 4,641.44
2022 7,345.41 Est @ -2.29% 3,861.90
2023 7,413.80 Est @ 0.93% 3,319.11
2024 7,649.83 Est @ 3.18% 2,916.28
2025 8,014.01 Est @ 4.76% 2,601.49
2026 8,483.99 Est @ 5.86% 2,345.14
2027 9,047.08 Est @ 6.64% 2,129.48
2028 9,696.48 Est @ 7.18% 1,943.46
Present value of next 10 years cash flows RUB37,554.98
MISX:KZOSP DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= RUB9,696.48 × (1 + 8.44%) ÷ (17.44% – 8.44%)
RUB116,874.46
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= RUB116,874.46 ÷ (1 + 17.44%)10
RUB23,425.07
MISX:KZOSP Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= RUB37,554.98 + RUB23,425.07
RUB60,980.05
Equity Value per Share
(RUB)
= Total value / Shares Outstanding
= RUB60,980.05 / 1,785.11
RUB34.16
MISX:KZOSP Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in MISX:KZOSP represents 0.08688x of MISX:KZOS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.08688x
Value per Share
(Listing Adjusted, RUB)
= Value per Share (RUB) x Listing Adjustment Factor
= RUB 34.16 x 0.08688
RUB2.97
Value per share (RUB) From above. RUB2.97
Current discount Discount to share price of RUB8.81
= -1 x (RUB8.81 - RUB2.97) / RUB2.97
-196.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Kazan Organichesky sintez is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kazan Organichesky sintez's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kazan Organichesky sintez's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
MISX:KZOSP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in RUB RUB11.23
MISX:KZOS Share Price ** MISX (2019-04-17) in RUB RUB101.4
Russian Federation Chemicals Industry PE Ratio Median Figure of 6 Publicly-Listed Chemicals Companies 11.52x
Russian Federation Market PE Ratio Median Figure of 130 Publicly-Listed Companies 7.38x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kazan Organichesky sintez.

MISX:KZOSP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= MISX:KZOS Share Price ÷ EPS (both in RUB)

= 101.4 ÷ 11.23

9.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kazan Organichesky sintez is good value based on earnings compared to the RU Chemicals industry average.
  • Kazan Organichesky sintez is overvalued based on earnings compared to the Russian Federation market.
Price based on expected Growth
Does Kazan Organichesky sintez's expected growth come at a high price?
Raw Data
MISX:KZOSP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.03x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
4.3%per year
Europe Chemicals Industry PEG Ratio Median Figure of 63 Publicly-Listed Chemicals Companies 1.73x
Russian Federation Market PEG Ratio Median Figure of 33 Publicly-Listed Companies 0.51x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Kazan Organichesky sintez, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Kazan Organichesky sintez's assets?
Raw Data
MISX:KZOSP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in RUB RUB37.70
MISX:KZOS Share Price * MISX (2019-04-17) in RUB RUB101.4
Russian Federation Chemicals Industry PB Ratio Median Figure of 8 Publicly-Listed Chemicals Companies 2.49x
Russian Federation Market PB Ratio Median Figure of 150 Publicly-Listed Companies 0.82x
MISX:KZOSP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= MISX:KZOS Share Price ÷ Book Value per Share (both in RUB)

= 101.4 ÷ 37.70

2.69x

* Primary Listing of Kazan Organichesky sintez.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kazan Organichesky sintez is overvalued based on assets compared to the RU Chemicals industry average.
X
Value checks
We assess Kazan Organichesky sintez's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Chemicals industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Chemicals industry average (and greater than 0)? (1 check)
  5. Kazan Organichesky sintez has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

