Loading...

StatPro Group

AIM:SOG
Snowflake Description

Reasonable growth potential average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SOG
AIM
£75M
Market Cap
  1. Home
  2. GB
  3. Software
Company description

StatPro Group plc develops, markets, and distributes software, data solutions, and related professional services to the asset management industry in the United Kingdom and internationally. The last earnings update was 8 days ago. More info.


Add to Portfolio Compare Print
SOG Share Price and Events
7 Day Returns
-1.4%
AIM:SOG
1.4%
GB Software
1.9%
GB Market
1 Year Returns
-32.5%
AIM:SOG
19.7%
GB Software
1.2%
GB Market
SOG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
StatPro Group (SOG) -1.4% -3.4% 2.7% -32.5% 53% 32.6%
GB Software 1.4% 4.6% 21.8% 19.7% 25.3% 60.1%
GB Market 1.9% 1.5% 9.1% 1.2% 14.5% 3.1%
1 Year Return vs Industry and Market
  • SOG underperformed the Software industry which returned 19.7% over the past year.
  • SOG underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned 1.2% over the past year.
Price Volatility
SOG
Industry
5yr Volatility vs Market

Value

 Is StatPro Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of StatPro Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for StatPro Group.

AIM:SOG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 6 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:SOG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.7%
Software Unlevered Beta Simply Wall St/ S&P Global 1.14
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.136 (1 + (1- 19%) (36.25%))
1.314
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.31
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.314 * 6.65%)
9.97%

Discounted Cash Flow Calculation for AIM:SOG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for StatPro Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

AIM:SOG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 9.97%)
2019 6.47 Analyst x3 5.88
2020 6.24 Analyst x4 5.16
2021 5.36 Analyst x2 4.03
2022 4.80 Est @ -10.34% 3.28
2023 4.47 Est @ -6.87% 2.78
2024 4.27 Est @ -4.44% 2.42
2025 4.16 Est @ -2.74% 2.14
2026 4.09 Est @ -1.55% 1.91
2027 4.06 Est @ -0.72% 1.73
2028 4.06 Est @ -0.13% 1.57
Present value of next 10 years cash flows £30.90
AIM:SOG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= £4.06 × (1 + 1.23%) ÷ (9.97% – 1.23%)
£46.97
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £46.97 ÷ (1 + 9.97%)10
£18.16
AIM:SOG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £30.90 + £18.16
£49.06
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £49.06 / 65.84
£0.75
AIM:SOG Discount to Share Price
Calculation Result
Value per share (GBP) From above. £0.75
Current discount Discount to share price of £1.14
= -1 x (£1.14 - £0.75) / £0.75
-53%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of StatPro Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for StatPro Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are StatPro Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:SOG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in GBP £-0.01
AIM:SOG Share Price ** AIM (2019-03-21) in GBP £1.14
United Kingdom of Great Britain and Northern Ireland Software Industry PE Ratio Median Figure of 32 Publicly-Listed Software Companies 25.71x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 808 Publicly-Listed Companies 15.98x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of StatPro Group.

AIM:SOG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:SOG Share Price ÷ EPS (both in GBP)

= 1.14 ÷ -0.01

-140.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • StatPro Group is loss making, we can't compare its value to the GB Software industry average.
  • StatPro Group is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does StatPro Group's expected growth come at a high price?
Raw Data
AIM:SOG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -140.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts
64.7%per year
United Kingdom of Great Britain and Northern Ireland Software Industry PEG Ratio Median Figure of 20 Publicly-Listed Software Companies 1.7x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 576 Publicly-Listed Companies 1.35x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for StatPro Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on StatPro Group's assets?
Raw Data
AIM:SOG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in GBP £0.42
AIM:SOG Share Price * AIM (2019-03-21) in GBP £1.14
United Kingdom of Great Britain and Northern Ireland Software Industry PB Ratio Median Figure of 70 Publicly-Listed Software Companies 2.96x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,359 Publicly-Listed Companies 1.5x
AIM:SOG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:SOG Share Price ÷ Book Value per Share (both in GBP)

