SEHK:1832

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

S.A.I. Leisure Group Company Limited provides leisure tourism services in Saipan, Guam, and Hawaii. More Details


Snowflake Analysis

Flawless balance sheet and undervalued.

Share Price & News

How has S.A.I. Leisure Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 1832 is not significantly more volatile than the rest of Hong Kong stocks over the past 3 months, typically moving +/- 7% a week.

Volatility Over Time: 1832's weekly volatility (7%) has been stable over the past year.


Market Performance


7 Day Return

-7.9%

1832

3.3%

HK Hospitality

5.1%

HK Market


1 Year Return

-63.0%

1832

10.6%

HK Hospitality

17.5%

HK Market

Return vs Industry: 1832 underperformed the Hong Kong Hospitality industry which returned 10.6% over the past year.

Return vs Market: 1832 underperformed the Hong Kong Market which returned 17.5% over the past year.


Shareholder returns

1832IndustryMarket
7 Day-7.9%3.3%5.1%
30 Day-11.4%4.1%15.0%
90 Day-21.3%13.2%19.7%
1 Year-62.0%-63.0%12.4%10.6%22.1%17.5%
3 Yearn/a-23.5%-29.2%-1.4%-11.8%
5 Yearn/a51.7%30.3%73.0%43.6%

Long-Term Price Volatility Vs. Market

How volatile is S.A.I. Leisure Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is S.A.I. Leisure Group undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: 1832 (HK$0.7) is trading below our estimate of fair value (HK$6.11)

Significantly Below Fair Value: 1832 is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: 1832 is good value based on its PE Ratio (6.5x) compared to the HK Hospitality industry average (31.8x).

PE vs Market: 1832 is good value based on its PE Ratio (6.5x) compared to the Hong Kong market (12x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 1832's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 1832 is good value based on its PB Ratio (0.3x) compared to the HK Hospitality industry average (1x).


Next Steps

Future Growth

How is S.A.I. Leisure Group forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

80.6%

Forecasted Consumer Services industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as S.A.I. Leisure Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has S.A.I. Leisure Group performed over the past 5 years?

-10.3%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 1832 has high quality earnings.

Growing Profit Margin: 1832's current net profit margins (6.5%) are lower than last year (10.2%).


Past Earnings Growth Analysis

Earnings Trend: 1832's earnings have declined by 10.3% per year over the past 5 years.

Accelerating Growth: 1832's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 1832 had negative earnings growth (-49.6%) over the past year, making it difficult to compare to the Hospitality industry average (-59.7%).


Return on Equity

High ROE: 1832's Return on Equity (4.6%) is considered low.


Next Steps

Financial Health

How is S.A.I. Leisure Group's financial position?


Financial Position Analysis

Short Term Liabilities: 1832's short term assets ($74.4M) exceed its short term liabilities ($14.1M).

Long Term Liabilities: 1832's short term assets ($74.4M) exceed its long term liabilities ($19.0M).


Debt to Equity History and Analysis

Debt Level: 1832 is debt free.

Reducing Debt: 1832 had no debt 5 years ago.

Debt Coverage: 1832 has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: 1832 has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is S.A.I. Leisure Group current dividend yield, its reliability and sustainability?

3.10%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: 1832's dividend (3.1%) is higher than the bottom 25% of dividend payers in the Hong Kong market (2.06%).

High Dividend: 1832's dividend (3.1%) is low compared to the top 25% of dividend payers in the Hong Kong market (6.48%).


Stability and Growth of Payments

Stable Dividend: Too early to tell whether 1832's dividend payments have been stable as they only just started paying a dividend.

Growing Dividend: Too early to tell if 1832's dividend payments are increasing as they only just started paying a dividend.


Current Payout to Shareholders

Dividend Coverage: With its low payout ratio (20.1%), 1832's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.2yrs

Average management tenure


CEO

Henry Tan (66 yo)

2.17yrs

Tenure

Dr. Henry Tan, BBS, JP, serves as Independent Non-Executive Director at SinoMedia Holding Limited since June 09, 2020. He is Vice Chairman of Board, Executive Director and Chief Executive Officer at S.A.I ...


Leadership Team

NamePositionTenureCompensationOwnership
Siu Lin Tan
Founder & Chairman2.17yrsno datano data
Henry Tan
Vice Chairman of Board & CEO2.17yrsno datano data
Pik Shan Cheung
Group Financial Controller & Company Secretary2.17yrsno datano data
George Chiu
Executive Director2.17yrsno datano data
Sze Tink Su Tan
Executive VP & Director2.17yrsno datano data
Jeffrey William Schweizer
Head of Hotel Operations & Executive Director1.75yrsno datano data
Cho Yee Tan
President of Guam & Saipan2.17yrsno datano data

2.2yrs

Average Tenure

58yo

Average Age

Experienced Management: 1832's management team is considered experienced (2.2 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Siu Lin Tan
Founder & Chairman2.17yrsno datano data
Henry Tan
Vice Chairman of Board & CEO2.17yrsno datano data
George Chiu
Executive Director2.17yrsno datano data
Sze Tink Su Tan
Executive VP & Director2.17yrsno datano data
Jeffrey William Schweizer
Head of Hotel Operations & Executive Director1.75yrsno datano data
Willie Tan
Non-Executive Director2.17yrsno datano data
Chiu-Cheung Ma
Independent Non-Executive Director1.75yrsno datano data
Pak Woon Chan
Independent Non-Executive Director1.75yrsno datano data
Leung Choi Chan
Independent Non-Executive Director1.75yrsno datano data

2.2yrs

Average Tenure

65yo

Average Age

Experienced Board: 1832's board of directors are not considered experienced ( 2.2 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

S.A.I. Leisure Group Company Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: S.A.I. Leisure Group Company Limited
  • Ticker: 1832
  • Exchange: SEHK
  • Founded: 1997
  • Industry: Hotels, Resorts and Cruise Lines
  • Sector: Consumer Services
  • Market Cap: HK$252.000m
  • Shares outstanding: 360.00m
  • Website: https://www.saileisuregroup.com

Number of Employees


Location

  • S.A.I. Leisure Group Company Limited
  • Nanyang Plaza
  • 5th Floor
  • Kwun Tong
  • Kowloon
  • Hong Kong

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
1832SEHK (The Stock Exchange of Hong Kong Ltd.)YesOrdinary SharesHKHKDMay 2019

Biography

S.A.I. Leisure Group Company Limited provides leisure tourism services in Saipan, Guam, and Hawaii. The company operates through three segments: Hotels & Resorts, Luxury Travel Retail, and Destination Serv...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2021/01/22 10:21
End of Day Share Price2021/01/22 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.