Loading...

Radaan Mediaworks India

NSEI:RADAAN
Snowflake Description

Adequate balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RADAAN
NSEI
₹77M
Market Cap
  1. Home
  2. IN
  3. Media
Company description

Radaan Mediaworks India Limited engages in the media and entertainment business in India. The last earnings update was 82 days ago. More info.


Add to Portfolio Compare Print Invest
RADAAN Share Price and Events
Price Volatility
RADAAN
Industry
5yr Volatility vs Market

Value

 Is Radaan Mediaworks India undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Radaan Mediaworks India to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Radaan Mediaworks India.

NSEI:RADAAN Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.4%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:RADAAN
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.7%
Equity Risk Premium S&P Global 7.3%
Media Unlevered Beta Simply Wall St/ S&P Global 0.58
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.576 (1 + (1- 35%) (91.29%))
0.918
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.92
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.73% + (0.918 * 7.27%)
14.4%

Discounted Cash Flow Calculation for NSEI:RADAAN using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Radaan Mediaworks India is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:RADAAN DCF 1st Stage: Next 5 year cash flow forecast
2018 2019 2020 2021 2022
Levered FCF (INR, Millions) 1.53 1.52 1.52 1.52 1.51
Source Extrapolated @ (-0.28%) Extrapolated @ (-0.28%) Extrapolated @ (-0.28%) Extrapolated @ (-0.28%) Extrapolated @ (-0.28%)
Present Value
Discounted (@ 14.4%)
1.34 1.16 1.01 0.88 0.77
Present value of next 5 years cash flows ₹5
NSEI:RADAAN DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2022 × (1 + g) ÷ (Discount Rate – g)
= ₹2 × (1 + 7.73%) ÷ (14.4% – 7.73%)
₹24
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹24 ÷ (1 + 14.4%)5
₹12
NSEI:RADAAN Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹5 + ₹12
₹18
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹18 / 41
₹0.43
NSEI:RADAAN Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹0.43
Current discount Discount to share price of ₹1.90
= -1 x (₹1.90 - ₹0.43) / ₹0.43
-338.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Radaan Mediaworks India is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Radaan Mediaworks India's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Radaan Mediaworks India's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:RADAAN PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings () in INR ₹0.13
NSEI:RADAAN Share Price ** NSEI (2018-06-19) in INR ₹1.9
India Media Industry PE Ratio Median Figure of 85 Publicly-Listed Media Companies 23.61x
India Market PE Ratio Median Figure of 3,946 Publicly-Listed Companies 21.81x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Radaan Mediaworks India.

NSEI:RADAAN PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NSEI:RADAAN Share Price ÷ EPS (both in INR)

= 1.9 ÷ 0.13

14.62x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Radaan Mediaworks India is good value based on earnings compared to the IN Media industry average.
  • Radaan Mediaworks India is good value based on earnings compared to the India market.
Price based on expected Growth
Does Radaan Mediaworks India's expected growth come at a high price?
Raw Data
NSEI:RADAAN PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.62x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
18.2%per year
India Media Industry PEG Ratio Median Figure of 36 Publicly-Listed Media Companies 1.18x
India Market PEG Ratio Median Figure of 1,167 Publicly-Listed Companies 1.39x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Radaan Mediaworks India, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Radaan Mediaworks India's assets?
Raw Data
NSEI:RADAAN PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings () in INR ₹3.32
NSEI:RADAAN Share Price * NSEI (2018-06-19) in INR ₹1.9
India Media Industry PB Ratio Median Figure of 150 Publicly-Listed Media Companies 1.85x
India Market PB Ratio Median Figure of 5,018 Publicly-Listed Companies 1.55x
NSEI:RADAAN PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NSEI:RADAAN Share Price ÷ Book Value per Share (both in INR)

= 1.9 ÷ 3.32

0.57x

* Primary Listing of Radaan Mediaworks India.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Radaan Mediaworks India is good value based on assets compared to the IN Media industry average.
X
Value checks
We assess Radaan Mediaworks India's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. Radaan Mediaworks India has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Radaan Mediaworks India expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Radaan Mediaworks India, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Radaan Mediaworks India expected to grow at an attractive rate?
  • Radaan Mediaworks India's earnings growth is expected to exceed the low risk savings rate of 7.7%.
Growth vs Market Checks
  • Radaan Mediaworks India's earnings growth is expected to exceed the India market average.
  • Unable to compare Radaan Mediaworks India's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:RADAAN Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:RADAAN Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 18.2%
India Media Industry Earnings Growth Rate Market Cap Weighted Average 22.8%
India Media Industry Revenue Growth Rate Market Cap Weighted Average 12.3%
India Market Earnings Growth Rate Market Cap Weighted Average 17.2%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:RADAAN Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:RADAAN Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 293 7
2017-03-31 308 11 8
2016-03-31 325 -7 9

