Loading...

We've got a brand new version of Simply Wall St! Try it out

Apollo Sindoori Hotels

NSEI:APOLSINHOT
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
APOLSINHOT
NSEI
₹2B
Market Cap
  1. Home
  2. IN
  3. Commercial Services
Company description

Apollo Sindoori Hotels Limited operates as a hospitality service management and support services company in India. The last earnings update was 4 days ago. More info.


Add to Portfolio Compare Print
APOLSINHOT Share Price and Events
7 Day Returns
-2.3%
NSEI:APOLSINHOT
0.8%
IN Commercial Services
-0.7%
IN Market
1 Year Returns
19.1%
NSEI:APOLSINHOT
-40.5%
IN Commercial Services
-12.1%
IN Market
APOLSINHOT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Apollo Sindoori Hotels (APOLSINHOT) -2.3% -4.5% 0.1% 19.1% 587.9% -
IN Commercial Services 0.8% -7.9% -17.5% -40.5% 10.4% 86.8%
IN Market -0.7% -5.7% -4.3% -12.1% 13% 25.2%
1 Year Return vs Industry and Market
  • APOLSINHOT outperformed the Commercial Services industry which returned -40.5% over the past year.
  • APOLSINHOT outperformed the Market in India which returned -12.1% over the past year.
Price Volatility
APOLSINHOT
Industry
5yr Volatility vs Market

APOLSINHOT Value

 Is Apollo Sindoori Hotels undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Apollo Sindoori Hotels to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Apollo Sindoori Hotels.

NSEI:APOLSINHOT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.4%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:APOLSINHOT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.66
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.657 (1 + (1- 35%) (0.12%))
0.771
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 8.6%)
14.43%

Discounted Cash Flow Calculation for NSEI:APOLSINHOT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Apollo Sindoori Hotels is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

NSEI:APOLSINHOT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 14.43%)
2020 207.47 Est @ 19.45% 181.30
2021 240.41 Est @ 15.88% 183.60
2022 272.58 Est @ 13.38% 181.92
2023 304.29 Est @ 11.63% 177.47
2024 335.96 Est @ 10.41% 171.23
2025 368.04 Est @ 9.55% 163.93
2026 400.98 Est @ 8.95% 156.08
2027 435.19 Est @ 8.53% 148.03
2028 471.03 Est @ 8.24% 140.02
2029 508.86 Est @ 8.03% 132.19
Present value of next 10 years cash flows ₹1,635.78
NSEI:APOLSINHOT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹508.86 × (1 + 7.55%) ÷ (14.43% – 7.55%)
₹7,954.56
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹7,954.56 ÷ (1 + 14.43%)10
₹2,066.41
NSEI:APOLSINHOT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,635.78 + ₹2,066.41
₹3,702.20
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹3,702.20 / 2.60
₹1423.7
NSEI:APOLSINHOT Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹1,423.70
Current discount Discount to share price of ₹859.85
= -1 x (₹859.85 - ₹1,423.70) / ₹1,423.70
39.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Apollo Sindoori Hotels is available for.
Intrinsic value
40%
Share price is ₹859.85 vs Future cash flow value of ₹1423.7
Current Discount Checks
For Apollo Sindoori Hotels to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Apollo Sindoori Hotels's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Apollo Sindoori Hotels's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Apollo Sindoori Hotels's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Apollo Sindoori Hotels's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:APOLSINHOT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in INR ₹77.14
NSEI:APOLSINHOT Share Price ** NSEI (2019-08-16) in INR ₹859.85
India Commercial Services Industry PE Ratio Median Figure of 36 Publicly-Listed Commercial Services Companies 17.17x
India Market PE Ratio Median Figure of 2,785 Publicly-Listed Companies 13.56x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Apollo Sindoori Hotels.

