Ki-Star Real Estate Co.,Ltd

TSE:3465 Stock Report

Market Cap: JP¥94.1b

Ki-Star Real EstateLtd Future Growth

Future criteria checks 4/6

Ki-Star Real EstateLtd is forecast to grow earnings and revenue by 14.1% and 8.2% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 20.3% in 3 years.

Key information

14.1%

Earnings growth rate

14.15%

EPS growth rate

Consumer Durables earnings growth7.4%
Revenue growth rate8.2%
Future return on equity20.35%
Analyst coverage

Low

Last updated01 Dec 2025

Recent future growth updates

Recent updates

Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Sep 01
Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Ki-Star Real EstateLtd (TSE:3465) Is Increasing Its Dividend To ¥100.00

Jul 23
Ki-Star Real EstateLtd (TSE:3465) Is Increasing Its Dividend To ¥100.00

Ki-Star Real EstateLtd (TSE:3465) Has Announced That It Will Be Increasing Its Dividend To ¥100.00

Jul 09
Ki-Star Real EstateLtd (TSE:3465) Has Announced That It Will Be Increasing Its Dividend To ¥100.00

Ki-Star Real Estate Co.,Ltd's (TSE:3465) Subdued P/E Might Signal An Opportunity

Apr 15
Ki-Star Real Estate Co.,Ltd's (TSE:3465) Subdued P/E Might Signal An Opportunity

Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Mar 05
Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Feb 15
Ki-Star Real EstateLtd (TSE:3465) Is Paying Out A Larger Dividend Than Last Year

Ki-Star Real Estate Co.,Ltd (TSE:3465) Stock Catapults 29% Though Its Price And Business Still Lag The Market

Sep 04
Ki-Star Real Estate Co.,Ltd (TSE:3465) Stock Catapults 29% Though Its Price And Business Still Lag The Market

Ki-Star Real EstateLtd's (TSE:3465) Dividend Will Be ¥65.00

Aug 14
Ki-Star Real EstateLtd's (TSE:3465) Dividend Will Be ¥65.00

Here's Why Ki-Star Real EstateLtd (TSE:3465) Is Weighed Down By Its Debt Load

Aug 13
Here's Why Ki-Star Real EstateLtd (TSE:3465) Is Weighed Down By Its Debt Load

Ki-Star Real EstateLtd's (TSE:3465) Dividend Will Be ¥65.00

Jul 26
Ki-Star Real EstateLtd's (TSE:3465) Dividend Will Be ¥65.00

Ki-Star Real EstateLtd (TSE:3465) Is Due To Pay A Dividend Of ¥65.00

Jul 12
Ki-Star Real EstateLtd (TSE:3465) Is Due To Pay A Dividend Of ¥65.00

Ki-Star Real EstateLtd (TSE:3465) Will Pay A Smaller Dividend Than Last Year

Mar 14
Ki-Star Real EstateLtd (TSE:3465) Will Pay A Smaller Dividend Than Last Year

Ki-Star Real EstateLtd (TSE:3465) Is Paying Out Less In Dividends Than Last Year

Feb 27
Ki-Star Real EstateLtd (TSE:3465) Is Paying Out Less In Dividends Than Last Year

Earnings and Revenue Growth Forecasts

TSE:3465 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028469,80017,580-4,260-2,3201
3/31/2027436,45015,145-5,050-3,0102
3/31/2026390,25012,864-23,957-21,7122
9/30/2025372,80811,557-4,164-3,605N/A
6/30/2025359,5599,973N/AN/AN/A
3/31/2025342,5538,862-1,076-626N/A
12/31/2024318,2967,984N/AN/AN/A
9/30/2024308,5357,441-5,667-4,969N/A
6/30/2024289,5566,066N/AN/AN/A
3/31/2024283,0846,856-16,090-15,281N/A
12/31/2023279,2927,565N/AN/AN/A
9/30/2023263,9118,538-21,665-21,008N/A
6/30/2023252,94010,732N/AN/AN/A
3/31/2023241,87911,845-17,009-16,394N/A
12/31/2022208,48512,566N/AN/AN/A
9/30/2022196,35313,349-44,149-43,227N/A
6/30/2022191,16214,648N/AN/AN/A
3/31/2022184,38814,746-21,504-20,706N/A
12/31/2021182,06213,990N/AN/AN/A
9/30/2021181,25013,1717,6538,098N/A
6/30/2021170,88510,340N/AN/AN/A
3/31/2021155,7537,61611,52012,008N/A
12/31/2020143,4575,939N/AN/AN/A
9/30/2020128,9423,900-4,079-3,775N/A
6/30/2020122,8303,434N/AN/AN/A
3/31/2020120,7103,584-2,976-2,411N/A
12/31/2019119,0263,616N/AN/AN/A
9/30/2019119,0763,9358,7849,463N/A
6/30/2019112,1453,683N/AN/AN/A
3/31/2019103,1183,461N/A709N/A
12/31/201892,5363,671N/AN/AN/A
9/30/201878,3173,405N/A-15,603N/A
6/30/201868,9073,452N/AN/AN/A
3/31/201864,1073,393N/A-15,779N/A
12/31/201758,9543,060N/AN/AN/A
9/30/201755,4502,940N/A-7,486N/A
6/30/201751,9922,707N/AN/AN/A
3/31/201751,2572,894N/A1,121N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3465's forecast earnings growth (14.1% per year) is above the savings rate (0.6%).

Earnings vs Market: 3465's earnings (14.1% per year) are forecast to grow faster than the JP market (8.3% per year).

High Growth Earnings: 3465's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3465's revenue (8.2% per year) is forecast to grow faster than the JP market (4.6% per year).

High Growth Revenue: 3465's revenue (8.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3465's Return on Equity is forecast to be high in 3 years time (20.3%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/06 08:54
End of Day Share Price 2025/12/05 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ki-Star Real Estate Co.,Ltd is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Motohisa WatanabeIchiyoshi Research Institute Inc.
Yasuhiro NaritaNomura Securities Co. Ltd.