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Radaan Mediaworks India's earnings are expected to grow by 18.2% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Radaan Mediaworks India is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:RADAAN Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Radaan Mediaworks India Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:RADAAN Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 0.13
2017-03-31 0.15
2016-03-31 0.16

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Radaan Mediaworks India will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Radaan Mediaworks India's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Radaan Mediaworks India has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Radaan Mediaworks India performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Radaan Mediaworks India's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Radaan Mediaworks India's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Radaan Mediaworks India's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Radaan Mediaworks India's 1-year earnings growth is negative, it can't be compared to the IN Media industry average.
Earnings and Revenue History
Radaan Mediaworks India's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Radaan Mediaworks India Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:RADAAN Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 293.02 7.20
2017-03-31 308.31 7.94 0.09
2016-03-31 325.21 8.79 0.16
2015-03-31 356.24 11.09 0.35
2014-03-31 319.59 8.10 17.53
2013-12-31 286.41 11.24 34.56
2013-09-30 298.38 11.93 34.56
2013-06-30 318.76 11.80
2013-03-31 330.85 10.51 22.45
2012-12-31 334.45 6.77 19.81
2012-09-30 360.43 11.55 19.81
2012-06-30 376.42 12.92
2012-03-31 399.13 16.90 32.63
2011-12-31 419.01 18.17 18.68
2011-09-30 394.09 14.69 17.16
2011-06-30 367.96 14.85 16.53

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Radaan Mediaworks India has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Radaan Mediaworks India used its assets less efficiently than the IN Media industry average last year based on Return on Assets.
  • Radaan Mediaworks India's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Radaan Mediaworks India's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Radaan Mediaworks India has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Radaan Mediaworks India's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Radaan Mediaworks India's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Radaan Mediaworks India is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Radaan Mediaworks India's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Radaan Mediaworks India's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Radaan Mediaworks India Company Filings, last reported 2 months ago.

NSEI:RADAAN Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 183.71 70.55 1.12
2017-03-31 204.31 86.12 1.18
2016-03-31 196.34 78.38 1.21
2015-03-31 187.59 59.90 4.13
2014-03-31 177.88 71.19 30.68
2013-12-31 173.69 61.23 6.08
2013-09-30 173.69 61.23 6.08
2013-06-30 169.85 64.05 5.21
2013-03-31 169.85 67.17 5.21
2012-12-31 161.76 66.30 1.56
2012-09-30 161.76 66.30 1.56
2012-06-30
2012-03-31 159.34 54.31 8.97
2011-12-31 183.69 63.76 33.24
2011-09-30 183.69 63.76 33.24
2011-06-30 183.69 35.14 15.19
  • Radaan Mediaworks India's level of debt (38.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (39.5% vs 38.4% today).
  • Debt is not well covered by operating cash flow (15.4%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.7x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Radaan Mediaworks India's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Radaan Mediaworks India has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Radaan Mediaworks India's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Radaan Mediaworks India dividends.
If you bought ₹2,000 of Radaan Mediaworks India shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Radaan Mediaworks India's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Radaan Mediaworks India's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:RADAAN Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Media Industry Average Dividend Yield Market Cap Weighted Average of 49 Stocks 0.8%
India Market Average Dividend Yield Market Cap Weighted Average of 2334 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.2%
India Bottom 25% Dividend Yield 25th Percentile 0.4%
India Top 25% Dividend Yield 75th Percentile 1.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Radaan Mediaworks India has not reported any payouts.
  • Unable to verify if Radaan Mediaworks India's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Radaan Mediaworks India's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Radaan Mediaworks India has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Radaan Mediaworks India's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Radaan Mediaworks India afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Radaan Mediaworks India has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Radaan Mediaworks India's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Radaan Mediaworks India has no CEO, or we have no data on them.
Management Team

