KOSÉ Corporation

TSE:4922 Stock Report

Market Cap: JP¥320.2b

KOSÉ Future Growth

Future criteria checks 4/6

KOSÉ is forecast to grow earnings and revenue by 20.3% and 4.6% per annum respectively. EPS is expected to grow by 20.3% per annum. Return on equity is forecast to be 6.6% in 3 years.

Key information

20.3%

Earnings growth rate

20.27%

EPS growth rate

Personal Products earnings growth15.2%
Revenue growth rate4.6%
Future return on equity6.61%
Analyst coverage

Good

Last updated12 May 2025

Recent future growth updates

KOSÉ Corporation Just Recorded A 8.0% EPS Beat: Here's What Analysts Are Forecasting Next

May 12
KOSÉ Corporation Just Recorded A 8.0% EPS Beat: Here's What Analysts Are Forecasting Next

KOSÉ Corporation Just Missed Earnings; Here's What Analysts Are Forecasting Now

Nov 13
KOSÉ Corporation Just Missed Earnings; Here's What Analysts Are Forecasting Now

KOSÉ Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 09
KOSÉ Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

KOSÉ Corporation Just Recorded A 8.0% EPS Beat: Here's What Analysts Are Forecasting Next

May 12
KOSÉ Corporation Just Recorded A 8.0% EPS Beat: Here's What Analysts Are Forecasting Next

KOSÉ (TSE:4922) Has Affirmed Its Dividend Of ¥70.00

Apr 11
KOSÉ (TSE:4922) Has Affirmed Its Dividend Of ¥70.00

Calculating The Fair Value Of KOSÉ Corporation (TSE:4922)

Apr 07
Calculating The Fair Value Of KOSÉ Corporation (TSE:4922)

Why We're Not Concerned About KOSÉ Corporation's (TSE:4922) Share Price

Mar 07
Why We're Not Concerned About KOSÉ Corporation's (TSE:4922) Share Price

We Think You Can Look Beyond KOSÉ's (TSE:4922) Lackluster Earnings

Feb 19
We Think You Can Look Beyond KOSÉ's (TSE:4922) Lackluster Earnings

Here's What's Concerning About KOSÉ's (TSE:4922) Returns On Capital

Feb 14
Here's What's Concerning About KOSÉ's (TSE:4922) Returns On Capital

KOSÉ (TSE:4922) Is Paying Out A Dividend Of ¥70.00

Nov 14
KOSÉ (TSE:4922) Is Paying Out A Dividend Of ¥70.00

KOSÉ Corporation Just Missed Earnings; Here's What Analysts Are Forecasting Now

Nov 13
KOSÉ Corporation Just Missed Earnings; Here's What Analysts Are Forecasting Now

Is KOSÉ Corporation (TSE:4922) Trading At A 21% Discount?

Oct 28
Is KOSÉ Corporation (TSE:4922) Trading At A 21% Discount?

Is KOSÉ (TSE:4922) Using Too Much Debt?

Oct 12
Is KOSÉ (TSE:4922) Using Too Much Debt?

KOSÉ (TSE:4922) Will Want To Turn Around Its Return Trends

Aug 27
KOSÉ (TSE:4922) Will Want To Turn Around Its Return Trends

KOSÉ (TSE:4922) Has Affirmed Its Dividend Of ¥70.00

Aug 12
KOSÉ (TSE:4922) Has Affirmed Its Dividend Of ¥70.00

KOSÉ Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 09
KOSÉ Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Estimating The Intrinsic Value Of KOSÉ Corporation (TSE:4922)

Jul 29
Estimating The Intrinsic Value Of KOSÉ Corporation (TSE:4922)

We Think KOSÉ (TSE:4922) Can Stay On Top Of Its Debt

Jul 12
We Think KOSÉ (TSE:4922) Can Stay On Top Of Its Debt

KOSÉ (TSE:4922) Has Announced A Dividend Of ¥70.00

Jun 21
KOSÉ (TSE:4922) Has Announced A Dividend Of ¥70.00

KOSÉ (TSE:4922) Is Due To Pay A Dividend Of ¥70.00

Jun 07
KOSÉ (TSE:4922) Is Due To Pay A Dividend Of ¥70.00

Investors Appear Satisfied With KOSÉ Corporation's (TSE:4922) Prospects As Shares Rocket 26%

