Loading...

SORIL Infra Resources

NSEI:SORILINFRA
Snowflake Description

Worrying balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SORILINFRA
NSEI
₹5B
Market Cap
  1. Home
  2. IN
  3. Commercial Services
Company description

SORIL Infra Resources Limited provides management and maintenance services for commercial and residential properties in India. The last earnings update was 83 days ago. More info.


Add to Portfolio Compare Print
  • SORIL Infra Resources has significant price volatility in the past 3 months.
SORILINFRA Share Price and Events
7 Day Returns
-13.1%
NSEI:SORILINFRA
-4.8%
IN Commercial Services
-2.2%
IN Market
1 Year Returns
-24.4%
NSEI:SORILINFRA
-27.2%
IN Commercial Services
-3.1%
IN Market
SORILINFRA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
SORIL Infra Resources (SORILINFRA) -13.1% -27% -50.7% -24.4% -16.7% 142.7%
IN Commercial Services -4.8% -8.6% -13.9% -27.2% 19.9% 163.8%
IN Market -2.2% -2.7% -4.1% -3.1% 22.1% 34.8%
1 Year Return vs Industry and Market
  • SORILINFRA outperformed the Commercial Services industry which returned -27.2% over the past year.
  • SORILINFRA underperformed the Market in India which returned -3.1% over the past year.
Price Volatility
SORILINFRA
Industry
5yr Volatility vs Market

SORILINFRA Value

 Is SORIL Infra Resources undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of SORIL Infra Resources to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for SORIL Infra Resources.

NSEI:SORILINFRA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 15.8%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:SORILINFRA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.67
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.67 (1 + (1- 35%) (62.94%))
0.962
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.96
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.962 * 8.6%)
15.83%

Discounted Cash Flow Calculation for NSEI:SORILINFRA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for SORIL Infra Resources is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:SORILINFRA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 15.83%)
2020 96.76 Est @ 19.54% 83.54
2021 112.19 Est @ 15.94% 83.62
2022 127.25 Est @ 13.42% 81.89
2023 142.09 Est @ 11.66% 78.95
2024 156.90 Est @ 10.43% 75.27
2025 171.91 Est @ 9.56% 71.20
2026 187.31 Est @ 8.96% 66.98
2027 203.31 Est @ 8.54% 62.76
2028 220.06 Est @ 8.24% 58.65
2029 237.74 Est @ 8.03% 54.71
Present value of next 10 years cash flows ₹717.57
NSEI:SORILINFRA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹237.74 × (1 + 7.55%) ÷ (15.83% – 7.55%)
₹3,089.56
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹3,089.56 ÷ (1 + 15.83%)10
₹710.95
NSEI:SORILINFRA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹717.57 + ₹710.95
₹1,428.52
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹1,428.52 / 31.50
₹45.35
NSEI:SORILINFRA Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹45.35
Current discount Discount to share price of ₹163.55
= -1 x (₹163.55 - ₹45.35) / ₹45.35
-260.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of SORIL Infra Resources is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for SORIL Infra Resources's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are SORIL Infra Resources's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:SORILINFRA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹4.62
BSE:532679 Share Price ** BSE (2019-07-15) in INR ₹163.55
India Commercial Services Industry PE Ratio Median Figure of 37 Publicly-Listed Commercial Services Companies 18.66x
India Market PE Ratio Median Figure of 2,834 Publicly-Listed Companies 14.88x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of SORIL Infra Resources.

NSEI:SORILINFRA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532679 Share Price ÷ EPS (both in INR)

= 163.55 ÷ 4.62

35.4x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SORIL Infra Resources is overvalued based on earnings compared to the IN Commercial Services industry average.
  • SORIL Infra Resources is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does SORIL Infra Resources's expected growth come at a high price?
Raw Data
NSEI:SORILINFRA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 35.4x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
3.9%per year
Asia Commercial Services Industry PEG Ratio Median Figure of 11 Publicly-Listed Commercial Services Companies 0.85x
India Market PEG Ratio Median Figure of 534 Publicly-Listed Companies 1.29x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for SORIL Infra Resources, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on SORIL Infra Resources's assets?
Raw Data
NSEI:SORILINFRA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹72.30
BSE:532679 Share Price * BSE (2019-07-15) in INR ₹163.55
India Commercial Services Industry PB Ratio Median Figure of 43 Publicly-Listed Commercial Services Companies 1.22x
India Market PB Ratio Median Figure of 3,668 Publicly-Listed Companies 0.96x
NSEI:SORILINFRA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532679 Share Price ÷ Book Value per Share (both in INR)

