ENXTAM:BRNL

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Brunel International N.V., a professional staffing and recruitment services company, provides secondment, project management, recruitment, and consultancy services worldwide. More Details


Snowflake Analysis

Flawless balance sheet with moderate growth potential.


Similar Companies

Share Price & News

How has Brunel International's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: BRNL is less volatile than 75% of Dutch stocks over the past 3 months, typically moving +/- 4% a week.

Volatility Over Time: BRNL's weekly volatility (4%) has been stable over the past year.


Market Performance


7 Day Return

2.2%

BRNL

-0.08%

NL Professional Services

1.6%

NL Market


1 Year Return

-13.7%

BRNL

2.9%

NL Professional Services

1.7%

NL Market

Return vs Industry: BRNL underperformed the Dutch Professional Services industry which returned 2.9% over the past year.

Return vs Market: BRNL underperformed the Dutch Market which returned 1.7% over the past year.


Shareholder returns

BRNLIndustryMarket
7 Day2.2%-0.08%1.6%
30 Day24.7%3.8%13.3%
90 Day18.4%5.0%12.5%
1 Year-13.7%-13.7%4.0%2.9%4.1%1.7%
3 Year-47.4%-48.8%38.6%27.2%10.1%-0.9%
5 Year-47.1%-54.0%62.7%39.6%46.1%20.0%

Long-Term Price Volatility Vs. Market

How volatile is Brunel International's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Brunel International undervalued compared to its fair value and its price relative to the market?

8.0%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: BRNL (€7.58) is trading below our estimate of fair value (€8.24)

Significantly Below Fair Value: BRNL is trading below fair value, but not by a significant amount.


Price To Earnings Ratio

PE vs Industry: BRNL is poor value based on its PE Ratio (500.5x) compared to the XE Professional Services industry average (28.5x).

PE vs Market: BRNL is poor value based on its PE Ratio (500.5x) compared to the Dutch market (24.7x).


Price to Earnings Growth Ratio

PEG Ratio: BRNL is poor value based on its PEG Ratio (7.8x)


Price to Book Ratio

PB vs Industry: BRNL is good value based on its PB Ratio (1.4x) compared to the NL Professional Services industry average (2.5x).


Next Steps

Future Growth

How is Brunel International forecast to perform in the next 1 to 3 years based on estimates from 3 analysts?

64.3%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: BRNL's forecast earnings growth (64.3% per year) is above the savings rate (0.4%).

Earnings vs Market: BRNL's earnings (64.3% per year) are forecast to grow faster than the Dutch market (27.8% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BRNL's revenue (3.4% per year) is forecast to grow slower than the Dutch market (10.1% per year).

High Growth Revenue: BRNL's revenue (3.4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BRNL's Return on Equity is forecast to be low in 3 years time (8.4%).


Next Steps

Past Performance

How has Brunel International performed over the past 5 years?

-33.8%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BRNL has high quality earnings.

Growing Profit Margin: BRNL's current net profit margins (0.08%) are lower than last year (2.1%).


Past Earnings Growth Analysis

Earnings Trend: BRNL's earnings have declined by 33.8% per year over the past 5 years.

Accelerating Growth: BRNL's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BRNL had negative earnings growth (-96.4%) over the past year, making it difficult to compare to the Professional Services industry average (-16.7%).


Return on Equity

High ROE: BRNL's Return on Equity (-0.5%) is considered low.


Next Steps

Financial Health

How is Brunel International's financial position?


Financial Position Analysis

Short Term Liabilities: BRNL's short term assets (€353.3M) exceed its short term liabilities (€133.9M).

Long Term Liabilities: BRNL's short term assets (€353.3M) exceed its long term liabilities (€33.1M).


Debt to Equity History and Analysis

Debt Level: BRNL is debt free.

Reducing Debt: BRNL has not had any debt for past 5 years.

Debt Coverage: BRNL has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: BRNL has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is Brunel International current dividend yield, its reliability and sustainability?

4.20%

Forecast Dividend Yield


Dividend Yield vs Market

Notable Dividend: Unable to evaluate BRNL's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate BRNL's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if BRNL's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if BRNL's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: BRNL is not paying a notable dividend for the Dutch market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of BRNL's dividend in 3 years as they are not forecast to pay a notable one for the Dutch market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

4.8yrs

Average management tenure


CEO

Jilko Andringa (54 yo)

3yrs

Tenure

€618,000

Compensation

Drs. Jilko T. Andringa has been the President of Northern Europe at ManpowerGroup Inc. since December 31, 2015. Drs. Andringa served as European Regional Managing Director at ManpowerGroup Inc. until Decem...


CEO Compensation Analysis

Compensation vs Market: Jilko's total compensation ($USD750.91K) is about average for companies of similar size in the Dutch market ($USD932.53K).

Compensation vs Earnings: Jilko's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Jilko Andringa
CEO & Director3yrs€618.00k0.036%
€ 136.4k
Peter de Laat
CFO & Director6.58yrs€447.00k0.020%
€ 75.8k
Jan Brand
45.92yrsno data58.56%
€ 224.5m
A. Maude
COO & Director0.42yrno data0.039%
€ 147.8k

4.8yrs

Average Tenure

53yo

Average Age

Experienced Management: BRNL's management team is considered experienced (4.8 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
A. Maude
COO & Director0.42yrno data0.039%
€ 147.8k
Adriaan Schouwenaar
Independent Chairman of Supervisory Board2.58yrs€70.00kno data
Jan van Barneveld
Member of Supervisory Board2.75yrs€61.00kno data
Kitty Koelemeijer
Independent Member of Supervisory Board1.58yrs€34.00kno data
Just J. B. M. Spee
Independent Vice-Chairman of Supervisory Boardno data€65.00kno data

2.1yrs

Average Tenure

57yo

Average Age

Experienced Board: BRNL's board of directors are not considered experienced ( 2.1 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: BRNL insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Brunel International N.V.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Brunel International N.V.
  • Ticker: BRNL
  • Exchange: ENXTAM
  • Founded: 1975
  • Industry: Human Resource and Employment Services
  • Sector: Commercial Services
  • Market Cap: €383.356m
  • Shares outstanding: 50.57m
  • Website: https://www.brunelinternational.net

Number of Employees


Location

  • Brunel International N.V.
  • John M. Keynesplein 33
  • Amsterdam
  • Noord-Holland
  • 1066 EP
  • Netherlands

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
BRNLENXTAM (Euronext Amsterdam)YesOrdinary SharesNLEURJun 1997
0QUMLSE (London Stock Exchange)YesOrdinary SharesGBEURJun 1997
BRNLABATS-CHIXE (BATS 'Chi-X Europe')YesOrdinary SharesGBEURJun 1997
3BY3DB (Deutsche Boerse AG)YesOrdinary SharesDEEURJun 1997

Biography

Brunel International N.V., a professional staffing and recruitment services company, provides secondment, project management, recruitment, and consultancy services worldwide. The company offers contract st...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/12/03 20:24
End of Day Share Price2020/12/03 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.