NSEI:NRBBEARING

Stock Analysis Report

Executive Summary

NRB Bearings Limited manufactures, sells, and exports ball and roller bearings to original equipment manufacturers in India and internationally.

Snowflake

Fundamentals

Excellent balance sheet average dividend payer.

Share Price & News

How has NRB Bearings's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

9.0%

NRBBEARING

-0.4%

IN Machinery

0.5%

IN Market


1 Year Return

-36.2%

NRBBEARING

-13.2%

IN Machinery

0.9%

IN Market

Return vs Industry: NRBBEARING underperformed the Indian Machinery industry which returned -13.2% over the past year.

Return vs Market: NRBBEARING underperformed the Indian Market which returned 0.9% over the past year.


Share holder returns

NRBBEARINGIndustryMarket
7 Day9.0%-0.4%0.5%
30 Day-0.8%2.4%1.0%
90 Day-28.9%-8.4%-3.2%
1 Year-34.6%-36.2%-11.7%-13.2%2.8%0.9%
3 Year-16.3%-20.7%-1.5%-5.2%20.3%14.3%
5 Year-13.3%-20.0%40.6%32.7%43.1%29.8%

Price Volatility Vs. Market

How volatile is NRB Bearings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is NRB Bearings undervalued based on future cash flows and its price relative to the stock market?

11.7x

Price to Earnings (PE) ratio


Intrinsic Value Based on Future Cash Flows

Undervalued: NRBBEARING (₹100.1) is trading above our estimate of fair value (₹39.09)

Significantly Undervalued: NRBBEARING is trading above our estimate of fair value.


Price Based on Earnings

PE vs Industry: NRBBEARING is good value based on its PE Ratio (11.7x) compared to the Machinery industry average (12.4x).

PE vs Market: NRBBEARING is good value based on its PE Ratio (11.7x) compared to the Indian market (13.1x).


Price Based on Expected Growth

Low PEG Ratio: NRBBEARING's earnings are forecast to decline next year, so we can't calculate its PEG ratio.


Price Based on Value of Assets

PB vs Industry: NRBBEARING is overvalued based on its PB Ratio (2.1x) compared to the IN Machinery industry average (1.3x).


Next Steps

Future Growth

How is NRB Bearings expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

-14.0%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: NRBBEARING's earnings are forecast to decline over the next 3 years (-14% per year).

Earnings vs Market: NRBBEARING's earnings are forecast to decline over the next 3 years (-14% per year).

High Growth Earnings: NRBBEARING's earnings are forecast to decline over the next 3 years.

Revenue vs Market: NRBBEARING's revenue (1% per year) is forecast to grow slower than the Indian market (11.4% per year).

High Growth Revenue: NRBBEARING's revenue (1% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: Insufficient data to determine if NRBBEARING's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has NRB Bearings performed over the past 5 years?

18.1%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: NRBBEARING's earnings have grown by 18.1% per year over the past 5 years.

Accelerating Growth: NRBBEARING's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: NRBBEARING had negative earnings growth (-13%) over the past year, making it difficult to compare to the Machinery industry average (13.7%).


Return on Equity

High ROE: NRBBEARING's Return on Equity (17.6%) is considered low.


Return on Assets

ROA vs Industry: NRBBEARING has a higher Return on Assets than the Machinery industry average last year.


Return on Capital Employed

ROCE Improving: NRBBEARING's Return on Capital Employed has declined over the past 3 years.


Next Steps

Financial Health

How is NRB Bearings's financial position?


Financial Position Analysis

Short Term Liabilities: NRBBEARING's short term assets (₹5.6B) exceeds its short term liabilities (₹3.7B)

Long Term Liabilities: NRBBEARING's short term assets (5.6B) exceeds its long term liabilities (952.4M)


Debt to Equity History and Analysis

Debt Level: NRBBEARING's debt to equity ratio (59%) is considered high

Reducing Debt: NRBBEARING's debt to equity ratio has reduced from 138.4% to 59% over the past 5 years.

Debt Coverage: NRBBEARING's debt is well covered by operating cash flow (25.4%).

Interest Coverage: NRBBEARING's interest payments on its debt are well covered by EBIT (8.5x coverage).


Balance Sheet

Inventory Level: NRBBEARING has a high level of physical assets or inventory.

Debt Coverage by Assets: NRBBEARING's debt is covered by short term assets (assets are 1.982480x debt).


Next Steps

Dividend

What is NRB Bearings's current dividend yield, its reliability and sustainability?

2.60%

Current Dividend Yield


Dividend Yield vs Market

company2.6%marketbottom25%0.6%markettop25%2.5%industryaverage1.1%forecastin3Yearsn/a

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: NRBBEARING's dividend (2.6%) is higher than the bottom 25% of dividend payers in the Indian market (0.61%).

High Dividend: NRBBEARING's dividend (2.6%) is in the top 25% of dividend payers in the Indian market (2.46%)

Stable Dividend: NRBBEARING's dividend payments have been volatile in the past 10 years.

Growing Dividend: NRBBEARING's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (30.5%), NRBBEARING's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

What is the CEO of NRB Bearings's salary, the management and board of directors tenure and is there insider trading?

9.0yrs

Average management tenure


CEO

Harshbeena Zaveri (59yo)

9yrs

Tenure

₹55,082,314

Compensation

Mrs. Harshbeena Sahney Zaveri, B.Com, CA, CPA, A.B(USA), has been Vice Chairman of NRB Bearings Ltd. since May 24, 2016 and as its Managing Director since October 1, 2010 and also serves as the President.  ...


CEO Compensation Analysis

Compensation vs. Market: Insufficient data to establish whether Harshbeena's total compensation is reasonable compared to companies of similar size in the Indian market.

Compensation vs Earnings: Harshbeena's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.


