Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
It is not possible to calculate the future cash flow value for
Roxy Exports. This is due to cash flow or dividend data being
unavailable. The share price is
₹17.05.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Roxy Exports's
earnings,
growth
and
assets
is considered below, and whether this is a fair price.
Price based on past earnings
Are
Roxy Exports's earnings available for a low price, and how does
this compare to other companies in the same industry?
No analysts cover Roxy Exports, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
it right!
36.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Roxy Exports
expected to grow at an
attractive
rate?
Roxy Exports's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
Roxy Exports's earnings growth is expected to exceed the India market average.
Unable to compare Roxy Exports's revenue growth to the India market average as no estimate data is available.
Roxy Exports's earnings are expected to grow significantly at over 20% yearly.
Unable to determine if Roxy Exports is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
All data from Roxy Exports Company Filings, last reported 7 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
BSE:539561 Past Financials Data
Date (Data in INR Millions)
EPS *
2018-06-30
0.15
2018-03-31
0.04
2017-12-31
2017-09-30
0.06
2017-06-30
2017-03-31
0.01
2016-12-31
-0.04
2016-09-30
2016-06-30
2016-03-31
0.03
2015-12-31
0.05
2015-09-30
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
Unable to establish if Roxy Exports will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
We assess
Roxy Exports's future performance by looking at:
Is the annual earnings growth rate expected to beat the low risk savings rate, plus a
premium to keep pace with inflation?
Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
Is the annual earnings growth rate expected to be above 20%? (1 check)
Is the annual revenue growth rate expected to be above 20%? (1 check)
Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making
in the relevant year.
Roxy Exports
has a total score of
3/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Roxy Exports's last earnings update was 189 days ago.
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Roxy Exports's growth in the last year to its industry (Leisure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
Roxy Exports's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
Roxy Exports has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
Roxy Exports has become profitable in the last year making it difficult to compare the Asia Leisure industry average.
Earnings and Revenue History
Roxy Exports's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
All data from Roxy Exports Company Filings, last reported 7 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
BSE:539561 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions)
Revenue
Net Income *
G+A Expenses
R&D Expenses
2018-06-30
3.29
0.56
1.55
2018-03-31
3.50
0.14
1.42
2017-12-31
8.81
0.05
0.89
2017-09-30
9.34
0.23
0.87
2017-06-30
11.31
-0.05
1.17
2017-03-31
13.33
0.03
1.35
2016-12-31
26.79
-0.13
1.53
2016-09-30
39.35
-0.13
1.55
2016-06-30
40.11
-0.11
1.01
2016-03-31
39.33
0.11
1.42
2015-12-31
22.46
0.17
1.07
2015-09-30
11.66
-0.19
1.47
2015-06-30
16.20
2.84
1.23
2015-03-31
21.19
5.86
1.16
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
Roxy Exports has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
Roxy Exports used its assets less efficiently than the Asia Leisure industry average last year based on Return on Assets.
It is difficult to establish if Roxy Exports improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
We assess
Roxy Exports's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
Leisure
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Roxy Exports
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).
The boxes below represent the relative size of what makes up
Roxy Exports's finances.
The net worth of a company is the difference between its assets and liabilities.
Net Worth
Roxy Exports is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Roxy Exports's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Roxy Exports's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
Low level of unsold assets.
Roxy Exports has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
We assess
Roxy Exports's financial health by checking for:
Are short term assets greater than short term liabilities? (1 check)
Are short term assets greater than long term liabilities? (1 check)
Has the debt to equity ratio increased in the past 5 years? (1 check)
Is the debt to equity ratio over 40%? (1 check)
Is the debt covered by operating cash flow? (1 check)
Are earnings greater than 5x the interest on debt (if company pays interest
at all)? (1 check)
Roxy Exports
has a total score of
6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
0%
Current annual income from
Roxy Exports
dividends.
If you bought
₹2,000 of
Roxy Exports
shares you are expected to receive
₹0
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
Unable to evaluate Roxy Exports's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
Unable to evaluate Roxy Exports's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.
We also check to see if the dividend has increased in the past 10 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
SubhashMittal
COMPENSATION
₹228,000
CEO Bio
Mr. Subhash Chander Mittal serves as the Chairman and Managing Director of Roxy Exports Limited.
CEO Compensation
Subhash's compensation has been consistent with company performance over the past year.
Subhash's remuneration is lower than average for companies of similar size in India.
Management Team
Subhash Mittal
TITLE
Chairman & MD
COMPENSATION
₹228K
Rohit Mittal
TITLE
CFO & Executive Director
COMPENSATION
₹228K
AGE
41
Amit Mittal
TITLE
Whole Time Director
COMPENSATION
₹228K
AGE
43
Shukla Mittal
TITLE
Executive Director
COMPENSATION
₹228K
AGE
69
Amandeep Singh
TITLE
Company Secretary & Compliance Officer
Board of Directors Tenure
Average tenure and age of the
Roxy Exports
board of directors in years:
1.9
Average Tenure
43
Average Age
The average tenure for the Roxy Exports board of directors is less than 3 years, this suggests a new board.
Roxy Exports Limited manufactures and trades in bicycles and bicycle parts in India. The company offers bicycle hubs, bicycle rims, sealed bearing hubs, bicycle alloy rims, bicycle free wheels, bicycle roller chains, and wheelchair hubs, as well as electroplating services. It also exports its products to approximately 40 countries. The company was founded in 1960 and is based in Ludhiana, India.
Roxy Exports Limited
C–116,
Phase–V,
Ludhiana,
Punjab, 141003,
India
Listings
Exchange Symbol
Ticker Symbol
Security
Exchange
Country
Currency
Listed on
BSE
539561
Equity Shares
Mumbai Stock Exchange
IN
INR
12. Jan 2016
Number of employees
Current staff
0
Roxy Exports
employees.
Industry
Leisure Products
Consumer Durables
Company Analysis and Financial Data Status
Area
Date (UTC time)
Company Analysis updated:
2019/02/15 13:09
End of day share price update:
2019/02/04 00:00
Last earnings filing:
2018/08/10
Last earnings reported:
2018/06/30
Last annual earnings reported:
2018/03/31
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.