= 163.55 ÷ 72.30

2.26x

* Primary Listing of SORIL Infra Resources.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SORIL Infra Resources is overvalued based on assets compared to the IN Commercial Services industry average.
X
Value checks
We assess SORIL Infra Resources's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. SORIL Infra Resources has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

SORILINFRA Future Performance

 How is SORIL Infra Resources expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover SORIL Infra Resources, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
3.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is SORIL Infra Resources expected to grow at an attractive rate?
  • SORIL Infra Resources's earnings growth is positive but not above the low risk savings rate of 7.6%.
Growth vs Market Checks
  • SORIL Infra Resources's earnings growth is positive but not above the India market average.
  • Unable to compare SORIL Infra Resources's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:SORILINFRA Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:SORILINFRA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 3.9%
India Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 12.9%
Asia Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 24.7%
India Market Earnings Growth Rate Market Cap Weighted Average 17%
India Market Revenue Growth Rate Market Cap Weighted Average 9.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:SORILINFRA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:SORILINFRA Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
NSEI:SORILINFRA Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 1,505 140
2018-03-31 1,648 164 169
2017-03-31 1,971 1,472 317

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • SORIL Infra Resources's earnings are expected to grow by 3.9% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if SORIL Infra Resources is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:SORILINFRA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from SORIL Infra Resources Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:SORILINFRA Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
NSEI:SORILINFRA Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 4.62
2018-03-31 6.14
2017-03-31 11.48

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if SORIL Infra Resources will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess SORIL Infra Resources's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
SORIL Infra Resources has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

SORILINFRA Past Performance

  How has SORIL Infra Resources performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare SORIL Infra Resources's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • SORIL Infra Resources's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • SORIL Infra Resources's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • SORIL Infra Resources's 1-year earnings growth is negative, it can't be compared to the IN Commercial Services industry average.
Earnings and Revenue History
SORIL Infra Resources's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from SORIL Infra Resources Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:SORILINFRA Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 1,505.46 139.52 348.24
2018-03-31 1,648.27 169.40 555.47
2017-03-31 1,971.02 316.77 219.75
2016-03-31 2,599.03 548.47 137.16
2015-12-31 1,863.85 213.66 787.22
2015-09-30 1,445.74 126.50 464.65
2015-06-30 1,392.70 145.11 1,029.40
2015-03-31 1,343.68 229.22 309.90
2014-12-31 1,276.26 275.65 421.45
2014-09-30 1,200.81 293.65 357.96
2014-06-30 1,199.73 362.34 765.04
2014-03-31 1,178.30 348.58 332.67
2013-12-31 1,168.85 364.16 629.57
2013-09-30 1,095.13 370.00 516.67
2013-06-30 1,010.09 382.15 168.35
2013-03-31 892.37 373.49 261.91
2012-12-31 794.56 341.16 217.36
2012-09-30 710.02 343.37 199.59

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • SORIL Infra Resources has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • SORIL Infra Resources used its assets less efficiently than the IN Commercial Services industry average last year based on Return on Assets.
  • SORIL Infra Resources's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess SORIL Infra Resources's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
SORIL Infra Resources has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

SORILINFRA Health

 How is SORIL Infra Resources's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up SORIL Infra Resources's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • SORIL Infra Resources's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • SORIL Infra Resources's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of SORIL Infra Resources's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from SORIL Infra Resources Company Filings, last reported 3 months ago.

NSEI:SORILINFRA Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 2,279.48 3,338.13 1,020.77
2018-03-31 2.96 3,127.51 110.02
2017-03-31 -185.54 3,370.34 210.69
2016-03-31 2,116.30 735.79 43.36
2015-12-31 1,597.06 973.84 24.85
2015-09-30 1,597.06 973.84 24.85
2015-06-30 1,570.73 656.11 30.77
2015-03-31 1,570.73 892.24 30.77
2014-12-31 1,473.46 596.46 26.34
2014-09-30 1,473.46 596.46 26.34
2014-06-30 1,241.57 130.40 24.80
2014-03-31 1,241.57 195.88 24.80
2013-12-31
2013-09-30
2013-06-30 892.99 0.00 80.94
2013-03-31 892.99 101.69 80.94
2012-12-31 709.83 0.00 42.34
2012-09-30 709.83 0.00 42.34
  • SORIL Infra Resources's level of debt (146.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (15.7% vs 146.5% today).
  • Debt is not well covered by operating cash flow (4.9%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 0.3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess SORIL Infra Resources's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. SORIL Infra Resources has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