NSEI:APOLSINHOT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NSEI:APOLSINHOT Share Price ÷ EPS (both in INR)

= 859.85 ÷ 77.14

11.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Apollo Sindoori Hotels is good value based on earnings compared to the IN Commercial Services industry average.
  • Apollo Sindoori Hotels is good value based on earnings compared to the India market.
Price based on expected Growth
Does Apollo Sindoori Hotels's expected growth come at a high price?
Raw Data
NSEI:APOLSINHOT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.15x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-7.4%per year
Asia Commercial Services Industry PEG Ratio Median Figure of 11 Publicly-Listed Commercial Services Companies 0.72x
India Market PEG Ratio Median Figure of 544 Publicly-Listed Companies 1.09x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Apollo Sindoori Hotels, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Apollo Sindoori Hotels's assets?
Raw Data
NSEI:APOLSINHOT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in INR ₹259.66
NSEI:APOLSINHOT Share Price * NSEI (2019-08-16) in INR ₹859.85
India Commercial Services Industry PB Ratio Median Figure of 42 Publicly-Listed Commercial Services Companies 1.14x
India Market PB Ratio Median Figure of 3,663 Publicly-Listed Companies 0.87x
NSEI:APOLSINHOT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NSEI:APOLSINHOT Share Price ÷ Book Value per Share (both in INR)

= 859.85 ÷ 259.66

3.31x

* Primary Listing of Apollo Sindoori Hotels.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Apollo Sindoori Hotels is overvalued based on assets compared to the IN Commercial Services industry average.
X
Value checks
We assess Apollo Sindoori Hotels's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Apollo Sindoori Hotels has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

APOLSINHOT Future Performance

 How is Apollo Sindoori Hotels expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Apollo Sindoori Hotels, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-7.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Apollo Sindoori Hotels expected to grow at an attractive rate?
  • Apollo Sindoori Hotels's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Apollo Sindoori Hotels's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Unable to compare Apollo Sindoori Hotels's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:APOLSINHOT Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:APOLSINHOT Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -7.4%
India Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 11.5%
Asia Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 24.6%
India Market Earnings Growth Rate Market Cap Weighted Average 17.9%
India Market Revenue Growth Rate Market Cap Weighted Average 11.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:APOLSINHOT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:APOLSINHOT Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-06-30 1,753 201
2019-03-31 1,654 213 206
2018-03-31 1,399 178 152
2017-03-31 1,329 82 121

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Apollo Sindoori Hotels's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Apollo Sindoori Hotels is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:APOLSINHOT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Apollo Sindoori Hotels Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:APOLSINHOT Past Financials Data
Date (Data in INR Millions) EPS *
2019-06-30 77.14
2019-03-31 79.07
2018-03-31 58.50
2017-03-31 46.56

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Apollo Sindoori Hotels will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Apollo Sindoori Hotels's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Apollo Sindoori Hotels has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

APOLSINHOT Past Performance

  How has Apollo Sindoori Hotels performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Apollo Sindoori Hotels's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Apollo Sindoori Hotels has delivered over 20% year on year earnings growth in the past 5 years.
  • Apollo Sindoori Hotels's 1-year earnings growth is less than its 5-year average (21.2% vs 58.7%)
  • Apollo Sindoori Hotels's earnings growth has not exceeded the IN Commercial Services industry average in the past year (21.2% vs 30.7%).
Earnings and Revenue History
Apollo Sindoori Hotels's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Apollo Sindoori Hotels Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:APOLSINHOT Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 1,752.87 200.57 30.20
2019-03-31 1,654.29 205.61 30.20
2018-03-31 1,399.26 152.13 28.85
2017-03-31 1,328.55 121.07 30.03
2016-03-31 1,859.42 9.69 36.11
2015-12-31 1,254.26 -1.60 41.09
2015-09-30 1,167.47 24.49 41.09
2015-06-30 1,061.60 23.17 41.09
2015-03-31 1,411.02 44.16 31.87
2014-12-31 873.07 20.95 31.70
2014-09-30 799.05 22.65 31.70
2014-06-30 730.45 21.73 31.70
2014-03-31 681.13 20.45 31.44
2013-03-31 677.54 18.85 31.50

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Apollo Sindoori Hotels has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Apollo Sindoori Hotels used its assets more efficiently than the IN Commercial Services industry average last year based on Return on Assets.
  • Apollo Sindoori Hotels's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Apollo Sindoori Hotels's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Apollo Sindoori Hotels has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

APOLSINHOT Health

 How is Apollo Sindoori Hotels's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Apollo Sindoori Hotels's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Apollo Sindoori Hotels is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Apollo Sindoori Hotels's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Apollo Sindoori Hotels's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 220.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Apollo Sindoori Hotels Company Filings, last reported 1 month ago.