= 1.14 ÷ 0.42

2.74x

* Primary Listing of StatPro Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • StatPro Group is good value based on assets compared to the GB Software industry average.
X
Value checks
We assess StatPro Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. StatPro Group has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is StatPro Group expected to perform in the next 1 to 3 years based on estimates from 6 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
64.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is StatPro Group expected to grow at an attractive rate?
  • StatPro Group's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • StatPro Group's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • StatPro Group's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
AIM:SOG Future Growth Rates Data Sources
Data Point Source Value (per year)
AIM:SOG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts 64.7%
AIM:SOG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 6 Analysts 5.4%
United Kingdom of Great Britain and Northern Ireland Software Industry Earnings Growth Rate Market Cap Weighted Average 17.2%
United Kingdom of Great Britain and Northern Ireland Software Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11.2%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:SOG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:SOG Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 65 11 5 3
2020-12-31 61 15 3 5
2019-12-31 58 14 2 6
AIM:SOG Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-12-31 55 10 -1
2018-09-30 54 9 -1
2018-06-30 54 8 0
2018-03-31 52 9 -1
2017-12-31 49 9 -2
2017-09-30 46 10 -6
2017-06-30 42 12 -11
2017-03-31 40 9 -11
2016-12-31 38 6 -10
2016-09-30 35 4 -5
2016-06-30 32 3 0
2016-03-31 31 4 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • StatPro Group's earnings are expected to grow significantly at over 20% yearly.
  • StatPro Group's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:SOG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below

All data from StatPro Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:SOG Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.08 0.08 0.07 2.00
2020-12-31 0.04 0.06 0.03 4.00
2019-12-31 0.04 0.04 0.03 3.00
AIM:SOG Past Financials Data
Date (Data in GBP Millions) EPS *
2018-12-31 -0.01
2018-09-30 -0.01
2018-06-30 0.00
2018-03-31 -0.02
2017-12-31 -0.04
2017-09-30 -0.10
2017-06-30 -0.17
2017-03-31 -0.16
2016-12-31 -0.16
2016-09-30 -0.07
2016-06-30 0.00
2016-03-31 0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if StatPro Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess StatPro Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
StatPro Group has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has StatPro Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare StatPro Group's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • StatPro Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare StatPro Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare StatPro Group's 1-year growth to the GB Software industry average as it is not currently profitable.
Earnings and Revenue History
StatPro Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from StatPro Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:SOG Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 54.84 -0.53 2.02
2018-09-30 54.11 -0.60 1.92
2018-06-30 54.17 -0.10 1.82
2018-03-31 51.75 -1.22 1.82
2017-12-31 49.34 -2.34 1.82
2017-09-30 46.27 -6.34 1.87
2017-06-30 42.41 -10.91 1.93
2017-03-31 39.98 -10.53 1.93
2016-12-31 37.55 -10.14 1.93
2016-09-30 34.92 -4.93 1.73
2016-06-30 32.29 0.29 1.53
2016-03-31 31.24 0.95 1.53
2015-12-31 30.19 1.62 1.53
2015-09-30 30.97 1.54 1.63
2015-06-30 31.75 1.45 1.73
2015-03-31 31.89 1.52 1.73
2014-12-31 32.02 1.60 1.73
2014-09-30 31.84 1.54 1.68
2014-06-30 31.67 1.48 1.63
2014-03-31 32.08 1.78 1.63
2013-12-31 32.49 2.08 1.63
2013-09-30 32.46 2.51 1.57
2013-06-30 32.44 2.94 1.51
2013-03-31 32.22 2.81 1.51
2012-12-31 32.00 2.68 1.51
2012-09-30 32.10 2.64 1.55
2012-06-30 32.19 2.60 1.58
2012-03-31 31.95 2.75 1.58

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if StatPro Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • StatPro Group used its assets less efficiently than the GB Software industry average last year based on Return on Assets.
  • It is difficult to establish if StatPro Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess StatPro Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
StatPro Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is StatPro Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up StatPro Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • StatPro Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • StatPro Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of StatPro Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from StatPro Group Company Filings, last reported 2 months ago.

