SEHK:2910

Stock Analysis Report

Green International Holdings

Executive Summary

Green International Holdings Limited, an investment holding company, provides beauty and wellness services in the People’s Republic of China.

Snowflake

Fundamentals

Fair value with worrying balance sheet.

Share Price & News

How has Green International Holdings's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

0%

2910

3.5%

HK Consumer Services

2.2%

HK Market


1 Year Return

n/a

2910

2.4%

HK Consumer Services

-1.3%

HK Market


Share holder returns

2910IndustryMarket
7 Day0%3.5%2.2%
30 Day3.6%3.3%-2.9%
90 Dayn/a6.4%-5.8%
1 Yearn/a4.5%2.4%2.3%-1.3%
3 Yearn/a2.3%-2.9%15.6%3.9%
5 Yearn/a8.4%-0.3%20.1%0.06%

Price Volatility Vs. Market

How volatile is Green International Holdings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Green International Holdings undervalued based on future cash flows and its price relative to the stock market?

>50%

Discount to future cash flow value


Intrinsic Value Based on Future Cash Flows

Undervalued: 2910 (HK$0.29) is trading below our estimate of fair value (HK$0.59)

Significantly Undervalued: 2910 is trading below fair value by more than 20%.


Price Based on Earnings

PE vs Industry: 2910 is unprofitable, so we can't compare its PE Ratio to the Consumer Services industry average.

PE vs Market: 2910 is unprofitable, so we can't compare its PE Ratio to the Hong Kong market.


Price Based on Expected Growth

Low PEG Ratio: Insufficient data to calculate 2910's PEG Ratio to determine if it is good value.


Price Based on Value of Assets

PB vs Industry: 2910 is good value based on its PB Ratio (2.1x) compared to the HK Consumer Services industry average (2x).


Next Steps

Future Growth

How is Green International Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

25.7%

Forecasted Consumer Services industry annual growth in earnings


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: Insufficient data to determine if 2910's forecast earnings growth is above the savings rate (2%).

Earnings vs Market: Insufficient data to determine if 2910's earnings are forecast to grow faster than the Hong Kong market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: Insufficient data to determine if 2910's revenue is forecast to grow faster than the Hong Kong market.

High Growth Revenue: Insufficient data to determine if 2910's revenue is forecast to grow faster than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

Information is not available.


Next Steps

Past Performance

How has Green International Holdings performed over the past 5 years?

-23.2%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: 2910 is unprofitable, and losses have increased over the past 5 years at a rate of -23.2% per year.

Accelerating Growth: Unable to compare 2910's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 2910 is unprofitable, making it difficult to compare its past year earnings growth to the Consumer Services industry (14.4%).


Return on Equity

High ROE: 2910 has a negative Return on Equity (-79.54%), as it is currently unprofitable.


Return on Assets

ROA vs Industry: 2910 is currently unprofitable, so its Return on Assets is negative.


Return on Capital Employed

ROCE Improving: 2910 is currently unprofitable, so its Return on Capital Employed is negative.


Next Steps

Financial Health

How is Green International Holdings's financial position?


Financial Position Analysis

Short Term Liabilities: 2910's short term assets (HK$117.1M) do not cover its short term liabilities (HK$120.0M)

Long Term Liabilities: 2910's short term assets (117.1M) exceeds its long term liabilities (110.8M)


Debt to Equity History and Analysis

Debt Level: 2910's debt to equity ratio (151.1%) is considered high

Reducing Debt: 2910's debt to equity ratio has increased from 58.1% to 151.1% over the past 5 years.


Balance Sheet

Information is not available.

Information is not available.


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: 2910 has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: 2910 has less than a year of cash runway if free cash flow continues to grow at historical rates of 45.2% each year.


Next Steps

Dividend

What is Green International Holdings's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

company0%marketbottom25%2.3%markettop25%6.3%industryaverage2.4%forecastin3Yearsn/a

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: Unable to evaluate 2910's dividend yield against the bottom 25% of dividend payers, as the company has not reported any payouts.

High Dividend: Unable to evaluate 2910's dividend yield against the top 25% of dividend payers, as the company has not reported any payouts.

Stable Dividend: Insufficient data to determine if 2910's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 2910's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: 2910 is not paying a notable dividend for .


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 2910's dividend in 3 years as they are not forecast to pay a notable one for the Hong Kong market.


Next Steps

Management

What is the CEO of Green International Holdings's salary, the management and board of directors tenure and is there insider trading?

1.8yrs

Average board tenure


CEO

Green International Holdings has no CEO, or we have no data on them.


Board Age and Tenure

1.8yrs

Average Tenure

54yo

Average Age

Experienced Board: 2910's board of directors are not considered experienced ( 1.8 years average tenure), which suggests a new board.


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown


Management Team

  • Simon Tsang (48yo)

    Company Secretary

    • Tenure: 0yrs
  • Hanhong Chen (66yo)

    Executive Director

    • Tenure: 5.8yrs
    • Compensation: HK$495.00k
  • Qigang Yu (54yo)

    Chairman

    • Tenure: 1.8yrs
    • Compensation: HK$1.56m
  • Dong Liu (49yo)

    Executive Director

    • Tenure: 0.8yrs

Board Members

  • David Tsoi (71yo)

    Independent Non-Executive Director

    • Tenure: 1.8yrs
    • Compensation: HK$100.00k
  • Chunlin Wang (54yo)

    Independent Non-Executive Director

    • Tenure: 1.8yrs
    • Compensation: HK$100.00k
  • Hong Wu (59yo)

    Independent Non-Executive Director

    • Tenure: 7.4yrs
    • Compensation: HK$155.00k
  • Hanhong Chen (66yo)

    Executive Director

    • Tenure: 5.8yrs
    • Compensation: HK$495.00k
  • Qigang Yu (54yo)

    Chairman

    • Tenure: 1.8yrs
    • Compensation: HK$1.56m
  • Xuejun Zhang (42yo)

    Honorary Chairman

    • Tenure: 3.1yrs
  • Dong Liu (49yo)

    Executive Director

    • Tenure: 0.8yrs

Company Information

Green International Holdings Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Green International Holdings Limited
  • Ticker: 2910
  • Exchange: SEHK
  • Founded: 2006
  • Industry: Specialized Consumer Services
  • Sector: Consumer Services
  • Market Cap: HK$397.782m
  • Shares outstanding: 1.47b
  • Website: https://www.green-international.com

Number of Employees


Location

  • Green International Holdings Limited
  • West Tower
  • Suite 2208-09, 22nd Floor
  • Central
  • Hong Kong

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
2700SEHK (The Stock Exchange of Hong Kong Ltd.)YesOrdinary SharesHKHKDSep 2006
2910SEHK (The Stock Exchange of Hong Kong Ltd.)HKD0.04 (PARALLEL 08/04/19)HKHKDMar 2019

Biography

Green International Holdings Limited, together with its subsidiaries, engages in the provision of beauty and wellness services in the People’s Republic of China. It also offers health and medical services; ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/04/09 12:59
End of Day Share Price2019/04/08 00:00
Earnings2018/12/31
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)