Loading...

China YuHua Education

SEHK:6169
Snowflake Description

Excellent balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6169
SEHK
HK$10B
Market Cap
  1. Home
  2. HK
  3. Consumer Services
Company description

China YuHua Education Corporation Limited provides education services in the People’s Republic of China. The last earnings update was 21 days ago. More info.


Add to Portfolio Compare Print
6169 Share Price and Events
7 Day Returns
-5%
SEHK:6169
-0.7%
HK Consumer Services
-3.5%
HK Market
1 Year Returns
-38.4%
SEHK:6169
-32.1%
HK Consumer Services
-16.8%
HK Market
6169 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
China YuHua Education (6169) -5% -11.7% -3.9% -38.4% - -
HK Consumer Services -0.7% -11.4% -6.7% -32.1% 5.9% -8.4%
HK Market -3.5% -9.6% -4.2% -16.8% 24.6% 7.2%
1 Year Return vs Industry and Market
  • 6169 underperformed the Consumer Services industry which returned -32.1% over the past year.
  • 6169 underperformed the Market in Hong Kong which returned -16.8% over the past year.
Price Volatility
6169
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for China YuHua Education's competitors could be found in our database.

6169 Value

 Is China YuHua Education undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of China YuHua Education to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for China YuHua Education.

SEHK:6169 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.9%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:6169
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.94
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.944 (1 + (1- 25%) (5.65%))
0.989
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (0.989 * 5.96%)
7.9%

Discounted Cash Flow Calculation for SEHK:6169 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for China YuHua Education is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:6169 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 7.9%)
2019 1,363.50 Analyst x2 1,263.69
2020 1,134.83 Analyst x6 974.78
2021 1,236.20 Analyst x5 984.12
2022 1,293.36 Est @ 4.62% 954.26
2023 1,343.00 Est @ 3.84% 918.36
2024 1,387.15 Est @ 3.29% 879.11
2025 1,427.41 Est @ 2.9% 838.41
2026 1,464.98 Est @ 2.63% 797.49
2027 1,500.78 Est @ 2.44% 757.18
2028 1,535.47 Est @ 2.31% 717.97
Present value of next 10 years cash flows CN¥9,085.38
SEHK:6169 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CN¥1,535.47 × (1 + 2%) ÷ (7.9% – 2%)
CN¥26,568.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥26,568.90 ÷ (1 + 7.9%)10
CN¥12,423.42
SEHK:6169 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥9,085.38 + CN¥12,423.42
CN¥21,508.81
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥21,508.81 / 3,284.76
CN¥6.55
SEHK:6169 Discount to Share Price
Calculation Result
Exchange Rate CNY/HKD
(Reporting currency to currency of SEHK:6169)
1.136
Value per Share
(HKD)
= Value per Share in CNY x Exchange Rate (CNY/HKD)
= CN¥6.55 x 1.136
HK$7.44
Value per share (HKD) From above. HK$7.44
Current discount Discount to share price of HK$3.23
= -1 x (HK$3.23 - HK$7.44) / HK$7.44
56.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price China YuHua Education is available for.
Intrinsic value
>50%
Share price is HK$3.23 vs Future cash flow value of HK$7.44
Current Discount Checks
For China YuHua Education to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • China YuHua Education's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • China YuHua Education's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for China YuHua Education's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are China YuHua Education's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:6169 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-02-28) in CNY CN¥0.20
SEHK:6169 Share Price ** SEHK (2019-05-21) in HKD HK$3.23
SEHK:6169 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.881 CN¥2.84
Hong Kong Consumer Services Industry PE Ratio Median Figure of 35 Publicly-Listed Consumer Services Companies 15.6x
Hong Kong Market PE Ratio Median Figure of 1,477 Publicly-Listed Companies 11.08x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of China YuHua Education.