Management Age and Tenure

9.0yrs

Average Tenure

63yo

Average Age

Experienced Management: NRBBEARING's management team is seasoned and experienced (9 years average tenure).


Board Age and Tenure

3.4yrs

Average Tenure

55yo

Average Age

Experienced Board: NRBBEARING's board of directors are considered experienced (3.4 years average tenure).


Insider Trading

Insider Buying: NRBBEARING insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Buy₹605,10925 Sep 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares6,000
Max Price₹101.18
Buy₹1,974,19827 Aug 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares22,240
Max Price₹88.85
Buy₹56,72723 Aug 19
Aziz Zaveri
EntityIndividual
Shares633
Max Price₹89.62
Buy₹44,485,92022 Aug 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares497,823
Max Price₹89.47
Buy₹511,82520 Aug 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares5,749
Max Price₹89.82
Buy₹32,16903 Jul 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares200
Max Price₹160.84
Buy₹575,67002 Jul 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares3,576
Max Price₹163.01
Buy₹1,240,17726 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares7,911
Max Price₹157.73
Buy₹3,647,28921 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares23,144
Max Price₹157.92
Buy₹322,70621 Jun 19
Aziz Zaveri
EntityIndividual
Shares2,000
Max Price₹161.35
Buy₹2,908,30720 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares21,527
Max Price₹161.72
Buy₹17,585,34614 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares105,005
Max Price₹168.12
Buy₹11,457,67310 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares67,136
Max Price₹171.28
Buy₹2,276,67907 Jun 19
Aziz Zaveri
EntityIndividual
Shares13,379
Max Price₹170.90
Buy₹13,862,47106 Jun 19
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares80,930
Max Price₹171.92
Buy₹2,391,45015 Jan 19
Bhupinder Sahney
EntityIndividual
Shares14,930
Max Price₹163.20
Buy₹539,73530 Oct 18
Aziz Zaveri
EntityIndividual
Shares3,526
Max Price₹153.21
Buy₹1,348,97230 Oct 18
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares8,664
Max Price₹155.70
Buy₹1,534,41125 Oct 18
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares10,034
Max Price₹152.92
Buy₹2,230,93324 Oct 18
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares14,470
Max Price₹156.34
Buy₹344,20322 Oct 18
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares2,192
Max Price₹157.03
Buy₹291,51917 Oct 18
Harshbeena Zaveri
EntityIndividual
Role
Chief Executive Officer
Vice Chairman
Shares1,862
Max Price₹156.56

Ownership Breakdown


Management Team

  • Harshbeena Zaveri (59yo)

    Vice Chairman

    • Tenure: 9yrs
    • Compensation: ₹55.08m
  • S. Singhi (66yo)

    Vice President of Personnel

    • Tenure: 28.3yrs
    • Compensation: ₹3.78m
  • Satish Rangani (71yo)

    Senior VP & Whole-Time Director

    • Tenure: 7yrs
    • Compensation: ₹13.67m
  • Arvinder Kohli (63yo)

    Vice President of Technology

    • Tenure: 0yrs
    • Compensation: ₹1.12m
  • Herman Kamping (63yo)

    Vice President of International Business Development

    • Tenure: 12.3yrs
    • Compensation: ₹10.32m
  • Tanushree Bagrodia

    CFO & VP of IT

    • Tenure: 6.2yrs
    • Compensation: ₹21.03m
  • Sanjeev Parida

    Senior Vice President of HR

    • Tenure: 0yrs
  • Prakash Banait

    Head of Application Engineering

    • Tenure: 0yrs
  • Shruti Joshi (40yo)

    Compliance Officer

    • Tenure: 1.2yrs
    • Compensation: ₹4.48m

Board Members

  • Ashank Desai (68yo)

    Non-Executive Independent Director

    • Tenure: 3.6yrs
    • Compensation: ₹760.00k
  • Harshbeena Zaveri (59yo)

    Vice Chairman

    • Tenure: 9yrs
    • Compensation: ₹55.08m
  • Devesh Sahney (51yo)

    Non-Executive Non Independent Director

    • Tenure: 18.4yrs
    • Compensation: ₹420.00k
  • Satish Rangani (71yo)

    Senior VP & Whole-Time Director

    • Tenure: 7yrs
    • Compensation: ₹13.67m
  • Tashwinder Singh (49yo)

    Independent Chairman of the Board

    • Tenure: 0.2yrs
    • Compensation: ₹1.08m
  • Rajesh Vishakha (55yo)

    Non Executive Independent Director

    • Tenure: 0.9yrs
    • Compensation: ₹550.00k
  • Rustom Desai (48yo)

    Non Executive Independent Director

    • Tenure: 2.8yrs
    • Compensation: ₹530.00k

Company Information

NRB Bearings Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: NRB Bearings Limited
  • Ticker: NRBBEARING
  • Exchange: NSEI
  • Founded: 1965
  • Industry: Industrial Machinery
  • Sector: Capital Goods
  • Market Cap: ₹9.435b
  • Shares outstanding: 96.92m
  • Website: https://www.nrbbearings.com

Location

  • NRB Bearings Limited
  • Dhannur, 15
  • Sir P.M Road
  • Mumbai
  • Maharashtra
  • 400001
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
530367BSE (Mumbai Stock Exchange)YesEquity SharesININRMar 2000
NRBBEARINGNSEI (National Stock Exchange of India)YesEquity SharesININRMar 2000

Biography

NRB Bearings Limited manufactures, sells, and exports ball and roller bearings to original equipment manufacturers in India and internationally. It offers drawn cup needle and cylindrical roller bearings,  ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/14 12:45
End of Day Share Price2019/10/14 00:00
Earnings2019/06/30
Annual Earnings2019/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)