company background image
EMAN

Everyman Media GroupAIM:EMAN Stock Report

Last Price

UK£1.45

Market Cap

UK£132.2m

7D

3.6%

1Y

22.9%

Updated

21 Jan, 2022

Data

Company Financials +
EMAN fundamental analysis
Snowflake Score
Valuation1/6
Future Growth2/6
Past Performance0/6
Financial Health1/6
Dividends0/6

EMAN Stock Overview

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom.

Everyman Media Group Competitors

Cineworld Group

LSE:CINE

UK£576.0m

Price History & Performance

Summary of all time highs, changes and price drops for Everyman Media Group
Historical stock prices
Current Share PriceUK£1.45
52 Week HighUK£1.61
52 Week LowUK£1.06
Beta1.71
1 Month Change18.85%
3 Month Change2.47%
1 Year Change22.88%
3 Year Change-23.89%
5 Year Change25.54%
Change since IPO49.49%

Recent News & Updates

Apr 10
Would Everyman Media Group (LON:EMAN) Be Better Off With Less Debt?

Would Everyman Media Group (LON:EMAN) Be Better Off With Less Debt?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...

Shareholder Returns

EMANGB EntertainmentGB Market
7D3.6%1.5%-1.3%
1Y22.9%-12.9%7.8%

Return vs Industry: EMAN exceeded the UK Entertainment industry which returned -12.9% over the past year.

Return vs Market: EMAN exceeded the UK Market which returned 8.7% over the past year.

Price Volatility

Is EMAN's price volatile compared to industry and market?
EMAN volatility
EMAN Average Weekly Movement4.6%
Entertainment Industry Average Movement5.2%
Market Average Movement5.0%
10% most volatile stocks in GB Market10.8%
10% least volatile stocks in GB Market2.5%

Stable Share Price: EMAN is not significantly more volatile than the rest of UK stocks over the past 3 months, typically moving +/- 5% a week.

Volatility Over Time: EMAN's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1933644Alex Scrimgeourhttps://www.everymancinema.com

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom. As of April 6, 2020, it operated 33 venues with 110 screens under the Everyman brand. The company was formerly known as Finlaw Two Plc and changed its name to Everyman Media Group Plc in October 2013.

Everyman Media Group Fundamentals Summary

How do Everyman Media Group's earnings and revenue compare to its market cap?
EMAN fundamental statistics
Market CapUK£132.21m
Earnings (TTM)-UK£17.81m
Revenue (TTM)UK£16.87m

7.8x

P/S Ratio

-7.4x

P/E Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
EMAN income statement (TTM)
RevenueUK£16.87m
Cost of RevenueUK£6.32m
Gross ProfitUK£10.55m
ExpensesUK£28.36m
Earnings-UK£17.81m

Last Reported Earnings

Jul 01, 2021

Next Earnings Date

n/a

Earnings per share (EPS)-0.20
Gross Margin62.54%
Net Profit Margin-105.59%
Debt/Equity Ratio30.2%

How did EMAN perform over the long term?

See historical performance and comparison

Valuation

Is Everyman Media Group undervalued compared to its fair value and its price relative to the market?

2.95x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: EMAN (£1.45) is trading above our estimate of fair value (£1.15)

Significantly Below Fair Value: EMAN is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: EMAN is unprofitable, so we can't compare its PE Ratio to the UK Entertainment industry average.

PE vs Market: EMAN is unprofitable, so we can't compare its PE Ratio to the UK market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate EMAN's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: EMAN is good value based on its PB Ratio (2.9x) compared to the GB Entertainment industry average (3.7x).


Future Growth

How is Everyman Media Group forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

55.6%

Forecasted annual revenue growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if EMAN's forecast earnings growth is above the savings rate (0.9%).

Earnings vs Market: Insufficient data to determine if EMAN's earnings are forecast to grow faster than the UK market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: EMAN's revenue (55.6% per year) is forecast to grow faster than the UK market (4.9% per year).

High Growth Revenue: EMAN's revenue (55.6% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if EMAN's Return on Equity is forecast to be high in 3 years time


Past Performance

How has Everyman Media Group performed over the past 5 years?

-71.9%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: EMAN is currently unprofitable.

Growing Profit Margin: EMAN is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: EMAN is unprofitable, and losses have increased over the past 5 years at a rate of 71.9% per year.

Accelerating Growth: Unable to compare EMAN's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: EMAN is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (3.2%).


Return on Equity

High ROE: EMAN has a negative Return on Equity (-39.72%), as it is currently unprofitable.


Financial Health

How is Everyman Media Group's financial position?


Financial Position Analysis

Short Term Liabilities: EMAN's short term assets (£5.1M) do not cover its short term liabilities (£14.9M).

Long Term Liabilities: EMAN's short term assets (£5.1M) do not cover its long term liabilities (£88.1M).


Debt to Equity History and Analysis

Debt Level: EMAN's net debt to equity ratio (26.5%) is considered satisfactory.

Reducing Debt: EMAN's debt to equity ratio has increased from 0.2% to 30.2% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: EMAN has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: EMAN has less than a year of cash runway if free cash flow continues to reduce at historical rates of 2% each year


Dividend

What is Everyman Media Group current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate EMAN's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate EMAN's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if EMAN's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if EMAN's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of EMAN's dividend in 3 years as they are not forecast to pay a notable one for the UK market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

8.3yrs

Average board tenure


CEO

Alex Scrimgeour (49 yo)

1

Tenure

Mr. Alexander Rupert Gauvain Scrimgeour, also known as Alex, serves as Chief Executive Officer and Executive Director at Everyman Media Group plc since January 18, 2021. He is a Director at Alex Scrimgeour...


Board Members

Experienced Board: EMAN's board of directors are considered experienced (8.3 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Everyman Media Group plc's employee growth, exchange listings and data sources


Key Information

  • Name: Everyman Media Group plc
  • Ticker: EMAN
  • Exchange: AIM
  • Founded: 1933
  • Industry: Movies and Entertainment
  • Sector: Media
  • Implied Market Cap: UK£132.208m
  • Shares outstanding: 91.18m
  • Website: https://www.everymancinema.com

Number of Employees


Location

  • Everyman Media Group plc
  • Studio 4
  • 2 Downshire Hill
  • London
  • Greater London
  • NW3 1NR
  • United Kingdom

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/01/21 21:26
End of Day Share Price2022/01/21 00:00
Earnings2021/07/01
Annual Earnings2020/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.