KZOSP Future Performance

 How is Kazan Organichesky sintez expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Kazan Organichesky sintez, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
4.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kazan Organichesky sintez expected to grow at an attractive rate?
  • Kazan Organichesky sintez's earnings growth is positive but not above the low risk savings rate of 8.4%.
Growth vs Market Checks
  • Kazan Organichesky sintez's earnings growth is expected to exceed the Russian Federation market average.
  • Unable to compare Kazan Organichesky sintez's revenue growth to the Russian Federation market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
MISX:KZOSP Future Growth Rates Data Sources
Data Point Source Value (per year)
MISX:KZOSP Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 4.3%
Russian Federation Chemicals Industry Earnings Growth Rate Market Cap Weighted Average 13.3%
Europe Chemicals Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Russian Federation Market Earnings Growth Rate Market Cap Weighted Average 4%
Russian Federation Market Revenue Growth Rate Market Cap Weighted Average 4.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
MISX:KZOSP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in RUB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
MISX:KZOSP Past Financials Data
Date (Data in RUB Millions) Revenue Cash Flow Net Income *
2018-12-31 79,122 20,089 20,055
2017-12-31 72,106 24,725 15,029
2016-12-31 75,514 12,136 17,943

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Kazan Organichesky sintez's earnings are expected to grow by 4.3% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Kazan Organichesky sintez is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
MISX:KZOSP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Kazan Organichesky sintez Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

MISX:KZOSP Past Financials Data
Date (Data in RUB Millions) EPS *
2018-12-31 11.23
2017-12-31 8.42
2016-12-31 10.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Kazan Organichesky sintez will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Kazan Organichesky sintez's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Russian Federation market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kazan Organichesky sintez has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

KZOSP Past Performance

  How has Kazan Organichesky sintez performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kazan Organichesky sintez's growth in the last year to its industry (Chemicals).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Kazan Organichesky sintez has delivered over 20% year on year earnings growth in the past 5 years.
  • Kazan Organichesky sintez's 1-year earnings growth is less than its 5-year average (33.4% vs 34.7%)
  • Kazan Organichesky sintez's earnings growth has exceeded the RU Chemicals industry average in the past year (33.4% vs -0.4%).
Earnings and Revenue History
Kazan Organichesky sintez's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kazan Organichesky sintez Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

MISX:KZOSP Past Revenue, Cash Flow and Net Income Data
Date (Data in RUB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 79,122.00 20,055.00 5,659.00
2017-12-31 72,106.00 15,029.00 5,986.00
2016-12-31 75,514.00 17,943.00 5,036.00
2015-12-31 68,700.00 18,593.00 3,255.00
2015-09-30 65,361.50 15,471.00 3,074.00
2015-06-30 62,023.00 12,349.00 2,893.00
2015-03-31 58,296.00 9,224.00 2,886.00
2014-12-31 54,569.00 6,099.00 2,879.00
2014-09-30 52,086.00 4,870.00 2,896.50
2014-06-30 49,603.00 3,641.00 2,914.00
2014-03-31 47,909.00 2,865.50 2,803.00
2013-12-31 46,215.00 2,090.00 2,692.00
2013-09-30 46,543.00 2,878.50 2,557.00
2013-06-30 46,871.00 3,667.00 2,422.00
2013-03-31 46,195.00 3,453.50 2,511.50
2012-12-31 45,519.00 3,240.00 2,601.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Kazan Organichesky sintez has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Kazan Organichesky sintez used its assets more efficiently than the RU Chemicals industry average last year based on Return on Assets.
  • Kazan Organichesky sintez's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Kazan Organichesky sintez's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Chemicals industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kazan Organichesky sintez has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

KZOSP Health

 How is Kazan Organichesky sintez's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kazan Organichesky sintez's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kazan Organichesky sintez is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kazan Organichesky sintez's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Kazan Organichesky sintez's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Kazan Organichesky sintez has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kazan Organichesky sintez Company Filings, last reported 3 months ago.