NSEI:APOLSINHOT Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30
2019-03-31 675.21 2.67 153.60
2018-03-31 476.74 5.77 82.35
2017-03-31 323.81 65.94 15.60
2016-03-31 257.40 34.04 55.93
2015-12-31 170.39 62.32 28.93
2015-09-30 170.39 62.32 28.93
2015-06-30 155.86 44.50 28.11
2015-03-31 249.62 44.50 45.20
2014-12-31 151.30 7.38 19.62
2014-09-30 151.30 7.38 19.62
2014-06-30 138.14 23.81 29.94
2014-03-31 138.14 23.81 29.94
2013-03-31 122.26 13.10 6.48
  • Apollo Sindoori Hotels's level of debt (0.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (17.2% vs 0.4% today).
  • Debt is well covered by operating cash flow (7961.2%, greater than 20% of total debt).
  • Apollo Sindoori Hotels earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Apollo Sindoori Hotels's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Apollo Sindoori Hotels has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

APOLSINHOT Dividends

 What is Apollo Sindoori Hotels's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.35%
Current annual income from Apollo Sindoori Hotels dividends.
If you bought ₹2,000 of Apollo Sindoori Hotels shares you are expected to receive ₹7 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Apollo Sindoori Hotels's pays a lower dividend yield than the bottom 25% of dividend payers in India (0.63%).
  • Apollo Sindoori Hotels's dividend is below the markets top 25% of dividend payers in India (2.52%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:APOLSINHOT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 0.7%
India Market Average Dividend Yield Market Cap Weighted Average of 1441 Stocks 1.5%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:APOLSINHOT Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-07-08 3.000 0.340
2019-05-30 3.000 0.331
2018-07-11 2.500 0.313
2017-07-25 2.000 0.387
2017-05-11 2.000 0.531
2016-08-01 0.000 0.000
2015-06-01 1.500 1.443

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Apollo Sindoori Hotels has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Apollo Sindoori Hotels only paid a dividend in the past 4 years.
Current Payout to shareholders
What portion of Apollo Sindoori Hotels's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (25.7x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Apollo Sindoori Hotels's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Apollo Sindoori Hotels afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Apollo Sindoori Hotels has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

APOLSINHOT Management

 What is the CEO of Apollo Sindoori Hotels's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chithambaranathan Natarajan
COMPENSATION ₹11,400,630
AGE 58
TENURE AS CEO 3.3 years
CEO Bio

Mr. Chithambaranathan Natarajan has been the Chief Executive Officer of Apollo Sindoori Hotels Limited since May 10, 2016 and serves as Whole Time Director since May 30, 2019. Mr. Natarajan served as Vice President of Administration of Apollo Sindoori Hotels Limited and served as its Senior General Manager of Administration.

CEO Compensation
  • Chithambaranathan's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Chithambaranathan's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Apollo Sindoori Hotels management team in years:

2.6
Average Tenure
51
Average Age
  • The tenure for the Apollo Sindoori Hotels management team is about average.
Management Team

Chithambaranathan Natarajan

TITLE
Whole-Time Director & CEO
COMPENSATION
₹11M
AGE
58
TENURE
3.3 yrs

Sucharitha Reddy

TITLE
MD & Director
COMPENSATION
₹1M
AGE
80
TENURE
19 yrs

M. Meyyappan

TITLE
Chief Financial Officer
COMPENSATION
₹3M
AGE
50
TENURE
2 yrs

N. Suresh

TITLE
Vice President of Administration
AGE
51

Rupali Sharma

TITLE
Company Secretary
COMPENSATION
₹754K
TENURE
0.8 yrs

Feroz khan

TITLE
Vice President of Operations
AGE
45

S. Nithyanandam

TITLE
Chief Operating Officer

Sangeeta Bhuwalka

TITLE
Vice President of Marketing
Board of Directors Tenure

Average tenure and age of the Apollo Sindoori Hotels board of directors in years:

10.7
Average Tenure
68
Average Age
  • The average tenure for the Apollo Sindoori Hotels board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Ganesan Venkatraman