SEHK:6169 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:6169 Share Price ÷ EPS (both in CNY)

= 2.84 ÷ 0.20

13.89x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is good value based on earnings compared to the HK Consumer Services industry average.
  • China YuHua Education is overvalued based on earnings compared to the Hong Kong market.
Price based on expected Growth
Does China YuHua Education's expected growth come at a high price?
Raw Data
SEHK:6169 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.89x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
15.8%per year
Hong Kong Consumer Services Industry PEG Ratio Median Figure of 16 Publicly-Listed Consumer Services Companies 0.85x
Hong Kong Market PEG Ratio Median Figure of 463 Publicly-Listed Companies 0.79x

*Line of best fit is calculated by linear regression .

SEHK:6169 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 13.89x ÷ 15.8%

0.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is good value based on expected growth next year.
Price based on value of assets
What value do investors place on China YuHua Education's assets?
Raw Data
SEHK:6169 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-02-28) in CNY CN¥1.10
SEHK:6169 Share Price * SEHK (2019-05-21) in HKD HK$3.23
SEHK:6169 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.881 CN¥2.84
Hong Kong Consumer Services Industry PB Ratio Median Figure of 50 Publicly-Listed Consumer Services Companies 2.18x
Hong Kong Market PB Ratio Median Figure of 2,156 Publicly-Listed Companies 0.97x
SEHK:6169 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:6169 Share Price ÷ Book Value per Share (both in CNY)

= 2.84 ÷ 1.10

2.58x

* Primary Listing of China YuHua Education.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is overvalued based on assets compared to the HK Consumer Services industry average.
X
Value checks
We assess China YuHua Education's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. China YuHua Education has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6169 Future Performance

 How is China YuHua Education expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is China YuHua Education expected to grow at an attractive rate?
  • China YuHua Education's earnings growth is expected to exceed the low risk savings rate of 2%.
Growth vs Market Checks
  • China YuHua Education's earnings growth is expected to exceed the Hong Kong market average.
  • China YuHua Education's revenue growth is expected to exceed the Hong Kong market average.
Annual Growth Rates Comparison
Raw Data
SEHK:6169 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:6169 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 15.8%
SEHK:6169 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 11.5%
Hong Kong Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 21.4%
Hong Kong Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 21.1%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average -5.7%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:6169 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:6169 Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-08-31 2,036 1,355 954 11
2020-08-31 1,826 1,252 820 14
2019-08-31 1,643 1,345 703 11
SEHK:6169 Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-02-28 1,479 1,036 659
2018-11-30 1,337 893 595
2018-08-31 1,195 750 531
2018-05-31 1,069 616 462
2018-02-28 942 482 394
2017-11-30 894 499 354
2017-08-31 846 516 314
2017-05-31 828 343 309
2017-02-28 813 495 284
2016-11-30 797 458 298
2016-08-31 781 420 312
2016-05-31 761 268 143

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • China YuHua Education's earnings are expected to grow by 15.8% yearly, however this is not considered high growth (20% yearly).
  • China YuHua Education's revenue is expected to grow by 11.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:6169 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from China YuHua Education Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:6169 Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-08-31 0.28 0.32 0.23 8.00
2020-08-31 0.24 0.29 0.20 12.00
2019-08-31 0.21 0.22 0.19 10.00
SEHK:6169 Past Financials Data
Date (Data in CNY Millions) EPS *
2019-02-28 0.20
2018-11-30 0.19
2018-08-31 0.17
2018-05-31 0.15
2018-02-28 0.13
2017-11-30 0.12
2017-08-31 0.12
2017-05-31 0.10
2017-02-28 0.13
2016-11-30 0.10
2016-08-31 0.14
2016-05-31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • China YuHua Education is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess China YuHua Education's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Hong Kong market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
China YuHua Education has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6169 Past Performance

  How has China YuHua Education performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare China YuHua Education's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • China YuHua Education has delivered over 20% year on year earnings growth in the past 5 years.
  • China YuHua Education's 1-year earnings growth exceeds its 5-year average (67.6% vs 31.9%)
  • China YuHua Education's earnings growth has exceeded the HK Consumer Services industry average in the past year (67.6% vs 28%).
Earnings and Revenue History
China YuHua Education's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from China YuHua Education Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:6169 Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-02-28 1,479.02 659.47 164.40
2018-11-30 1,337.06 595.14 148.21
2018-08-31 1,195.11 530.81 132.02
2018-05-31 1,068.51 462.18 125.28
2018-02-28 941.91 393.55 118.54
2017-11-30 894.07 353.67 122.50
2017-08-31 846.22 313.80 126.46
2017-05-31 828.22 309.31 107.76
2017-02-28 812.57 283.60 99.71
2016-11-30 796.95 297.64 81.97
2016-08-31 781.33 311.68 64.24
2016-05-31 761.13 143.02 71.70
2015-08-31 697.71 91.20 58.68
2014-08-31 599.34 207.83 50.27