Radha Sarathkumar

TITLE
Executive Chairperson
COMPENSATION
₹19M
AGE
56

Muruguvannan Kavirimani

TITLE
Chief Financial Officer
COMPENSATION
₹2M
AGE
46

Ramanathan Sarathkumar

TITLE
Director of Operations & Whole-Time Director
COMPENSATION
₹4M
AGE
64

Kanhu Sahu

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹1M
AGE
42

Subhaa Venkat

TITLE
Chief Operating Officer of Creative
COMPENSATION
₹2M
AGE
52

M. Ratha

TITLE
Vice President of Business Development
COMPENSATION
₹2M
TENURE
4.9 yrs

B. Shakthivel

TITLE
Chief Operating Officer of Production & Marketing
COMPENSATION
₹1M
AGE
58

R. Sarathkumar

TITLE
Head of New Media
AGE
25

Sumi Ratnam

TITLE
Project Head
AGE
55
Board of Directors Tenure

Average tenure and age of the Radaan Mediaworks India board of directors in years:

7.8
Average Tenure
64
Average Age
  • The tenure for the Radaan Mediaworks India board of directors is about average.
Board of Directors

Radha Sarathkumar

TITLE
Executive Chairperson
COMPENSATION
₹19M
AGE
56
TENURE
11.8 yrs

Ramanathan Sarathkumar

TITLE
Director of Operations & Whole-Time Director
COMPENSATION
₹4M
AGE
64
TENURE
13.4 yrs

Arunachalam Krishnamoorthy

TITLE
Non-Executive Independent Director
COMPENSATION
₹150K
AGE
74
TENURE
7.8 yrs

Janardhan Prasad

TITLE
Non-Executive Independent Director
COMPENSATION
₹160K
AGE
63
TENURE
7.3 yrs

Vellayan Selvaraj

TITLE
Non-Executive Independent Director
COMPENSATION
₹160K
AGE
79
TENURE
6.8 yrs
Recent Insider Trading
  • No 3 month insider trading information.
Who owns this company?
X
Management checks
We assess Radaan Mediaworks India's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap and profit (greater than 0.5% of the company's profit + 0.03% of market cap)? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Radaan Mediaworks India has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

External News
Loading...
Simply Wall St News

Radaan Mediaworks India Limited (NSE:RADAAN): Time For A Financial Health Check

Radaan Mediaworks India Limited (NSE:RADAAN) is a small-cap stock with a market capitalization of ₹77.28m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Assessing first and foremost the financial health is

Simply Wall St -

Should You Be Tempted To Buy Radaan Mediaworks India Limited (NSE:RADAAN) At Its Current PE Ratio?

Formula Price-Earnings Ratio = Price per share ÷ Earnings per share P/E Calculation for RADAAN Price per share = ₹1.75 Earnings per share = ₹0.13 ∴ Price-Earnings Ratio = ₹1.75 ÷ ₹0.13 = 13.5x The P/E ratio itself doesn’t tell you a lot; however, it becomes very insightful when you compare it with other similar companies. … Since RADAAN's P/E of 13.5x is lower than its industry peers (22.9x), it means that investors are paying less than they should for each dollar of RADAAN's earnings. … For example, if you are inadvertently comparing lower risk firms with RADAAN, then RADAAN’s P/E would naturally be lower than its peers, since investors would value those with lower risk with a higher price.

Simply Wall St -

What Should Investors Know About Radaan Mediaworks India Limited's (NSE:RADAAN) Capital Returns?

To understand Radaan Mediaworks India’s capital returns we will look at a useful metric called return on capital employed. … Check out our latest analysis for Radaan Mediaworks India ROCE: Explanation and Calculation You only have a finite amount of capital to invest, so there are only so many companies that you can add to your portfolio. … I have calculated Radaan Mediaworks India’s ROCE for you below: ROCE Calculation for RADAAN Return on Capital Employed (ROCE) = Earnings Before Tax (EBT) ÷ (Capital Employed) Capital Employed = (Total Assets - Current Liabilities) ∴ ROCE = ₹7.94M ÷ (₹374.92M - ₹110.34M) = 3.00% The calculation above shows that RADAAN’s earnings were 3.00% of capital employed.

Simply Wall St -

What You Must Know About Radaan Mediaworks India Limited's (NSE:RADAAN) Major Investors

Today, I will be analyzing Radaan Mediaworks India Limited’s (NSEI:RADAAN) recent ownership structure, an important but not-so-popular subject among individual investors. … Check out our latest analysis for Radaan Mediaworks India NSEI:RADAAN Ownership_summary Apr 16th 18 Insider Ownership I find insiders are another important group of stakeholders, who are directly involved in making key decisions related to the use of capital. … Private Company Ownership Potential investors in RADAAN should also look at another important group of investors: private companies, with a stake of 11.64%, who are primarily invested because of strategic and capital gain interests.

