Loading...

Capacit'e Infraprojects

BSE:540710
Snowflake Description

Flawless balance sheet with reasonable growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
540710
BSE
₹16B
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. IN
    3. ›
  3. Real Estate
Last updated 2019/05/23 13:04
Company description

Capacit'e Infraprojects Limited engages in construction and engineering business in India. The last earnings update was 10 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
540710 Share Price and Events
7 Day Returns
8.6%
BSE:540710
6%
IN Real Estate
4.3%
IN Market
1 Year Returns
-13.1%
BSE:540710
-10.2%
IN Real Estate
0.3%
IN Market
540710 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Capacit'e Infraprojects (540710) 8.6% 6.7% 22% -13.1% - -
IN Real Estate 6% -0.3% 11.5% -10.2% 47.4% 17.8%
IN Market 4.3% -1.1% 6.7% 0.3% 36.5% 45.2%
1 Year Return vs Industry and Market
  • 540710 underperformed the Real Estate industry which returned -10.2% over the past year.
  • 540710 underperformed the Market in India which returned 0.3% over the past year.
Price Volatility
Industry
5yr Volatility vs Market

540710 Value

 Is Capacit'e Infraprojects undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Capacit'e Infraprojects to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Capacit'e Infraprojects.

BSE:540710 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 16.6%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:540710
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 0.99
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.985 (1 + (1- 35%) (14.41%)) 		1.052
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.052 * 8.6%) 		16.6%

Discounted Cash Flow Calculation for BSE:540710 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Capacit'e Infraprojects is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:540710 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 16.6%)
2019 -1,404.00 Analyst x1 -1,204.16
2020 598.33 Analyst x3 440.13
2021 1,031.67 Analyst x3 650.87
2022 1,439.26 Est @ 39.51% 778.77
2023 1,869.90 Est @ 29.92% 867.78
2024 2,303.90 Est @ 23.21% 917.00
2025 2,730.40 Est @ 18.51% 932.07
2026 3,146.05 Est @ 15.22% 921.10
2027 3,552.56 Est @ 12.92% 892.08
2028 3,954.35 Est @ 11.31% 851.64
Present value of next 10 years cash flows ₹6,047.28
BSE:540710 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹3,954.35 × (1 + 7.55%) ÷ (16.6% – 7.55%) 		₹47,016.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹47,016.28 ÷ (1 + 16.6%)10 		₹10,125.74
BSE:540710 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹6,047.28 + ₹10,125.74 		₹16,173.02
Equity Value per Share
(INR)		 = Total value / Shares Outstanding
= ₹16,173.02 / 67.89 		₹238.22
BSE:540710 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹238.22
Current discount Discount to share price of ₹245.05
= -1 x (₹245.05 - ₹238.22) / ₹238.22 		-2.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Capacit'e Infraprojects is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Capacit'e Infraprojects's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Capacit'e Infraprojects's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:540710 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹14.33
BSE:540710 Share Price ** BSE (2019-05-23) in INR ₹245.05
India Real Estate Industry PE Ratio Median Figure of 110 Publicly-Listed Real Estate Companies 16.68x
India Market PE Ratio Median Figure of 2,766 Publicly-Listed Companies 15.4x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Capacit'e Infraprojects.

BSE:540710 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:540710 Share Price ÷ EPS (both in INR)

= 245.05 ÷ 14.33

 17.1x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Capacit'e Infraprojects is overvalued based on earnings compared to the IN Real Estate industry average.
  • Capacit'e Infraprojects is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Capacit'e Infraprojects's expected growth come at a high price?
Raw Data
BSE:540710 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.1x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts		 24.4%per year
India Real Estate Industry PEG Ratio Median Figure of 12 Publicly-Listed Real Estate Companies 1.27x
India Market PEG Ratio Median Figure of 558 Publicly-Listed Companies 1.3x

*Line of best fit is calculated by linear regression .

BSE:540710 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.1x ÷ 24.4%

 0.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Capacit'e Infraprojects is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Capacit'e Infraprojects's assets?
Raw Data
BSE:540710 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹124.19
BSE:540710 Share Price * BSE (2019-05-23) in INR ₹245.05
India Real Estate Industry PB Ratio Median Figure of 164 Publicly-Listed Real Estate Companies 0.76x
India Market PB Ratio Median Figure of 3,639 Publicly-Listed Companies 1.04x
BSE:540710 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:540710 Share Price ÷ Book Value per Share (both in INR)

= 245.05 ÷ 124.19

 1.97x

* Primary Listing of Capacit'e Infraprojects.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Capacit'e Infraprojects is overvalued based on assets compared to the IN Real Estate industry average.
X
Value checks
We assess Capacit'e Infraprojects's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
    5. Capacit'e Infraprojects has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