AIM:SOG Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 27.39 27.21 2.62
2018-09-30 27.39 27.21 2.62
2018-06-30 29.57 26.40 3.24
2018-03-31 29.57 26.40 3.24
2017-12-31 29.15 24.53 4.35
2017-09-30 29.15 24.53 4.35
2017-06-30 28.93 22.27 3.36
2017-03-31 28.93 22.27 3.36
2016-12-31 32.59 14.42 4.36
2016-09-30 32.59 14.42 4.36
2016-06-30 40.69 12.76 3.62
2016-03-31 40.69 12.76 3.62
2015-12-31 41.52 0.92 2.20
2015-09-30 41.52 0.92 2.20
2015-06-30 42.49 0.17 2.25
2015-03-31 42.49 0.17 2.25
2014-12-31 45.69 0.01 2.72
2014-09-30 45.69 0.01 2.72
2014-06-30 45.64 0.01 3.22
2014-03-31 45.64 0.01 3.22
2013-12-31 46.91 0.01 4.12
2013-09-30 46.91 0.01 4.12
2013-06-30 49.77 0.01 2.86
2013-03-31 49.77 0.01 2.86
2012-12-31 49.62 0.01 3.71
2012-09-30 49.62 0.01 3.71
2012-06-30 43.40 5.08 1.20
2012-03-31 43.40 5.08 1.20
  • StatPro Group's level of debt (99.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 99.4% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making StatPro Group has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making StatPro Group has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -59% per year.
X
Financial health checks
We assess StatPro Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. StatPro Group has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is StatPro Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.54%
Current annual income from StatPro Group dividends. Estimated to be 2.56% next year.
If you bought £2,000 of StatPro Group shares you are expected to receive £51 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • StatPro Group's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.04%).
  • StatPro Group's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.24%).
Upcoming dividend payment

Purchase StatPro Group on or before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:SOG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Software Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.5%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 704 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:SOG Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.03 3.00
2020-12-31 0.03 5.00
2019-12-31 0.03 6.00
AIM:SOG Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-03-13 0.029 2.540
2018-04-05 0.029 2.105
2018-03-14 0.029 1.702
2017-04-12 0.029 2.026
2017-03-15 0.029 3.151
2016-04-12 0.029 3.076
2016-03-09 0.029 3.865
2015-04-16 0.029 3.764
2015-03-10 0.029 3.676
2014-04-09 0.028 3.549
2014-03-12 0.028 3.221
2013-07-31 0.028 3.205
2013-03-15 0.027 3.198
2012-04-03 0.026 2.771
2012-03-14 0.026 2.728
2011-04-08 0.024 2.605
2011-03-23 0.024 2.025
2010-04-14 0.021 1.828
2010-03-10 0.021 1.685
2009-04-16 0.018 1.981
2009-03-23 0.018 3.348

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of StatPro Group's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4x coverage).
X
Income/ dividend checks
We assess StatPro Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can StatPro Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. StatPro Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of StatPro Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Justin M. B. Wheatley
COMPENSATION £743,000
AGE 53
CEO Bio

Mr. Justin M. B. T. Wheatley founded StatPro Group plc in 1994 and serves as its Chief Executive Officer. Mr. Wheatley has been an Executive Director of StatPro Group plc since May 2000. He served as a Member of Executive Board at StatPro Group plc until February 26, 2016. He began his career in the financial services industry in 1988 with Micropal, selling performance measurement software to fund managers in the UK. He ran S&P Micropal's Swiss Office since 1991. In 1991, he founded an agency in Switzerland to distribute Micropal products and in 1993, he wrote the first version of TAP, after identifying a requirement for such a product in the market. In 1994, he took over Micropal’s French business through the acquisition of Micropal France SA and turned around the business, increasing its turnover four fold in 4 years. In 1999, he sold Micropal France to S&P for £1.7 million, which was used to partly finance StatPro’s growth. He took StatPro to IPO in May 2000 raising over £5.0 million to build up StatPro’s international operations. He has day-to-day responsibility for the running of the StatPro and is Chairman of its Operating Board. He has been a Director of InfoVest Consulting (Pty) Ltd since March 2016.