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • China YuHua Education has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • China YuHua Education used its assets more efficiently than the HK Consumer Services industry average last year based on Return on Assets.
  • China YuHua Education's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess China YuHua Education's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
China YuHua Education has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6169 Health

 How is China YuHua Education's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up China YuHua Education's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • China YuHua Education is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • China YuHua Education's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of China YuHua Education's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 6.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from China YuHua Education Company Filings, last reported 2 months ago.

SEHK:6169 Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-02-28 3,956.06 509.99 2,860.08
2018-11-30 3,956.06 509.99 2,860.08
2018-08-31 3,759.18 529.45 2,009.22
2018-05-31 3,759.18 529.45 2,009.22
2018-02-28 3,445.73 164.01 1,095.52
2017-11-30 3,445.73 164.01 1,095.52
2017-08-31 2,477.10 0.00 1,629.22
2017-05-31 2,477.10 0.00 1,629.22
2017-02-28 2,403.07 100.00 1,455.28
2016-11-30 2,403.07 100.00 1,455.28
2016-08-31 909.65 315.00 306.35
2016-05-31 818.23 472.92 473.22
2015-08-31 597.91 512.00 215.88
2014-08-31 506.71 486.59 260.65
  • China YuHua Education's level of debt (12.9%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if China YuHua Education's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (203.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 43.6x coverage).
X
Financial health checks
We assess China YuHua Education's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. China YuHua Education has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6169 Dividends

 What is China YuHua Education's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.83%
Current annual income from China YuHua Education dividends. Estimated to be 4.23% next year.
If you bought HK$2,000 of China YuHua Education shares you are expected to receive HK$77 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • China YuHua Education's pays a higher dividend yield than the bottom 25% of dividend payers in Hong Kong (2.09%).
  • China YuHua Education's dividend is below the markets top 25% of dividend payers in Hong Kong (5.75%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:6169 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Hong Kong Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 17 Stocks 2.3%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 968 Stocks 3.6%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:6169 Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
2021-08-31 0.14 10.00
2020-08-31 0.12 13.00
2019-08-31 0.10 10.00
SEHK:6169 Past Annualized Dividends Data
Date (Data in CN¥) Dividend per share (annual) Avg. Yield (%)
2018-12-28 0.109 3.906
2018-11-27 0.112 4.029
2018-05-28 0.077 2.259
2018-04-30 0.076 1.862
2017-12-20 0.069 2.071
2017-11-22 0.072 2.424
2017-05-29 0.061 2.349
2017-04-28 0.065 2.780

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, China YuHua Education has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but China YuHua Education only paid a dividend in the past 2 years.
Current Payout to shareholders
What portion of China YuHua Education's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
X
Income/ dividend checks
We assess China YuHua Education's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can China YuHua Education afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. China YuHua Education has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6169 Management

 What is the CEO of China YuHua Education's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hua Li
COMPENSATION CN¥17,849,000
AGE 30
CEO Bio

Ms. Li Hua has been the Vice chairman of the Board on at China YuHua Education Corporation Limited September 7, 2016 and serves as its Chief executive officer. Ms. Li has more than seven years of experience in the education industry. Ms. Li has been a Director of Zhengzhou Zhongmei Education Investments since July 21, 2011 and Director of Zhengzhou YuHua Education Investments since April 19, 2016. She serves as Director at Zhengzhou Technology and Business University. Ms. Li served as officer at Zhengzhou YuHua Elite School until July 2009. She was responsible for managing the daily operations and strategic planning of the school. From July 2009 to July 2010, she served as Teaching Assistant and Counsellor at Zhengzhou Technology and Business University. She was responsible for lecturing and managing the counselling programme and student activities. She was representative of Henan Province for the 17th Communist Youth League National Representative Conference and a representative of Xinzheng for the 14th People's Congress of Zhengzhou. In May 2012, she received the Henan Province May Fourth Youth Prize from the Henan Communist Youth League and the Henan Youth Federation. She received the Henan Province Individual Honour for Innovative Women in July 2012 from the Henan Woman Federation and the Outstanding Committee Member Honour from the Henan Youth Federation in January 2013. In November 2014, Ms. Li was awarded the Individual Award for Innovations in Henan Private Education by the Henan Province Education Department. Ms. Li holds Bachelor's degree in Philosophy from Peking University in July 2010.

