IHI Corporation

TSE:7013 Stock Report

Market Cap: JP¥3.2t

IHI Future Growth

Future criteria checks 2/6

IHI is forecast to grow earnings and revenue by 5.8% and 5.9% per annum respectively. EPS is expected to grow by 5.8% per annum. Return on equity is forecast to be 18.5% in 3 years.

Key information

5.8%

Earnings growth rate

5.82%

EPS growth rate

Machinery earnings growth11.1%
Revenue growth rate5.9%
Future return on equity18.50%
Analyst coverage

Good

Last updated01 Dec 2025

Recent future growth updates

Results: IHI Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 09
Results: IHI Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Earnings Miss: IHI Corporation Missed EPS By 36% And Analysts Are Revising Their Forecasts

Aug 11
Earnings Miss: IHI Corporation Missed EPS By 36% And Analysts Are Revising Their Forecasts

IHI Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Jun 26
IHI Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

IHI's (TSE:7013) Returns On Capital Are Heading Higher

Dec 07
IHI's (TSE:7013) Returns On Capital Are Heading Higher

Results: IHI Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 09
Results: IHI Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Subdued Growth No Barrier To IHI Corporation (TSE:7013) With Shares Advancing 25%

Oct 15
Subdued Growth No Barrier To IHI Corporation (TSE:7013) With Shares Advancing 25%

IHI Corporation's (TSE:7013) Shareholders Might Be Looking For Exit

Aug 25
IHI Corporation's (TSE:7013) Shareholders Might Be Looking For Exit

Earnings Miss: IHI Corporation Missed EPS By 36% And Analysts Are Revising Their Forecasts

Aug 11
Earnings Miss: IHI Corporation Missed EPS By 36% And Analysts Are Revising Their Forecasts

Returns On Capital Are Showing Encouraging Signs At IHI (TSE:7013)

Jul 25
Returns On Capital Are Showing Encouraging Signs At IHI (TSE:7013)

Calculating The Fair Value Of IHI Corporation (TSE:7013)

Jul 10
Calculating The Fair Value Of IHI Corporation (TSE:7013)

IHI Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Jun 26
IHI Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

At JP¥15,750, Is IHI Corporation (TSE:7013) Worth Looking At Closely?

Jun 19
At JP¥15,750, Is IHI Corporation (TSE:7013) Worth Looking At Closely?

Market Participants Recognise IHI Corporation's (TSE:7013) Revenues Pushing Shares 28% Higher

May 08
Market Participants Recognise IHI Corporation's (TSE:7013) Revenues Pushing Shares 28% Higher

Is IHI (TSE:7013) A Risky Investment?

Apr 22
Is IHI (TSE:7013) A Risky Investment?

Returns On Capital Are Showing Encouraging Signs At IHI (TSE:7013)

Apr 07
Returns On Capital Are Showing Encouraging Signs At IHI (TSE:7013)

Why IHI Corporation (TSE:7013) Could Be Worth Watching

Mar 10
Why IHI Corporation (TSE:7013) Could Be Worth Watching

Investors Interested In IHI Corporation's (TSE:7013) Revenues

Feb 25
Investors Interested In IHI Corporation's (TSE:7013) Revenues

Earnings Beat: IHI Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb 11
Earnings Beat: IHI Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Estimating The Intrinsic Value Of IHI Corporation (TSE:7013)

Feb 09
Estimating The Intrinsic Value Of IHI Corporation (TSE:7013)

These 4 Measures Indicate That IHI (TSE:7013) Is Using Debt Extensively

Dec 29
These 4 Measures Indicate That IHI (TSE:7013) Is Using Debt Extensively

IHI (TSE:7013) Is Experiencing Growth In Returns On Capital

Dec 15
IHI (TSE:7013) Is Experiencing Growth In Returns On Capital
User avatar

Civil Aero Engine Overhaul Threatens Revenue Stability And Investor Confidence

Revenue growth may be at risk due to declining engine sales and lower demand for spare parts, impacting future revenue streams.

Earnings and Revenue Growth Forecasts

TSE:7013 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20281,894,796145,23187,932186,82410
3/31/20271,784,612135,87475,654158,21711
3/31/20261,670,514127,59228,710127,61811
9/30/20251,582,994129,34342,464127,945N/A
6/30/20251,616,459105,75894,708167,845N/A
3/31/20251,626,831112,740117,385177,634N/A
12/31/20241,605,918118,17543,66997,619N/A
9/30/20241,609,769108,66180,181136,172N/A
6/30/20241,372,297-55,23767,152126,099N/A
3/31/20241,322,591-68,2141,12462,117N/A
12/31/20231,273,221-92,097-48,37519,478N/A
9/30/20231,228,794-114,136-84,870-17,408N/A
6/30/20231,387,10741,657-67,445-89N/A
3/31/20231,352,94044,545-8,46154,116N/A
12/31/20221,303,09465,47628056,695N/A
9/30/20221,250,81272,00952,221103,996N/A
6/30/20221,191,93260,38062,211107,195N/A
3/31/20221,172,90466,06568,581114,155N/A
12/31/20211,163,83750,83866,432109,615N/A
9/30/20211,147,74838,04341,20684,679N/A
6/30/20211,140,57433,43921,84064,702N/A
3/31/20211,112,90613,093-21,07836,380N/A
12/31/20201,229,7284,454N/AN/AN/A
9/30/20201,273,2937,903-60,812-726N/A
6/30/20201,322,9339,408N/AN/AN/A
3/31/20201,386,50312,812-49,94314,510N/A
12/31/20191,358,2433,959N/AN/AN/A
9/30/20191,378,8516,590-56,67416,247N/A
6/30/20191,427,45030,984N/AN/AN/A
3/31/20191,483,44239,889N/A46,402N/A
12/31/20181,506,25332,624N/AN/AN/A
9/30/20181,516,34929,838N/A53,153N/A
6/30/20181,525,0842,715N/AN/AN/A
3/31/20181,590,3338,291N/A99,018N/A
12/31/20171,579,42624,261N/AN/AN/A
9/30/20171,568,02417,385N/A66,208N/A
6/30/20171,547,33416,119N/AN/AN/A
3/31/20171,486,3325,247N/A65,373N/A
12/31/20161,519,41426,642N/AN/AN/A
9/30/20161,542,916180N/A161,677N/A
6/30/20161,540,0292,423N/AN/AN/A
3/31/20161,539,3881,529N/A95,338N/A
12/31/20151,539,957-52,093N/AN/AN/A
9/30/20151,527,971-15,771N/A40,830N/A
6/30/20151,515,3342,504N/AN/AN/A
3/31/20151,455,8449,082N/A63,589N/A
12/31/20141,406,58728,706N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7013's forecast earnings growth (5.8% per year) is above the savings rate (0.6%).

Earnings vs Market: 7013's earnings (5.8% per year) are forecast to grow slower than the JP market (8.3% per year).

High Growth Earnings: 7013's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7013's revenue (5.9% per year) is forecast to grow faster than the JP market (4.6% per year).

High Growth Revenue: 7013's revenue (5.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7013's Return on Equity is forecast to be low in 3 years time (18.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/09 08:38
End of Day Share Price 2025/12/09 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

IHI Corporation is covered by 19 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kunio SakaidaBarclays
Kenjin HottaBofA Global Research
Graeme McDonaldCitigroup Inc