Haidilao International Holding Future Growth
Future criteria checks 2/6
Haidilao International Holding is forecast to grow earnings and revenue by 10.5% and 7% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 37.9% in 3 years.
Key information
10.5%
Earnings growth rate
9.5%
EPS growth rate
| Hospitality earnings growth | 25.1% |
| Revenue growth rate | 7.0% |
| Future return on equity | 37.9% |
| Analyst coverage | Good |
| Last updated | 30 Aug 2024 |
Recent future growth updates
Recent updates
Haidilao International Holding (HKG:6862) Seems To Use Debt Rather Sparingly
Aug 28
Haidilao International Holding Ltd. (HKG:6862) Investors Are Less Pessimistic Than Expected
Jun 23Haidilao International Holding (HKG:6862) Has A Rock Solid Balance Sheet
May 21We Think Haidilao International Holding's (HKG:6862) Profit Is Only A Baseline For What They Can Achieve
May 02Haidilao International Holding's (HKG:6862) Upcoming Dividend Will Be Larger Than Last Year's
Apr 28Is There An Opportunity With Haidilao International Holding Ltd.'s (HKG:6862) 27% Undervaluation?
Apr 19Earnings Update: Haidilao International Holding Ltd. (HKG:6862) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts
Mar 28Haidilao International Holding Ltd. (HKG:6862) Stock Rockets 27% As Investors Are Less Pessimistic Than Expected
Mar 12Haidilao International Holding Ltd.'s (HKG:6862) Business Is Yet to Catch Up With Its Share Price
Dec 20Are Investors Undervaluing Haidilao International Holding Ltd. (HKG:6862) By 35%?
Dec 01Haidilao International Holding (HKG:6862) Seems To Use Debt Rather Sparingly
Oct 09Haidilao International Holding Ltd.'s (HKG:6862) Intrinsic Value Is Potentially 25% Below Its Share Price
Aug 30Is Haidilao International Holding Ltd. (HKG:6862) Expensive For A Reason? A Look At Its Intrinsic Value
May 24Calculating The Fair Value Of Haidilao International Holding Ltd. (HKG:6862)
Dec 01Haidilao International Holding (HKG:6862) Takes On Some Risk With Its Use Of Debt
Oct 14Are Investors Undervaluing Haidilao International Holding Ltd. (HKG:6862) By 42%?
Sep 01Haidilao International Holding Ltd. (HKG:6862) Shares Could Be 47% Below Their Intrinsic Value Estimate
May 23Haidilao International Holding (HKG:6862) Has A Somewhat Strained Balance Sheet
Apr 11Is There An Opportunity With Haidilao International Holding Ltd.'s (HKG:6862) 37% Undervaluation?
Feb 13We Think Haidilao International Holding (HKG:6862) Can Stay On Top Of Its Debt
Dec 01We Think Haidilao International Holding (HKG:6862) Can Stay On Top Of Its Debt
Aug 31The Returns On Capital At Haidilao International Holding (HKG:6862) Don't Inspire Confidence
May 20We Think Haidilao International Holding (HKG:6862) Is Taking Some Risk With Its Debt
May 03Haidilao International Holding Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Mar 25Calculating The Fair Value Of Haidilao International Holding Ltd. (HKG:6862)
Mar 24Is Haidilao International Holding Ltd.'s (HKG:6862) Latest Stock Performance A Reflection Of Its Financial Health?
Mar 02Did You Miss Haidilao International Holding's (HKG:6862) Impressive 140% Share Price Gain?
Feb 04Have Insiders Sold Haidilao International Holding Ltd. (HKG:6862) Shares Recently?
Jan 14How Much Of Haidilao International Holding Ltd. (HKG:6862) Do Insiders Own?
Jan 11Read This Before Buying Haidilao International Holding Ltd. (HKG:6862) Shares
Dec 21We're Not Counting On Haidilao International Holding (HKG:6862) To Sustain Its Statutory Profitability
Dec 01Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 53,093 | 5,892 | 6,615 | N/A | 29 |
| 12/31/2025 | 49,237 | 5,289 | 6,191 | N/A | 32 |
| 12/31/2024 | 45,687 | 4,666 | 5,663 | N/A | 32 |
| 6/30/2024 | 44,058 | 4,279 | N/A | N/A | N/A |
| 3/31/2024 | 42,756 | 4,389 | N/A | N/A | N/A |
| 12/31/2023 | 41,453 | 4,499 | 8,540 | 9,000 | N/A |
| 6/30/2023 | 34,769 | 3,823 | 8,069 | 8,493 | N/A |
| 3/31/2023 | 32,904 | 2,731 | 6,687 | 7,323 | N/A |
| 12/31/2022 | 31,039 | 1,638 | 5,305 | 6,152 | N/A |
| 6/30/2022 | 34,158 | -3,271 | 2,512 | 4,311 | N/A |
| 3/31/2022 | 36,627 | -3,260 | 925 | 4,059 | N/A |
| 12/31/2021 | 39,097 | -3,250 | -663 | 3,806 | N/A |
| 9/30/2021 | 40,030 | -1,397 | -1,735 | 4,240 | N/A |
| 6/30/2021 | 38,948 | 1,368 | -2,807 | 4,673 | N/A |
| 3/31/2021 | 33,781 | 839 | -2,982 | 3,797 | N/A |
| 12/31/2020 | 28,614 | 309 | -3,156 | 2,921 | N/A |
| 9/30/2020 | 26,618 | 389 | -2,340 | 3,186 | N/A |
| 6/30/2020 | 24,622 | 469 | -1,524 | 3,450 | N/A |
| 3/31/2020 | 25,589 | 1,407 | -944 | 4,015 | N/A |
| 12/31/2019 | 26,556 | 2,345 | -363 | 4,580 | N/A |
| 9/30/2019 | 23,938 | 2,128 | -465 | 3,715 | N/A |
| 6/30/2019 | 21,321 | 1,911 | -567 | 2,850 | N/A |
| 3/31/2019 | 19,145 | 1,778 | -370 | 2,617 | N/A |
| 12/31/2018 | 16,969 | 1,646 | -174 | 2,385 | N/A |
| 9/30/2018 | 15,096 | 1,448 | -123 | 2,085 | N/A |
| 6/30/2018 | 13,224 | 1,250 | -72 | 1,786 | N/A |
| 3/31/2018 | 11,930 | 1,139 | N/A | 1,593 | N/A |
| 12/31/2017 | 10,637 | 1,028 | N/A | 1,400 | N/A |
| 12/31/2016 | 7,808 | 735 | N/A | 1,414 | N/A |
| 12/31/2015 | 5,757 | 273 | N/A | 642 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6862's forecast earnings growth (10.5% per year) is above the savings rate (2.3%).
Earnings vs Market: 6862's earnings (10.5% per year) are forecast to grow slower than the Hong Kong market (10.9% per year).
High Growth Earnings: 6862's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6862's revenue (7% per year) is forecast to grow slower than the Hong Kong market (7.4% per year).
High Growth Revenue: 6862's revenue (7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6862's Return on Equity is forecast to be high in 3 years time (37.9%)