CEO Compensation
  • Hua's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Hua's remuneration is higher than average for companies of similar size in Hong Kong.
Management Team

Guangyu Li

TITLE
Executive Chairman
COMPENSATION
CN¥14M
AGE
54

Hua Li

TITLE
Vice Chairman of the Board & CEO
COMPENSATION
CN¥18M
AGE
30

Hongjun Qiu

TITLE
VP, Financial Controller & Executive Director
COMPENSATION
CN¥877K
AGE
51

Ace Xu

TITLE
CFO & Joint Company Secretary
AGE
35
TENURE
3.3 yrs

Suet Wing Leung

TITLE
Joint Company Secretary
TENURE
0.8 yrs
Board of Directors Tenure

Average tenure and age of the China YuHua Education board of directors in years:

2.7
Average Tenure
51
Average Age
  • The average tenure for the China YuHua Education board of directors is less than 3 years, this suggests a new board.
Board of Directors

Guangyu Li

TITLE
Executive Chairman
COMPENSATION
CN¥14M
AGE
54
TENURE
2.7 yrs

Hua Li

TITLE
Vice Chairman of the Board & CEO
COMPENSATION
CN¥18M
AGE
30
TENURE
2.7 yrs

Hongjun Qiu

TITLE
VP, Financial Controller & Executive Director
COMPENSATION
CN¥877K
AGE
51
TENURE
2.7 yrs

Lei Chen

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥180K
AGE
45
TENURE
2.7 yrs

Zhixue Zhang

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥180K
AGE
51
TENURE
2.7 yrs

Zuoquan Xia

TITLE
Independent Non Executive Director
COMPENSATION
CN¥180K
AGE
55
TENURE
2.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
29. Apr 19 Buy UBS Asset Management Company 24. Apr 19 24. Apr 19 2,898,000 HK$3.68 HK$10,664,644
25. Apr 19 Sell UBS Asset Management Company 18. Apr 19 18. Apr 19 -13,178,000 HK$3.68 HK$-48,496,321
X
Management checks
We assess China YuHua Education's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. China YuHua Education has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6169 News

Simply Wall St News

China YuHua Education Corporation Limited (HKG:6169) Is Employing Capital Very Effectively

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for China YuHua Education: 0.15 = CN¥719m ÷ (CN¥7.4b - CN¥2.6b) (Based on the trailing twelve months to February 2019.) Therefore, China YuHua Education has an ROCE of 15%. … What Are Current Liabilities, And How Do They Affect China YuHua Education's ROCE? … China YuHua Education has a middling amount of current liabilities, increasing its ROCE somewhat.

Simply Wall St -

Is China YuHua Education Corporation Limited's (HKG:6169) Stock Available For A Good Price After Accounting For Growth?

However, to be able to properly assess the value of a high-growth stock such as China YuHua Education, we must incorporate its earnings growth in our valuation. … A PE ratio of 14.76x and expected year-on-year earnings growth of 15% give China YuHua Education a low PEG ratio of 0.98x. … This tells us that when we include its growth in our analysis China YuHua Education's stock can be considered fairly valued , based on its fundamentals.

Simply Wall St -

Is China YuHua Education Corporation Limited (HKG:6169) Undervalued After Accounting For Its Future Growth?

China YuHua Education Corporation Limited (HKG:6169) closed yesterday at HK$3.56, which left some investors asking whether the high earnings potential can still be justified at this price. … Check out our latest analysis for China YuHua Education? … The excitement around China YuHua Education's growth potential is not unfounded

Simply Wall St -

Should You Be Impressed By China YuHua Education Corporation Limited's (HKG:6169) ROE?