540710 Future Performance

 How is Capacit'e Infraprojects expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
24.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Capacit'e Infraprojects expected to grow at an attractive rate?
  • Capacit'e Infraprojects's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Capacit'e Infraprojects's earnings growth is expected to exceed the India market average.
  • Capacit'e Infraprojects's revenue growth is expected to exceed the India market average.
Annual Growth Rates Comparison
Raw Data
BSE:540710 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:540710 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 24.4%
BSE:540710 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 18.2%
India Real Estate Industry Earnings Growth Rate Market Cap Weighted Average 20.6%
India Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 4.8%
India Market Earnings Growth Rate Market Cap Weighted Average 17.1%
India Market Revenue Growth Rate Market Cap Weighted Average 10.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:540710 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:540710 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 26,142 2,468 1,576 4
2020-03-31 22,378 1,906 1,230 3
BSE:540710 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 17,976 973
2018-03-31 13,413 853 796
2017-03-31 11,559 1,356 692

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Capacit'e Infraprojects's earnings are expected to grow significantly at over 20% yearly.
  • Capacit'e Infraprojects's revenue is expected to grow by 18.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:540710 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Capacit'e Infraprojects Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:540710 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 23.22 25.70 21.26 4.00
2020-03-31 18.12 19.30 17.30 4.00
BSE:540710 Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 14.33
2018-03-31 13.85
2017-03-31 17.16

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Capacit'e Infraprojects is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
Show me more growth companies in the Real Estate industry
X
Future performance checks
We assess Capacit'e Infraprojects's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Capacit'e Infraprojects has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

540710 Past Performance

  How has Capacit'e Infraprojects performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Capacit'e Infraprojects's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Capacit'e Infraprojects has delivered over 20% year on year earnings growth in the past 5 years.
  • Capacit'e Infraprojects's 1-year earnings growth is less than its 5-year average (22.3% vs 32.9%)
  • Capacit'e Infraprojects's earnings growth has exceeded the IN Real Estate industry average in the past year (22.3% vs 4.4%).
Earnings and Revenue History
Capacit'e Infraprojects's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Capacit'e Infraprojects Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:540710 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 17,976.01 972.79 1,461.71
2018-03-31 13,412.77 795.69 1,687.11
2017-03-31 11,559.47 691.57 1,391.74
2016-03-31 8,542.74 483.89 1,154.64
2015-03-31 5,562.72 316.45 691.95
2014-03-31 2,142.85 35.71 369.96
2013-03-31 266.79 -47.31 76.74

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Capacit'e Infraprojects has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Capacit'e Infraprojects used its assets more efficiently than the IN Real Estate industry average last year based on Return on Assets.
  • Capacit'e Infraprojects's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Capacit'e Infraprojects's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Capacit'e Infraprojects has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

540710 Health

 How is Capacit'e Infraprojects's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Capacit'e Infraprojects's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Capacit'e Infraprojects is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Capacit'e Infraprojects's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Capacit'e Infraprojects's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Capacit'e Infraprojects Company Filings, last reported 1 month ago.

BSE:540710 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 8,430.46 2,358.68 5,846.61
2018-03-31 7,479.53 2,391.97 3,232.89
2017-03-31 2,993.11 1,965.22 116.06
2016-03-31 1,729.10 1,781.74 373.31
2015-03-31 582.78 1,140.63 398.90
2014-03-31 232.33 863.17 555.91
2013-03-31 71.78 108.20 197.61
  • Capacit'e Infraprojects's level of debt (28%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (370.3% vs 28% today).
  • Debt is well covered by operating cash flow (36.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.3x coverage).
Show me more healthy companies in the Real Estate industry
X
Financial health checks
We assess Capacit'e Infraprojects's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Capacit'e Infraprojects has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

540710 Dividends

 What is Capacit'e Infraprojects's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.41%
Current annual income from Capacit'e Infraprojects dividends. Estimated to be 0.41% next year.
If you bought ₹2,000 of Capacit'e Infraprojects shares you are expected to receive ₹8 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Capacit'e Infraprojects's pays a lower dividend yield than the bottom 25% of dividend payers in India (0.54%).
  • Capacit'e Infraprojects's dividend is below the markets top 25% of dividend payers in India (2%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:540710 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
India Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 41 Stocks 0.8%
India Market Average Dividend Yield Market Cap Weighted Average of 1409 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:540710 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2021-03-31 1.00 1.00
2020-03-31 1.00 1.00
BSE:540710 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-05-13 1.000 0.435
2018-08-08 1.000 0.439

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether Capacit'e Infraprojects has stable dividend payments.
  • Capacit'e Infraprojects only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of Capacit'e Infraprojects's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (14.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be thoroughly covered by earnings (23.2x coverage).
X
Income/ dividend checks
We assess Capacit'e Infraprojects's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Capacit'e Infraprojects afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Capacit'e Infraprojects has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