MISX:KZOSP Past Debt and Equity Data
Date (Data in RUB Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 67,410.00 0.00 15,162.00
2017-12-31 54,854.00 0.00 12,059.00
2016-12-31 48,871.00 5,878.00 12,287.00
2015-12-31 36,723.00 12,408.00 17,212.00
2015-09-30 36,723.00 12,408.00 17,218.00
2015-06-30 27,265.00 12,050.00 9,791.00
2015-03-31 19,848.00 19,749.00 10,350.00
2014-12-31 19,848.00 19,749.00 10,350.00
2014-09-30 19,848.00 19,749.00 10,350.00
2014-06-30 16,698.00 18,018.00 3,418.00
2014-03-31 14,368.00 18,832.00 1,397.00
2013-12-31 14,368.00 18,832.00 1,397.00
2013-09-30 14,368.00 18,832.00 1,397.00
2013-06-30 13,674.00 20,608.00 1,037.00
2013-03-31 13,230.00 22,969.00 1,618.00
2012-12-31 13,230.00 22,969.00 1,618.00
  • Kazan Organichesky sintez has no debt.
  • Kazan Organichesky sintez has no debt compared to 5 years ago when it was 131.1%.
  • Kazan Organichesky sintez has no debt, it does not need to be covered by operating cash flow.
  • Kazan Organichesky sintez has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Kazan Organichesky sintez's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kazan Organichesky sintez has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

KZOSP Dividends

 What is Kazan Organichesky sintez's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.19%
Current annual income from Kazan Organichesky sintez dividends.
If you bought RUB2,000 of Kazan Organichesky sintez shares you are expected to receive RUB84 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Kazan Organichesky sintez's pays a higher dividend yield than the bottom 25% of dividend payers in Russian Federation (3.06%).
  • Kazan Organichesky sintez's dividend is below the markets top 25% of dividend payers in Russian Federation (9.47%).
Upcoming dividend payment

Purchase Kazan Organichesky sintez before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
MISX:KZOSP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Russian Federation Chemicals Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 12.3%
Russian Federation Market Average Dividend Yield Market Cap Weighted Average of 74 Stocks 6.5%
Russian Federation Minimum Threshold Dividend Yield 10th Percentile 1.8%
Russian Federation Bottom 25% Dividend Yield 25th Percentile 3.1%
Russian Federation Top 25% Dividend Yield 75th Percentile 9.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

MISX:KZOSP Past Annualized Dividends Data
Date (Data in RUB) Dividend per share (annual) Avg. Yield (%)
2019-03-29 4.253 4.251
2018-04-02 4.253 4.377
2017-04-11 5.073 7.026
2016-03-22 3.226 7.607
2015-09-02 1.010 3.281
2015-03-30 1.011 4.546
2014-08-29 0.350 3.232
2014-03-27 0.350 5.265
2013-03-28 0.540 8.900
2012-04-09 0.175 3.844
2011-12-06 0.120 2.937

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kazan Organichesky sintez has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Kazan Organichesky sintez only paid a dividend in the past 7 years.
Current Payout to shareholders
What portion of Kazan Organichesky sintez's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Kazan Organichesky sintez's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kazan Organichesky sintez afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kazan Organichesky sintez has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

KZOSP Management

 What is the CEO of Kazan Organichesky sintez's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Farid Minigulov
AGE 52
TENURE AS CEO 6.8 years
CEO Bio

Mr. Farid Minigulov serves as the Chairman of Executive Board at Open Joint Stock Company Kazanorgsintez and has been its Member of Executive Board since June 27, 2013 and has been its General Director since June 15, 2012 also served as its Executive Directorate. Mr. Minigulov served as Chairman of the Management Board and Deputy Chairman at Open Joint Stock Company Kazanorgsintez. He joined Open Joint Stock Company Kazanorgsintez in 2004 and headed one of its key production facilities, its plant for the production of polycarbonates.

CEO Compensation
  • Insufficient data for Farid to compare compensation growth.
  • Insufficient data for Farid to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team Tenure

Average tenure and age of the Kazan Organichesky sintez management team in years:

6.3
Average Tenure
52.5
Average Age
  • The average tenure for the Kazan Organichesky sintez management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Farid Minigulov

TITLE
Chairman of Executive Board
AGE
52
TENURE
6.8 yrs

Fanis Kalimullin

TITLE
Deputy General Director of Economic & Finance and Member of Executive Board
AGE
49
TENURE
6.3 yrs

Gilazovich Shaikhiev

TITLE
Member of Executive Board
AGE
67

Larisa Kaleva

TITLE
Chief Accountant & Member of Executive Board
AGE
61

Rashit Khafizov

TITLE
Member of Executive Board
AGE
61

Rafael Safarov

TITLE
Chief Engineer & Member of Executive Board
AGE
53

Rinat Zaripov

TITLE
Deputy General Director of Production & Member of Executive Board
AGE
52
TENURE
6.2 yrs