Our data shows China YuHua Education has a return on equity of 16% for the last year. … That means that for every HK$1 worth of shareholders' equity, it generated HK$0.16 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Should China YuHua Education Corporation Limited (HKG:6169) Be Part Of Your Dividend Portfolio?

China YuHua Education Corporation Limited (HKG:6169) has recently paid dividends to shareholders, and currently yields 3.6%. … Let's dig deeper into whether China YuHua Education should have a place in your portfolio. … Check out our latest analysis for China YuHua Education

Simply Wall St -

Do Institutions Own China YuHua Education Corporation Limited (HKG:6169) Shares?

If you want to know who really controls China YuHua Education Corporation Limited (HKG:6169), then you'll have to look at the makeup of its share registry. … Large companies usually have institutions as shareholders, and we usually see insiders owning shares in smaller companies. … With a market capitalization of HK$11b, China YuHua Education is a decent size, so it is probably on the radar of institutional investors.

Simply Wall St -

How Does China YuHua Education Corporation Limited (HKG:6169) Affect Your Portfolio Volatility?

Modern finance theory considers volatility to be a measure of risk, and there are two main types of price volatility. … Beta is a widely used metric to measure a stock's exposure to market risk (volatility). … Before we go on, it's worth noting that Warren Buffett pointed out in his 2014 letter to shareholders that 'volatility is far from synonymous with risk.' Having said that, beta can still be rather useful.

Simply Wall St -

What Should You Know About China YuHua Education Corporation Limited's (HKG:6169) Future?

The most recent earnings update China YuHua Education Corporation Limited's (HKG:6169) released in August 2018a

Simply Wall St -

When Should You Buy China YuHua Education Corporation Limited (HKG:6169)?

China YuHua Education Corporation Limited (HKG:6169), which is in the consumer services business, and is based in China,. … saw a double-digit share price rise of over 10% in the past couple of months on the SEHK. … Let’s examine China YuHua Education’s valuation and outlook in more detail to determine if there’s still a bargain opportunity

Simply Wall St -

The China YuHua Education Share Price Is Down 27% So Some Shareholders Are Getting Worried

Unfortunately the China YuHua Education Corporation Limited (HKG:6169) share price slid 27% over twelve months. … China YuHua Education may have better days ahead, of course; we've only looked at a one year period. … Even though the China YuHua Education share price is down over the year, its EPS actually improved.

Simply Wall St -

6169 Company Info

Description

China YuHua Education Corporation Limited provides education services in the People’s Republic of China. The company operates through Kindergartens, Grade 1–12, and University segments. It operates private schools; and Zhengzhou Technology and Business University that offers tertiary level education services under the YuHua brand name. The company’s K-12 schools provide education from kindergarten to high school. As of August 31, 2018, it operated 26 schools in Henan province of China and 1 school located in Hunan province of China. The company is also involved in the property management business. China YuHua Education Corporation Limited was founded in 2001 and is headquartered in Zhengzhou, the People’s Republic of China. China YuHua Education Corporation Limited is a subsidiary of GuangYu Investment Holdings Limited.

Details
Name: China YuHua Education Corporation Limited
6169
Exchange: SEHK
Founded: 2001
HK$10,248,445,615
3,284,758,210
Website: http://www.yuhuachina.com
Address: China YuHua Education Corporation Limited
No. 21, Block 10,
4th Floor,
Zhengzhou,
Henan Province, China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 6169 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 28. Feb 2017
DB 2YU Ordinary Shares Deutsche Boerse AG DE EUR 28. Feb 2017
SHSC 6169 Ordinary Shares Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect HK HKD 28. Feb 2017
SZSC 6169 Ordinary Shares The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 28. Feb 2017
Number of employees
Current staff
Staff numbers
6,063
China YuHua Education employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 13:04
End of day share price update: 2019/05/21 00:00
Last estimates confirmation: 2019/05/10
Last earnings filing: 2019/04/30
Last earnings reported: 2019/02/28
Last annual earnings reported: 2018/08/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.