SEHK:1600

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

China Tian Lun Gas Holdings

Executive Summary

China Tian Lun Gas Holdings Limited, together with its subsidiaries, engages in the transportation, distribution, and sale of natural gas and compressed natural gas through its gas pipeline connections in the People’ Republic of China. More Details


Snowflake Analysis

Undervalued with adequate balance sheet.

Share Price & News

How has China Tian Lun Gas Holdings's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 1600 has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

0.4%

1600

-0.6%

HK Gas Utilities

1.5%

HK Market


1 Year Return

-27.8%

1600

-19.5%

HK Gas Utilities

1.4%

HK Market

Return vs Industry: 1600 underperformed the Hong Kong Gas Utilities industry which returned -20% over the past year.

Return vs Market: 1600 underperformed the Hong Kong Market which returned 0.7% over the past year.


Shareholder returns

1600IndustryMarket
7 Day0.4%-0.6%1.5%
30 Day-11.3%-4.4%-1.7%
90 Day-6.6%-10.0%3.6%
1 Year-24.7%-27.8%-17.4%-19.5%5.4%1.4%
3 Year13.5%3.9%7.3%0.3%-4.3%-14.6%
5 Year-11.4%-19.8%48.0%32.7%24.7%3.7%

Price Volatility Vs. Market

How volatile is China Tian Lun Gas Holdings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is China Tian Lun Gas Holdings undervalued compared to its fair value and its price relative to the market?

29.1%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: 1600 (HK$5.63) is trading below our estimate of fair value (HK$7.94)

Significantly Below Fair Value: 1600 is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: 1600 is good value based on its PE Ratio (6.4x) compared to the HK Gas Utilities industry average (12.2x).

PE vs Market: 1600 is good value based on its PE Ratio (6.4x) compared to the Hong Kong market (11.2x).


Price to Earnings Growth Ratio

PEG Ratio: 1600 is good value based on its PEG Ratio (0.5x)


Price to Book Ratio

PB vs Industry: 1600's PB Ratio (1.2x) is in line with the HK Gas Utilities industry average.


Next Steps

Future Growth

How is China Tian Lun Gas Holdings forecast to perform in the next 1 to 3 years based on estimates from 9 analysts?

13.0%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1600's forecast earnings growth (13% per year) is above the savings rate (1.6%).

Earnings vs Market: 1600's earnings (13% per year) are forecast to grow slower than the Hong Kong market (22.5% per year).

High Growth Earnings: 1600's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1600's revenue (11.2% per year) is forecast to grow slower than the Hong Kong market (13.2% per year).

High Growth Revenue: 1600's revenue (11.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 1600's Return on Equity is forecast to be high in 3 years time (20.2%)


Next Steps

Past Performance

How has China Tian Lun Gas Holdings performed over the past 5 years?

25.6%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 1600 has high quality earnings.

Growing Profit Margin: 1600's current net profit margins (11.9%) are lower than last year (11.9%).


Past Earnings Growth Analysis

Earnings Trend: 1600's earnings have grown significantly by 25.6% per year over the past 5 years.

Accelerating Growth: 1600's earnings growth over the past year (0.06%) is below its 5-year average (25.6% per year).

Earnings vs Industry: 1600 earnings growth over the past year (0.06%) exceeded the Gas Utilities industry -0.2%.


Return on Equity

High ROE: 1600's Return on Equity (17.5%) is considered low.


Next Steps

Financial Health

How is China Tian Lun Gas Holdings's financial position?


Financial Position Analysis

Short Term Liabilities: 1600's short term assets (CN¥4.2B) exceed its short term liabilities (CN¥4.1B).

Long Term Liabilities: 1600's short term assets (CN¥4.2B) exceed its long term liabilities (CN¥3.9B).


Debt to Equity History and Analysis

Debt Level: 1600's debt to equity ratio (115.6%) is considered high.

Reducing Debt: 1600's debt to equity ratio has increased from 91.1% to 115.6% over the past 5 years.

Debt Coverage: 1600's debt is well covered by operating cash flow (24.4%).

Interest Coverage: 1600's interest payments on its debt are well covered by EBIT (5.3x coverage).


Balance Sheet


Next Steps

Dividend

What is China Tian Lun Gas Holdings's current dividend yield, its reliability and sustainability?