SORILINFRA Dividends

 What is SORIL Infra Resources's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from SORIL Infra Resources dividends.
If you bought ₹2,000 of SORIL Infra Resources shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate SORIL Infra Resources's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate SORIL Infra Resources's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:SORILINFRA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 0.8%
India Market Average Dividend Yield Market Cap Weighted Average of 1447 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:SORILINFRA Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as SORIL Infra Resources has not reported any payouts.
  • Unable to verify if SORIL Infra Resources's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of SORIL Infra Resources's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as SORIL Infra Resources has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess SORIL Infra Resources's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can SORIL Infra Resources afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. SORIL Infra Resources has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

SORILINFRA Management

 What is the CEO of SORIL Infra Resources's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • SORIL Infra Resources has no CEO, or we have no data on them.
Management Team

Vijay Agrawal

TITLE
Chief Financial Officer
COMPENSATION
₹4M

Vikas Khandelwal

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹4M
TENURE
11.5 yrs

Sunil Nair

TITLE
Vice President of Sales & Marketing
COMPENSATION
₹2M
AGE
47

Anil Malhan

TITLE
Executive Director

Kumar Rai

TITLE
Deputy General Manager of Strategy
COMPENSATION
₹1M
AGE
44
Board of Directors Tenure

Average tenure of the SORIL Infra Resources board of directors in years:

1
Average Tenure
  • The average tenure for the SORIL Infra Resources board of directors is less than 3 years, this suggests a new board.
Board of Directors

Anil Malhan

TITLE
Executive Director
TENURE
1 yrs

Prem Mirdha

TITLE
Independent Non-Executive Director
AGE
63
TENURE
11.1 yrs

Labh Sitara

TITLE
Independent Director
AGE
79
TENURE
1 yrs

Divyesh Shah

TITLE
Non-Executive Director
TENURE
1 yrs

Sargam Kataria

TITLE
Non-Executive Director
TENURE
1 yrs

Gurinder Singh

TITLE
Independent Director
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess SORIL Infra Resources's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. SORIL Infra Resources has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

SORILINFRA News

Simply Wall St News

Why SORIL Infra Resources Limited's (NSE:SORILINFRA) High P/E Ratio Isn't Necessarily A Bad Thing

We'll look at SORIL Infra Resources Limited's (NSE:SORILINFRA) P/E ratio and reflect on what it tells us about the company's share price. … View our latest analysis for SORIL Infra Resources How Do I Calculate A Price To Earnings Ratio? … The formula for P/E is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for SORIL Infra Resources: P/E of 41.46 = ₹191.55 ÷ ₹4.62 (Based on the trailing twelve months to March 2019.) Is A High Price-to-Earnings Ratio Good?

Simply Wall St -

Read This Before Judging SORIL Infra Resources Limited's (NSE:SORILINFRA) ROE

The formula for return on equity is: Return on Equity = Net Profit ÷ Shareholders' Equity Or for SORIL Infra Resources: 6.1% = ₹140m ÷ ₹2.3b (Based on the trailing twelve months to March 2019.) Most readers would understand what net profit is, but it’s worth explaining the concept of shareholders’ equity. … Does SORIL Infra Resources Have A Good Return On Equity? … SORIL Infra Resources's Debt And Its 6.1% ROE It's worth noting the significant use of debt by SORIL Infra Resources, leading to its debt to equity ratio of 1.47.

Simply Wall St -

Is SORIL Infra Resources Limited (NSE:SORILINFRA) Investing Your Capital Efficiently?

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for SORIL Infra Resources: 0.0063 = ₹17m ÷ (₹6.6b - ₹3.8b) (Based on the trailing twelve months to March 2019.) So, SORIL Infra Resources has an ROCE of 0.6%. … SORIL Infra Resources's Current Liabilities And Their Impact On Its ROCE Liabilities, such as supplier bills and bank overdrafts, are referred to as current liabilities if they need to be paid within 12 months. … This is a fairly high level of current liabilities, boosting SORIL Infra Resources's ROCE.

Simply Wall St -

The SORIL Infra Resources (NSE:SORILINFRA) Share Price Is Up 704% And Shareholders Are Delighted

To wit, the SORIL Infra Resources Limited (NSE:SORILINFRA) share price has soared 704% over five years. … One way to examine how market sentiment has changed over time is to look at the interaction between a company's share price and its earnings per share (EPS). … SORIL Infra Resources's earnings per share are down 21% per year, despite strong share price performance over five years.