Albert Gatin

TITLE
Deputy General Director for Corporate Governance
AGE
36

Aleksey Blinov

TITLE
Deputy General Director of Capital Construction & Overhaul and Member of Executive Board

Gavrilov Victorovich

TITLE
Head of the Corporate Governance Department
Board of Directors Tenure

Average tenure and age of the Kazan Organichesky sintez board of directors in years:

5.7
Average Tenure
52
Average Age
  • The tenure for the Kazan Organichesky sintez board of directors is about average.
Board of Directors

Ruslan Shigabutdinov

TITLE
Chairman
AGE
42
TENURE
5.7 yrs

Farid Minigulov

TITLE
Chairman of Executive Board
AGE
52

Rinat Sabirov

TITLE
Director
AGE
51
TENURE
12.8 yrs

Vladimir Presnyakov

TITLE
Director
AGE
67
TENURE
12.8 yrs

Sergey Alekseev

TITLE
Director
AGE
52

Dmitry Teslenko

TITLE
Director
AGE
57

Marat Garaev

TITLE
Director
AGE
45

Artem Zdunov

TITLE
Director

Aleksandr Rappoport

TITLE
Director
TENURE
2.9 yrs

Milic Zeljko

TITLE
Director
TENURE
2.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (RUB) Value (RUB)
X
Management checks
We assess Kazan Organichesky sintez's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kazan Organichesky sintez has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

KZOSP News

Simply Wall St News

KZOSP Company Info

Description

Kazan Public Joint Stock Company Organichesky sintez, together with its subsidiaries, produces and sells chemical products in Russia. The company offers high and medium density, linear low density, and bimodal high density polyethylene; polyethylene pipes and fittings for gas and water supply; butane-1, which is used as a comonomer-modifier for high and medium density LPPE, and linear low density polyethylene productions; polyethylene compositions for the production of cord items shells, high-speed extrusion, rotary molding production, and polyethylene cable compositions. It also provides phenol for producing caprolactam, diphenylpropane, medicines, synthetic resins, plasticizers, and herbicides; acetone for producing acetic anhydride, acetonecyanhydrine, and diphenylolpropane, as well as for use as a solvent in various industrial applications; and bisphenol-A for the production of polycarbonate, and bromated combustion inhibitors and stabilizers for various polymers, as well as epoxide, polysulfone, polyarylate, special phenolic, polyester imidic, and unsaturated ester resins. In addition, the company offers polycarbonates used for the production of automotive head lamps, optical lenses, compact discs, helmets, and blood filters, as well as high-precision parts, such as pinions, bushings, etc.; and polycarbonate sheets for producing multi-layer glasses used in buildings, sport facilities, and greenhouses glazing. Further, it provides ethylene that is used as feed stock for propylene and ethylene oxide; propylene used for the production of polypropylene, phenol, acetone, and propylene oxide; and ethylene oxide glycols, ethanolamines, cooling liquids, textile agents, products for the preparation of oil-corrosion and paraffin deposits inhibitors, proxanols-proxamines, and demulsifiers. The company was founded in 1958 and is based in Kazan, Russia. Kazan Public Joint Stock Company Organichesky sintez is a subsidiary of OOO Telecom-Management.

Details
Name: Kazan Public Joint Stock Company Organichesky sintez
KZOSP
Exchange: MISX
Founded: 1958
RUB181,010,559,600
1,785,114,000
Website: http://www.kazanorgsintez.ru
Address: Kazan Public Joint Stock Company Organichesky sintez
Belomorskaya street, 101,
Kazan,
Tatarstan, 420051,
Russia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
MISX KZOS Ordinary Shares Micex - Rts RU RUB 28. Mar 2000
MISX KZOSP RUB1 PRF(RUB) Micex - Rts RU RUB 03. Feb 2012
Number of employees
Current staff
Staff numbers
0
Kazan Organichesky sintez employees.
Industry
Commodity Chemicals
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/17 22:39
End of day share price update: 2019/04/17 00:00
Last earnings filing: 2019/03/29
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.