CEO Compensation
  • Justin M. B.'s compensation has increased whilst company is loss making.
  • Justin M. B.'s remuneration is higher than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the StatPro Group management team in years:

6.8
Average Tenure
  • The average tenure for the StatPro Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Justin M. B. Wheatley

TITLE
Founder
COMPENSATION
£743K
AGE
53

Andrew Fabian

TITLE
CFO, Group Finance Director
COMPENSATION
£271K
AGE
56
TENURE
19.2 yrs

Michel Lempicki

TITLE
Global Accounts Director & Member of Group Executive Board

Dario Cintioli

TITLE
MD & Member of Group Executive Board
TENURE
8.2 yrs

Marc Zandt

TITLE
European Sales Director

Damian Handzy

TITLE
Global Head of Risk & Member of Group Executive Board
TENURE
3.2 yrs

Luca Bortolami

TITLE
Head of Product Delivery & Member of Group Executive Board

Laurent Laclaverie

TITLE
Managing Director of Asia Pacific

Greg Howell

TITLE
Chairman of Asia Pacific Operation

Craig Arenhold

TITLE
Chief Executive Officer of South Africa
TENURE
5.4 yrs
Board of Directors Tenure

Average tenure and age of the StatPro Group board of directors in years:

2.8
Average Tenure
57.5
Average Age
  • The average tenure for the StatPro Group board of directors is less than 3 years, this suggests a new board.
Board of Directors

Rory Curran

TITLE
Non Executive Chairman
COMPENSATION
£36K
AGE
59
TENURE
1.3 yrs

Justin M. B. Wheatley

TITLE
Founder
COMPENSATION
£743K
AGE
53

Andrew Fabian

TITLE
CFO, Group Finance Director
COMPENSATION
£271K
AGE
56

Mark Adorian

TITLE
Non Executive Director
COMPENSATION
£35K
AGE
55
TENURE
17.2 yrs

Jane Tozer

TITLE
Senior Independent Director
COMPENSATION
£40K
AGE
70

David Courtley

TITLE
Non Executive Director
COMPENSATION
£40K
AGE
61
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
21. May 18 Buy Jane Tozer Individual 21. May 18 21. May 18 7,500 £1.78 £13,350
X
Management checks
We assess StatPro Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. StatPro Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Does StatPro Group plc's (LON:SOG) CEO Pay Matter?

First, this article will compare CEO compensation with compensation at similar sized companies. … Wheatley's Compensation Compare With Similar Sized Companies. … At the time of writing our data says that StatPro Group plc has a market cap of UK£74m, and is paying total annual CEO compensation of UK£743kB

Simply Wall St -

Is StatPro Group plc (LON:SOG) Potentially Undervalued?

StatPro Group plc (LON:SOG), which is in the software business, and is based in United Kingdom,. … As a stock with high coverage by analysts, you could assume any recent changes in the company’s outlook is already priced into the stock? … Let’s take a look at StatPro Group’s outlook and value based on the most recent financial data to see if the opportunity still exists.

Simply Wall St -

Shareholders Should Look Hard At StatPro Group plc’s (LON:SOG) 4.4% Return On Capital

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … What is Return On Capital Employed (ROCE)? … Analysts use this formula to calculate return on capital employed:

Simply Wall St -

Are StatPro Group plc's (LON:SOG) Interest Costs Too High?

StatPro Group plc (LON:SOG) is a small-cap stock with a market capitalization of UK£69m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Assessing first and foremost the financial health is

Simply Wall St -

Does Market Volatility Impact StatPro Group plc's (LON:SOG) Share Price?

If you're interested in StatPro Group plc (LON:SOG), then you might want to consider its beta (a measure of share price volatility) in order to understand how the stock could impact your portfolio. … Some investors use beta as a measure of how much a certain stock is impacted by market risk (volatility). … A stock with a beta below one is either less volatile than the market, or more volatile but not corellated with the overall market.

Simply Wall St -

StatPro Group plc (LON:SOG): Assessing Capital Returns

and want to begin learning the link between StatPro Group plc (LON:SOG)’s return fundamentals and stock market performance. … Thus, to understand how your money can grow by investing in StatPro Group, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE) … StatPro Group's Return On Capital Employed

Simply Wall St -

Is StatPro Group plc's (LON:SOG) Balance Sheet A Threat To Its Future?