4.88%

Current Dividend Yield


Upcoming Dividend Payment


Dividend Yield vs Market

Notable Dividend: 1600's dividend (4.88%) is higher than the bottom 25% of dividend payers in the Hong Kong market (2.25%).

High Dividend: 1600's dividend (4.88%) is low compared to the top 25% of dividend payers in the Hong Kong market (6.92%).


Stability and Growth of Payments

Stable Dividend: Whilst dividend payments have been stable, 1600 has been paying a dividend for less than 10 years.

Growing Dividend: 1600's dividend payments have increased, but the company has only paid a dividend for 4 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (30.7%), 1600's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: 1600's dividends in 3 years are forecast to be well covered by earnings (30.5% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

1.3yrs

Average management tenure


CEO

Zhenyuan Xian (45 yo)

5.67yrs

Tenure

CN¥4,433,000

Compensation

Mr. Zhenyuan Xian has been Chief Executive Officer of China Tian Lun Gas Holdings Limited since January 8, 2015. Mr. Xian has been the General Manager of China Tian Lun Gas Holdings Limited since 2010 and ...


CEO Compensation Analysis

Compensation vs Market: Zhenyuan's total compensation ($USD654.90K) is above average for companies of similar size in the Hong Kong market ($USD463.84K).

Compensation vs Earnings: Zhenyuan's compensation has increased by more than 20% in the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Yingcen Zhang
Founder & Chairman of the Boardno dataCN¥832.00k6.35%
CN¥ 358.8m
Zhenyuan Xian
CEO, GM & Executive Director5.67yrsCN¥4.43m0.90%
CN¥ 50.7m
Min Liu
GM & Executive Director1.25yrsCN¥757.20kno data
Tao Li
Deputy GM & Executive Director8.33yrsCN¥1.67m0.30%
CN¥ 16.9m
Yewen Qian
Chief Operating Officerno datano datano data
Tak Kei Tam
Company Secretary1.17yrsno datano data
Chaoyang Xie
General Manager of Baiyin Natural Gas Company Limitedno dataCN¥122.00kno data

1.3yrs

Average Tenure

48yo

Average Age

Experienced Management: 1600's management team is not considered experienced ( 1.3 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Yingcen Zhang
Founder & Chairman of the Boardno dataCN¥832.00k6.35%
CN¥ 358.8m
Zhenyuan Xian
CEO, GM & Executive Director5.67yrsCN¥4.43m0.90%
CN¥ 50.7m
Min Liu
GM & Executive Director1.25yrsCN¥757.20kno data
Tao Li
Deputy GM & Executive Director8.33yrsCN¥1.67m0.30%
CN¥ 16.9m
Liuqing Li
Independent Non-Executive Director9.92yrsCN¥60.00kno data
Jun Zhao
Independent Non-Executive Director9.92yrsCN¥60.00kno data
Yui Yuen Yeung
Independent Non-Executive Director5yrsCN¥138.00kno data
Jin Liu
Independent Non-Executive Director2.33yrsCN¥132.00kno data

8.3yrs

Average Tenure

49.5yo

Average Age

Experienced Board: 1600's board of directors are considered experienced (8.3 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: 1600 insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

China Tian Lun Gas Holdings Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: China Tian Lun Gas Holdings Limited
  • Ticker: 1600
  • Exchange: SEHK
  • Founded: 2002
  • Industry: Gas Utilities
  • Sector: Utilities
  • Market Cap: HK$5.650b
  • Shares outstanding: 1.00b
  • Website: https://www.tianlungas.com

Number of Employees


Location

  • China Tian Lun Gas Holdings Limited
  • Tian Lun Group Building
  • 4th Floor
  • Zhengzhou
  • Henan Province
  • 450003
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
1600SEHK (The Stock Exchange of Hong Kong Ltd.)YesOrdinary SharesHKHKDNov 2010
TLJDB (Deutsche Boerse AG)YesOrdinary SharesDEEURNov 2010
1600SZSC (The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect)YesOrdinary SharesHKHKDNov 2010

Biography

China Tian Lun Gas Holdings Limited, together with its subsidiaries, engages in the transportation, distribution, and sale of natural gas and compressed natural gas through its gas pipeline connections in ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/18 19:23
End of Day Share Price2020/09/18 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.