Jun 02
Investors Appear Satisfied With KOSÉ Corporation's (TSE:4922) Prospects As Shares Rocket 26%

KOSÉ Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

May 10
KOSÉ Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

KOSÉ's (TSE:4922) Dividend Will Be ¥70.00

May 08
KOSÉ's (TSE:4922) Dividend Will Be ¥70.00

KOSÉ's (TSE:4922) Returns On Capital Not Reflecting Well On The Business

May 03
KOSÉ's (TSE:4922) Returns On Capital Not Reflecting Well On The Business

Getting In Cheap On KOSÉ Corporation (TSE:4922) Might Be Difficult

Apr 18
Getting In Cheap On KOSÉ Corporation (TSE:4922) Might Be Difficult

Is KOSÉ (TSE:4922) Using Too Much Debt?

Mar 02
Is KOSÉ (TSE:4922) Using Too Much Debt?

Earnings and Revenue Growth Forecasts

TSE:4922 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027366,76518,22717,003N/A11
12/31/2026351,17616,09210,263N/A11
12/31/2025336,31514,1388,014N/A11
3/31/2025324,1735,859N/AN/AN/A
12/31/2024322,7587,510-2,66818,379N/A
9/30/2024320,1707,927N/AN/AN/A
6/30/2024315,24414,5768,80316,403N/A
3/31/2024309,83114,709N/AN/AN/A
12/31/2023300,40611,66324,91730,443N/A
9/30/2023307,21018,078N/AN/AN/A
6/30/2023302,82718,58526,99635,274N/A
3/31/2023298,28121,231N/AN/AN/A
12/31/2022289,13618,77113,16020,261N/A
12/31/2021300,23716,64617,61723,732N/A
9/30/2021272,03214,35224,44531,185N/A
6/30/2021278,10212,773N/AN/AN/A
3/31/2021279,38911,98612,54623,280N/A
12/31/2020282,82510,490N/AN/AN/A
9/30/2020287,24111,5838,24725,000N/A
6/30/2020306,06019,853N/AN/AN/A
3/31/2020327,72426,68217,21637,090N/A
12/31/2019334,14628,947N/AN/AN/A
9/30/2019342,77232,9827,12827,951N/A
6/30/2019334,24432,031N/AN/AN/A
3/31/2019332,99537,00415,88832,989N/A
12/31/2018327,71638,817N/AN/AN/A
9/30/2018319,78037,613N/A44,148N/A
6/30/2018313,18235,377N/AN/AN/A
3/31/2018303,39930,611N/A34,918N/A
12/31/2017297,99627,763N/AN/AN/A
9/30/2017285,58926,799N/A22,601N/A
6/30/2017275,03225,028N/AN/AN/A
3/31/2017266,76221,657N/A17,327N/A
12/31/2016257,26519,248N/AN/AN/A
9/30/2016253,77117,774N/A22,886N/A
6/30/2016249,32219,043N/AN/AN/A
3/31/2016243,39018,655N/A26,410N/A
12/31/2015236,97020,149N/AN/AN/A
9/30/2015229,28518,868N/A20,201N/A
6/30/2015219,99215,783N/AN/AN/A
3/31/2015207,82112,057N/A15,217N/A
12/31/2014202,06612,329N/AN/AN/A
9/30/2014194,94810,855N/A14,471N/A
6/30/2014192,14210,798N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4922's forecast earnings growth (20.3% per year) is above the savings rate (0.4%).

Earnings vs Market: 4922's earnings (20.3% per year) are forecast to grow faster than the JP market (7.5% per year).

High Growth Earnings: 4922's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 4922's revenue (4.6% per year) is forecast to grow faster than the JP market (4% per year).

High Growth Revenue: 4922's revenue (4.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4922's Return on Equity is forecast to be low in 3 years time (6.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/13 22:39
End of Day Share Price 2025/05/13 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KOSÉ Corporation is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mitsuko MiyasakoBarclays
James MoonBNP Paribas Securities (Asia)
Haruka OnoBofA Global Research