TITLE
Chairman of the Board
COMPENSATION
₹779K
AGE
75

Chithambaranathan Natarajan

TITLE
Whole-Time Director & CEO
COMPENSATION
₹11M
AGE
58
TENURE
0.3 yrs

Sucharitha Reddy

TITLE
MD & Director
COMPENSATION
₹1M
AGE
80

Suresh Madhok

TITLE
Independent Non-Executive Director
COMPENSATION
₹779K
AGE
78
TENURE
12.1 yrs

Sindoori Reddy

TITLE
Non-Executive Director
COMPENSATION
₹2M
AGE
37
TENURE
13.1 yrs

Suneeta Reddy

TITLE
Non-Executive Director
COMPENSATION
₹94K
AGE
60

P. Reddy

TITLE
Non-Executive Director
COMPENSATION
₹47K

Puthen Veetil Eapen

TITLE
Independent Non-Executive Director
COMPENSATION
₹779K
AGE
68
TENURE
9.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
12. Jan 19 Buy Chithambaranathan Natarajan Individual 12. Dec 18 17. Dec 18 1,038 ₹786.71 ₹816,601
X
Management checks
We assess Apollo Sindoori Hotels's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Apollo Sindoori Hotels has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

APOLSINHOT News

Simply Wall St News

You Have To Love Apollo Sindoori Hotels Limited's (NSE:APOLSINHOT) Dividend

Dividend paying stocks like Apollo Sindoori Hotels Limited (NSE:APOLSINHOT) tend to be popular with investors, and for good reason - some research suggests a significant amount of all stock market returns come from reinvested dividends. Unfortunately, it's common for investors to be enticed in by the seemingly attractive yield, and lose money when the company has to cut its dividend payments. With a 0.3% yield and a four-year payment history, investors probably think Apollo Sindoori Hotels looks like a reliable dividend stock. A low yield is generally a turn-off, but if the prospects for earnings growth were strong, investors might be pleasantly surprised by the long-term results. Before you buy any stock for its dividend however, you should always remember Warren Buffett's two rules: 1) Don't lose money, and 2) Remember rule #1. … Apollo Sindoori Hotels has been paying a dividend for the past four years. … It's good to see Apollo Sindoori Hotels has been growing its earnings per share at 59% a year over the past 5 years.

Simply Wall St -

Should You Be Adding Apollo Sindoori Hotels (NSE:APOLSINHOT) To Your Watchlist Today?

Over the last three years, Apollo Sindoori Hotels has grown earnings per share (EPS) like young bamboo after rain; fast, and from a low base. … On top of the insider buying, we can also see that Apollo Sindoori Hotels insiders own a large chunk of the company. … The good news is that Apollo Sindoori Hotels is not the only growth stock with insider buying.

Simply Wall St -

Do Institutions Own Apollo Sindoori Hotels Limited (NSE:APOLSINHOT) Shares?

The big shareholder groups in Apollo Sindoori Hotels Limited (NSE:APOLSINHOT) have power over the company. … As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.' With a market capitalization of ₹2.3b, Apollo Sindoori Hotels is a small cap stock, so it might not be well known by many institutional investors. … Insider Ownership Of Apollo Sindoori Hotels The definition of an insider can differ slightly between different countries, but members of the board of directors always count.

Simply Wall St -

Here's What We Like About Apollo Sindoori Hotels Limited (NSE:APOLSINHOT)'s Upcoming Dividend

So we need to investigate whether Apollo Sindoori Hotels can afford its dividend, and if the dividend could grow. … Check out our latest analysis for Apollo Sindoori Hotels Dividends are typically paid from company earnings. … A useful secondary check can be to evaluate whether Apollo Sindoori Hotels generated enough free cash flow to afford its dividend.

Simply Wall St -

These 4 Measures Indicate That Apollo Sindoori Hotels (NSE:APOLSINHOT) Is Using Debt Safely

NSEI:APOLSINHOT Historical Debt, July 5th 2019 How Strong Is Apollo Sindoori Hotels's Balance Sheet? … This surplus suggests that Apollo Sindoori Hotels has a conservative balance sheet, and could probably eliminate its debt without much difficulty. … While Apollo Sindoori Hotels has net cash on its balance sheet, it's still worth taking a look at its ability to convert earnings before interest and tax (EBIT) to free cash flow, to help us understand how quickly it is building (or eroding) that cash balance.