Simply Wall St -

Why SORIL Infra Resources Limited's (NSE:SORILINFRA) High P/E Ratio Isn't Necessarily A Bad Thing

We'll look at SORIL Infra Resources Limited's (NSE:SORILINFRA) P/E ratio and reflect on what it tells us about the company's share price. … Based on the last twelve months, SORIL Infra Resources's P/E ratio is 41.27. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Understanding Your Return On Investment In SORIL Infra Resources Limited (NSE:SORILINFRA)

and want a simplistic look at the return on SORIL Infra Resources Limited (NSE:SORILINFRA) stock. … To understand SORIL Infra Resources’s capital returns we will look at a useful metric called return on capital employed. … SORIL Infra Resources's Return On Capital Employed

Simply Wall St -

Does SORIL Infra Resources Limited's (NSE:SORILINFRA) PE Ratio Signal A Selling Opportunity?

SORIL Infra Resources Limited (NSE:SORILINFRA) is currently trading at a trailing P/E of 64.6x, which is higher than the industry average of 40.5x. … Although some investors may jump to the conclusion that you should avoid the stock or sell if you own it, understanding the assumptions behind the P/E ratio might change your mind. … See our latest analysis for SORIL Infra Resources

Simply Wall St -

Is SORIL Infra Resources Limited's (NSE:SORILINFRA) Balance Sheet Strong Enough To Weather A Storm?

While small-cap stocks, such as SORIL Infra Resources Limited (NSE:SORILINFRA) with its market cap of ₹7.47b, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … since poor capital management may bring about bankruptcies,

Simply Wall St -

Should You Sell SORIL Infra Resources Limited (NSE:SORILINFRA) At This PE Ratio?

Formula Price-Earnings Ratio = Price per share ÷ Earnings per share P/E Calculation for SORILINFRA Price per share = ₹266.05 Earnings per share = ₹6.14 ∴ Price-Earnings Ratio = ₹266.05 ÷ ₹6.14 = 43.3x On its own, the P/E ratio doesn’t tell you much; however, it becomes extremely useful when you compare it with other similar companies. … For example, if you accidentally compared lower growth firms with SORILINFRA, then SORILINFRA’s P/E would naturally be higher since investors would reward SORILINFRA’s higher growth with a higher price. … Alternatively, if you inadvertently compared riskier firms with SORILINFRA, SORILINFRA’s P/E would again be higher since investors would reward SORILINFRA’s lower risk with a higher price as well.

Simply Wall St -

SORILINFRA Company Info

Description

SORIL Infra Resources Limited provides management and maintenance services for commercial and residential properties in India. The company operates through four segments: Facility Maintenance Services, Equipment Renting Services, LED Lighting and Construction, and Advisory and Other Related Activities. It rents equipment, which include tower cranes, passenger hoists, piling rigs, excavators, dozers, motor graders, wheel loaders, mobile boom placers, transit mixers, dumpers, construction and material handling equipment, etc. under the brand name of Indiabulls Store One. The company also provides advisory services related to identification and acquisition of land, project planning, design management, construction, execution, maintenance, and management of completed projects, as well as consultancy and advisory services on engineering and other related technical matters. In addition, it offers LED lighting products for offices, malls, showrooms, factories, industries, and housing societies under the Ib LED brand. The company serves real estate, infrastructure, metro, petroleum refinery, road customers, etc. The company was formerly known as Store One Retail India Limited and changed its name to SORIL Infra Resources Limited in December 2016. SORIL Infra Resources Limited was incorporated in 2005 and is headquartered in Gurugram, India. SORIL Infra Resources Limited is a subsidiary of Indiabulls Integrated Services Limited.

Details
Name: SORIL Infra Resources Limited
SORILINFRA
Exchange: NSEI
Founded: 2005
₹5,306,175,000
31,500,000
Website: http://www.sorilinfraresources.com
Address: SORIL Infra Resources Limited
Indiabulls House,
Plot No. 448-451,
Gurugram,
Haryana, 122016,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532679 Equity Shares Mumbai Stock Exchange IN INR 06. Dec 2005
NSEI SORILINFRA Equity Shares National Stock Exchange of India IN INR 06. Dec 2005
Number of employees
Current staff
Staff numbers
0
SORIL Infra Resources employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/15 12:54
End of day share price update: 2019/07/15 00:00
Last estimates confirmation: 2017/05/26
Last earnings filing: 2019/04/23
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.