Simply Wall St -

What Investors Should Know About Radaan Mediaworks India Limited's (NSE:RADAAN) Financial Strength

How does RADAAN’s operating cash flow stack up against its debt? … On top of this, RADAAN has produced cash from operations of ₹10.89M during the same period of time, leading to an operating cash to total debt ratio of 12.64%, signalling that RADAAN’s operating cash is not sufficient to cover its debt. … For RADAAN, the ratio of 1.85x suggests that interest is not strongly covered, which means that lenders may refuse to lend the company more money, as it is seen as too risky in terms of default.Next Steps: RADAAN’s debt and cash flow levels indicate room for improvement.

Simply Wall St -

Will Radaan Mediaworks India Limited (NSE:RADAAN) Continue To Underperform Its Industry?

Check out our latest analysis for Radaan Mediaworks India What you must know about ROE Firstly, Return on Equity, or ROE, is simply the percentage of last years’ earning against the book value of shareholders’ equity. … Return on Equity = Net Profit ÷ Shareholders Equity ROE is measured against cost of equity in order to determine the efficiency of Radaan Mediaworks India’s equity capital deployed. … Since Radaan Mediaworks India’s return does not cover its cost, with a difference of -11.62%, this means its current use of equity is not efficient and not sustainable.

Simply Wall St -

Should Radaan Mediaworks India Limited's (NSE:RADAAN) Recent Earnings Decline Worry You?

When Radaan Mediaworks India Limited (NSEI:RADAAN) released its most recent earnings update (31 March 2017), I compared it against two factor: its historical earnings track record, and the performance of its industry peers on average. … Check out our latest analysis for Radaan Mediaworks India Was RADAAN's recent earnings decline worse than the long-term trend and the industry? … For Radaan Mediaworks India, its latest earnings (trailing twelve month) is ₹7.94M, which, in comparison to the prior year's level, has dropped by -9.71%.

Simply Wall St -

Why You Need To Look At This Factor Before Buying Radaan Mediaworks India Limited (NSE:RADAAN)

Radaan Mediaworks India's beta of 0.03 indicates that the stock value will be less variable compared to the whole stock market. … RADAAN’s beta indicates it is a stock that investors may find valuable if they want to reduce the overall market risk exposure of their stock portfolio. … RADAAN, with its market capitalisation of ₹107.78M, is a small-cap stock, which generally have higher beta than similar companies of larger size.

Simply Wall St -

Who Are The Top Investors In Radaan Mediaworks India Limited (NSE:RADAAN)?

I am going to take a deep dive into Radaan Mediaworks India Limited’s (NSEI:RADAAN) most recent ownership structure, not a frequent subject of discussion among individual investors. … Check out our latest analysis for Radaan Mediaworks India NSEI:RADAAN Ownership_summary Jan 11th 18 Insider Ownership Another important group of shareholders are company insiders. … General Public Ownership A substantial ownership of 14.05% in RADAAN is held by the general public.

Simply Wall St -

Why Radaan Mediaworks India Limited (NSE:RADAAN) May Not Be As Efficient As Its Industry

See our latest analysis for Radaan Mediaworks India Breaking down ROE — the mother of all ratios Firstly, Return on Equity, or ROE, is simply the percentage of last years’ earning against the book value of shareholders’ equity. … For now, let’s just look at the cost of equity number for Radaan Mediaworks India, which is 16.39%. … Given a discrepancy of -12.43% between return and cost, this indicated that Radaan Mediaworks India may be paying more for its capital than what it’s generating in return.

Simply Wall St -

Company Info

Map
Description

Radaan Mediaworks India Limited engages in the media and entertainment business in India. The company produces content for tele-serials, events, game shows, etc. It also produces films; and serials in Tamil, Telugu, Malayalam, Hindi, Kannada, and Gujarati languages. In addition, the company distributes films. It also operates in Sri Lanka, Malaysia, Singapore, and the United Kingdom. Radaan Mediaworks India Limited was founded in 1994 and is based in Chennai, India.

Details
Name: Radaan Mediaworks India Limited
RADAAN
Exchange: NSEI
Founded: 1994
₹77,278,776
40,673,040
Website: http://www.radaan.tv
Address: Radaan Mediaworks India Limited
No. 14, Jayammal Road,
Teynampet,
Chennai,
Tamil Nadu, 600018,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NSEI RADAAN Equity Shares National Stock Exchange of India IN INR 03. Mar 2003
BSE 590070 Equity Shares Mumbai Stock Exchange IN INR 03. Mar 2003
Number of employees
Current staff
Staff numbers
0
Radaan Mediaworks India employees.
Industry
Movies and Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/06/21 11:45
End of day share price update: 2018/06/19 00:00
Last earnings update: 2018/03/31
Last annual earnings update: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.