Simply Wall St -

Does Apollo Sindoori Hotels Limited (NSE:APOLSINHOT) Have A Good P/E Ratio?

We'll look at Apollo Sindoori Hotels Limited's (NSE:APOLSINHOT) P/E ratio and reflect on what it tells us about the company's share price. … The formula for price to earnings is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for Apollo Sindoori Hotels: P/E of 11.02 = ₹871.65 ÷ ₹79.07 (Based on the year to March 2019.) Is A High Price-to-Earnings Ratio Good? … The Bottom Line On Apollo Sindoori Hotels's P/E Ratio Apollo Sindoori Hotels trades on a P/E ratio of 11, which is below the IN market average of 15.4.

Simply Wall St -

Is Apollo Sindoori Hotels Limited's (NSE:APOLSINHOT) CEO Paid At A Competitive Rate?

According to our data, Apollo Sindoori Hotels Limited has a market capitalization of ₹2.3b, and pays its CEO total annual compensation worth ₹11m. … I think that the total shareholder return of 599%, over three years, would leave most Apollo Sindoori Hotels Limited shareholders smiling. … We examined the amount Apollo Sindoori Hotels Limited pays its CEO, and compared it to the amount paid by similar sized companies.

Simply Wall St -

How Does Apollo Sindoori Hotels Limited's (NSE:APOLSINHOT) Earnings Growth Stack Up Against Industry Performance?

View our latest analysis for Apollo Sindoori Hotels Commentary On APOLSINHOT's Past Performance APOLSINHOT's trailing twelve-month earnings (from 31 March 2019) of ₹206m has jumped 35% compared to the previous year. … Furthermore, its return on assets (ROA) of 20% exceeds the IN Commercial Services industry of 6.6%, indicating Apollo Sindoori Hotels has used its assets more efficiently. … I recommend you continue to research Apollo Sindoori Hotels to get a better picture of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for APOLSINHOT’s future growth?

Simply Wall St -

Are Insiders Buying Apollo Sindoori Hotels Limited (NSE:APOLSINHOT) Stock?

So shareholders might well want to know whether insiders have been buying or selling shares in Apollo Sindoori Hotels Limited (NSE:APOLSINHOT). … It's great to see that Apollo Sindoori Hotels insiders own 64% of the company, worth about ₹1.5b. … Judging from their transactions, and high insider ownership, Apollo Sindoori Hotels insiders feel good about the company's future.

Simply Wall St -

Did The Underlying Business Drive Apollo Sindoori Hotels's (NSE:APOLSINHOT) Lovely 677% Share Price Gain?

One bright shining star stock has been Apollo Sindoori Hotels Limited (NSE:APOLSINHOT), which is 677% higher than three years ago. … One flawed but reasonable way to assess how sentiment around a company has changed is to compare the earnings per share (EPS) with the share price. … Apollo Sindoori Hotels was able to grow its EPS at 51% per year over three years, sending the share price higher.

Simply Wall St -

APOLSINHOT Company Info

Description

Apollo Sindoori Hotels Limited operates as a hospitality service management and support services company in India. It provides catering services to corporates, institutions, hospitals, and industries; and kitchen planning and management services. The company also operates hotels in Chennai and Bengaluru, as well as a service apartment in Kolkata. Apollo Sindoori Hotels Limited was incorporated in 1998 and is based in Chennai, India.

Details
Name: Apollo Sindoori Hotels Limited
APOLSINHOT
Exchange: NSEI
Founded: 1998
₹2,235,953,940
2,600,400
Website: http://www.apollosindoori.com
Address: Apollo Sindoori Hotels Limited
#16 Apollo Annex Building,
2nd Floor,
Chennai,
Tamil Nadu, 600006,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NSEI APOLSINHOT Equity Shares National Stock Exchange of India IN INR 30. Jan 2015
Number of employees
Current staff
Staff numbers
4,240
Apollo Sindoori Hotels employees.
Industry
Diversified Support Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/08/17 13:00
End of day share price update: 2019/08/16 00:00
Last earnings filing: 2019/08/13
Last earnings reported: 2019/06/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.