540710 Management

 What is the CEO of Capacit'e Infraprojects's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Saroj Pati
COMPENSATION ₹6,077,000
AGE 51
TENURE AS CEO 1.7 years
CEO Bio

Mr. Saroj Kumar Pati has been Chief Operating Officer of West Zone at Capacit'e Infraprojects Limited since May 17, 2016. Mr. Pati Joined Capacit'e Infraprojects Limited in March 17, 2016. His functions and areas of experience in Capacit'e Infraprojects Limited include achieving revenue targets, budgeted profitability, positive cash flow and customer satisfaction besides ensuring compliance with statutory provisions, contractual requirements and internal policies. He has approximately 27 years of experience. He was associated with JMC Projects (India) Limited. He holds a Bachelor of Science Degree in Civil Engineering from Regional Engineering College, Rourkela, Sambalpur University.

CEO Compensation
  • Insufficient data for Saroj to compare compensation growth.
  • Saroj's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Capacit'e Infraprojects management team in years:

1.4
Average Tenure
51
Average Age
  • The average tenure for the Capacit'e Infraprojects management team is less than 2 years, this suggests a new team.
Management Team

Saroj Pati

TITLE
Chief Executive Officer
COMPENSATION
₹6M
AGE
51
TENURE
1.7 yrs

Satyavrat Tyagi

TITLE
President
AGE
47

Sourendra Ghosh

TITLE
President
AGE
59

Binod Singh

TITLE
President
AGE
50

Rohit Katyal

TITLE
Executive Director & CFO
COMPENSATION
₹10M
AGE
47
TENURE
1.1 yrs

Gopal Krishna Parmeshwar

TITLE
Chief Operating Officer
AGE
57

Milind Madhukar Joshi

TITLE
Chief Operating Officer
AGE
51
TENURE
2.3 yrs

Sai Katkar

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹1M

Rahul Katyal

TITLE
MD & Director
COMPENSATION
₹9M
AGE
43
TENURE
1.1 yrs

Subir Malhotra

TITLE
Executive Director
COMPENSATION
₹9M
AGE
51
Board of Directors Tenure

Average tenure and age of the Capacit'e Infraprojects board of directors in years:

4.5
Average Tenure
47
Average Age
  • The tenure for the Capacit'e Infraprojects board of directors is about average.
Board of Directors

Suryakant Mainak

TITLE
Chairman
COMPENSATION
₹50K
AGE
62

Rohit Katyal

TITLE
Executive Director & CFO
COMPENSATION
₹10M
AGE
47
TENURE
5.2 yrs

Rahul Katyal

TITLE
MD & Director
COMPENSATION
₹9M
AGE
43
TENURE
6.7 yrs

Subir Malhotra

TITLE
Executive Director
COMPENSATION
₹9M
AGE
51
TENURE
5.5 yrs

Rohit Katyal

TITLE
CFO & Executive Director
AGE
47
TENURE
5.2 yrs

Sumeet Nindrajog

TITLE
Non-Executive Director
AGE
38
TENURE
3.8 yrs

Siddharth Parekh

TITLE
Non-Executive Director
AGE
39
TENURE
2.6 yrs

Farah Nathani-Menzies

TITLE
Non-Executive Independent Director
COMPENSATION
₹90K
AGE
40
TENURE
1.5 yrs

Arun Karambelkar

TITLE
Non-Executive Independent Director
AGE
63
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Capacit'e Infraprojects's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Capacit'e Infraprojects has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

540710 News

Simply Wall St News

540710 Company Info

Description

Capacit'e Infraprojects Limited engages in construction and engineering business in India. It undertakes construction works of high rise and super high rise buildings, gated communities, villaments, commercial and office complexes, residential buildings, institutional buildings, and multi-level car parks. The company is also involved in the provision of turnkey works, civil and structural works, and finishing works, as well as mechanical, electrical, and plumbing works. In addition, it provides contracting services, such as design and building solutions; and trades in construction materials. The company was founded in 2012 and is headquartered in Mumbai, India.

Details
Name: Capacit'e Infraprojects Limited
540710
Exchange: BSE
Founded: 2012
₹16,365,245,351
67,891,497
Website: http://www.capacite.in
Address: Capacit'e Infraprojects Limited
605-607, Shrikant Chambers,
A Wing, 6th Floor,
Mumbai,
Maharashtra, 400071,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 540710 Equity Shares Mumbai Stock Exchange IN INR 25. Sep 2017
NSEI CAPACITE Equity Shares National Stock Exchange of India IN INR 25. Sep 2017
Number of employees
Current staff
Staff numbers
0
Capacit'e Infraprojects employees.
Industry
Real Estate Development
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/23 13:04
End of day share price update: 2019/05/23 00:00
Last estimates confirmation: 2019/05/15
Last earnings filing: 2019/05/13
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)