StatPro Group plc (LON:SOG) is a small-cap stock with a market capitalization of UK£114.90m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Companies operating in the Software industry,

Simply Wall St -

Why StatPro Group plc (LON:SOG) Could Be A Buy

StatPro Group plc (LON:SOG), a software company based in United Kingdom,. … A question to answer is whether StatPro Group's current trading price of £1.7 reflective of the actual value of the? … Let’s take a look at StatPro Group’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change

Simply Wall St -

Why Investors Need To Know This Before Investing In StatPro Group plc (AIM:SOG)

Free Cash Flow = Operating Cash Flows – Net Capital Expenditure Free Cash Flow Yield = Free Cash Flow / Enterprise Value where Enterprise Value = Market Capitalisation + Net Debt SOG’s yield of 5.96% last year indicates its ability to produce cash at the same rate as the market index, taking into account the company’s size. … Below is a table of SOG’s operating cash flow in the past year, as well as the anticipated level going forward. … High operating cash flow growth is a positive indication for SOG’s future, which means it may be able to sustain the current cash yield.

Simply Wall St -

Investors In StatPro Group plc (AIM:SOG) Are Paying Above The Intrinsic Value

5-year cash flow estimate 2017 2018 2019 2020 2021 Levered FCF (GBP, Millions) £3.20 £4.70 £4.87 £5.04 £5.22 Source Analyst x1 Analyst x1 Extrapolated @ (3.55%) Extrapolated @ (3.55%) Extrapolated @ (3.55%) Present Value Discounted @ 8.3% £2.95 £4.01 £3.83 £3.66 £3.50 Present Value of 5-year Cash Flow (PVCF)= £18 The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. … Terminal Value (TV) = FCF2021 × (1 + g) ÷ (r – g) = £5 × (1 + 1.5%) ÷ (8.3% – 1.5%) = £78 Present Value of Terminal Value (PVTV) = TV / (1 + r)5 = £78 / ( 1 + 8.3%)5 = £52 The total value is the sum of cash flows for the next five years and the discounted terminal value, which results in the Total Equity Value, which in this case is £70. … AIM:SOG Intrinsic Value Nov 11th 17 Important assumptions Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows.

Simply Wall St -

Company Info

Description

StatPro Group plc develops, markets, and distributes software, data solutions, and related professional services to the asset management industry in the United Kingdom and internationally. The company offers StatPro Revolution, a performance measurement and portfolio analytics platform that provides performance measurement, portfolio analytics and data models, compliance monitoring, and reporting and data extraction options. It also offers Hosted analysis products, such as asset valuation, which provides information on reference data, corporate actions, industry classification codes, and asset pricing; investment portfolio management software that supports trade decisions, execution, record-keeping, NAV calculation, invoicing, and client and management reporting; and equity and fixed income attribution tools for measuring returns, contributions to return, and attribution effects. The company’s hosted analysis products also include a portfolio risk assessment tool; StatPro Composites, which helps to maintain global investment performance standards compliance; governance solution, which provides the ability to monitor business critical compliance and disclosure functions; and portfolio analytics reporting, a tool to create and customize performance reports. In addition, it provides managed services. The company serves asset managers, third party administrators, pension funds, private wealth firms, insurance companies, and others. StatPro Group plc was founded in 1994 and is headquartered in London, the United Kingdom.

Details
Name: StatPro Group plc
SOG
Exchange: AIM
Founded: 1994
£75,063,228
65,844,937
Website: http://www.statpro.com
Address: StatPro Group plc
Mansel Court,
Mansel Road,
London,
Greater London, SW19 4AA,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM SOG Ordinary Shares London Stock Exchange AIM Market GB GBP 18. May 2000
OTCPK STPG.F Ordinary Shares Pink Sheets LLC US USD 18. May 2000
Number of employees
Current staff
Staff numbers
304
StatPro Group employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/21 20:49
End of day share price update: 2019/03/21 00:00
Last estimates confirmation: 2019/03/20
Last earnings filing: 2019/03/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.