SEHK:100

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

As of April 28, 2020, operates as a subsidiary of City Lead Developments Limited. More Details


Snowflake Analysis

Adequate balance sheet with weak fundamentals.


Similar Companies

Share Price & News

How has Clear Media's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: Insufficient data to determine 100's volatility over the past 3 months.

Volatility Over Time: Insufficient data to determine 100's volatility change over the past year.


Market Performance


7 Day Return

0%

100

-0.7%

HK Media

1.4%

HK Market


1 Year Return

50.2%

100

31.7%

HK Media

11.5%

HK Market

Return vs Industry: 100 exceeded the Hong Kong Media industry which returned 31.7% over the past year.

Return vs Market: 100 exceeded the Hong Kong Market which returned 11.5% over the past year.


Shareholder returns

100IndustryMarket
7 Day0%-0.7%1.4%
30 Dayn/a-4.1%8.1%
90 Dayn/a12.9%6.1%
1 Year50.2%50.2%32.6%31.7%16.0%11.5%
3 Year-9.7%-15.1%-38.7%-40.7%1.7%-8.8%
5 Year6.9%-11.0%-55.4%-63.3%33.3%10.9%

Long-Term Price Volatility Vs. Market

How volatile is Clear Media's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Clear Media undervalued compared to its fair value and its price relative to the market?

1.76x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: 100 (HK$7.12) is trading above our estimate of fair value (HK$0.82)

Significantly Below Fair Value: 100 is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 100 is unprofitable, so we can't compare its PE Ratio to the HK Media industry average.

PE vs Market: 100 is unprofitable, so we can't compare its PE Ratio to the Hong Kong market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 100's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 100 is overvalued based on its PB Ratio (1.8x) compared to the HK Media industry average (0.6x).


Next Steps

Future Growth

How is Clear Media forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

26.8%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Clear Media has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Clear Media performed over the past 5 years?

-37.8%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 100 is currently unprofitable.

Growing Profit Margin: 100 is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: 100 is unprofitable, and losses have increased over the past 5 years at a rate of 37.8% per year.

Accelerating Growth: Unable to compare 100's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 100 is unprofitable, making it difficult to compare its past year earnings growth to the Media industry (-9.3%).


Return on Equity

High ROE: 100 has a negative Return on Equity (-21.09%), as it is currently unprofitable.


Next Steps

Financial Health

How is Clear Media's financial position?


Financial Position Analysis

Short Term Liabilities: 100's short term assets (CN¥1.1B) do not cover its short term liabilities (CN¥1.1B).

Long Term Liabilities: 100's short term assets (CN¥1.1B) do not cover its long term liabilities (CN¥1.7B).


Debt to Equity History and Analysis

Debt Level: 100 is debt free.

Reducing Debt: 100 has not had any debt for past 5 years.

Debt Coverage: 100 has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: 100 has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is Clear Media current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate 100's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 100's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 100's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 100's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: 100 is not paying a notable dividend for the Hong Kong market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 100's dividend in 3 years as they are not forecast to pay a notable one for the Hong Kong market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

13.0yrs

Average management tenure


CEO

Zi Jing Han (64 yo)

no data

Tenure

CN¥5,471,000

Compensation

Mr. Zi Jing Han serves as the Chief Executive Officer of Clear Media Ltd. Mr. Han has been with Clear Media Ltd. since 1998. He served as General Manager of Guangdong White Horse Group Corporation, a diver...


CEO Compensation Analysis

Compensation vs Market: Zi Jing's total compensation ($USD831.75K) is above average for companies of similar size in the Hong Kong market ($USD340.87K).

Compensation vs Earnings: Zi Jing's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Joseph Tcheng
Executive Chairman of the Board4.83yrsCN¥2.42mno data
Zi Jing Han
CEO & Executive Directorno dataCN¥5.47m1.22%
CN¥ 47.0m
Huai Jun Zhang
COO & Executive Director12.5yrsCN¥3.79mno data
Nan Feng Zou
Director of Business Development12.5yrsCN¥2.21mno data
Bin Kim Lam
Chief Financial Officer2.58yrsno datano data
Jeffrey Yip
Director of Investor Relations & Company Secretaryno datano datano data

13.0yrs

Average Tenure

64yo

Average Age

Experienced Management: 100's management team is seasoned and experienced (13 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Joseph Tcheng
Executive Chairman of the Board4.83yrsCN¥2.42mno data
Zi Jing Han
CEO & Executive Directorno dataCN¥5.47m1.22%
CN¥ 47.0m
Huai Jun Zhang
COO & Executive Director12.5yrsCN¥3.79mno data
Nan Feng Zou
Director of Business Development12.5yrsCN¥2.21mno data
Shou Zhi Wang
Independent Non-Executive Director19.25yrsCN¥220.00kno data
Peter Maxwell Cosgrove
Deputy Chairmanno dataCN¥837.00kno data
Hon Chiu Wong
Non Executive Director0.083yrno datano data
Christopher James Thomas
Independent Non-Executive Director1.17yrsCN¥71.00kno data
Robert Gazzi
Independent Non-Executive Director4.25yrsCN¥1.18mno data
Liang Chen
Non Executive Director0.083yrno datano data
Ping Li
Independent Non-Executive Director0.17yrno datano data
Fei Fei Shum
Non Executive Director0.083yrno datano data

4.3yrs

Average Tenure

64yo

Average Age

Experienced Board: 100's board of directors are considered experienced (4.3 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Clear Media Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Clear Media Limited
  • Ticker: 100
  • Exchange: SEHK
  • Founded: 1986
  • Industry: Advertising
  • Sector: Media
  • Market Cap: HK$3.857b
  • Shares outstanding: 541.70m
  • Website: https://www.clear-media.net

Number of Employees


Location

  • Clear Media Limited
  • Lee Garden One
  • 12th Floor
  • Causeway Bay
  • Hong Kong

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
CRML.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDDec 2001
100SEHK (The Stock Exchange of Hong Kong Ltd.)YesOrdinary SharesHKHKDDec 2001
XM8DB (Deutsche Boerse AG)YesOrdinary SharesDEEURDec 2001

Biography

As of April 28, 2020, operates as a subsidiary of City Lead Developments Limited.


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/11/28 10:02
End of Day Share Price2020/11/27 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.