LSE:RSA

Stock Analysis Report

Executive Summary

RSA Insurance Group plc, together with its subsidiaries, provides personal and commercial general insurance products.

Snowflake

Fundamentals

Acceptable track record second-rate dividend payer.


Similar Companies

Share Price & News

How has RSA Insurance Group's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

4.0%

RSA

5.8%

GB Insurance

2.0%

GB Market


1 Year Return

-4.8%

RSA

-1.2%

GB Insurance

3.3%

GB Market

Return vs Industry: RSA underperformed the UK Insurance industry which returned -1.2% over the past year.

Return vs Market: RSA underperformed the UK Market which returned 3.3% over the past year.


Share holder returns

RSAIndustryMarket
7 Day4.0%5.8%2.0%
30 Day-3.1%-0.3%-1.0%
90 Day-11.7%-7.8%-1.7%
1 Year-0.8%-4.8%3.7%-1.2%8.3%3.3%
3 Year3.6%-6.5%21.8%4.8%19.0%4.5%
5 Year32.3%15.1%40.7%11.1%38.4%8.4%

Price Volatility Vs. Market

How volatile is RSA Insurance Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is RSA Insurance Group undervalued based on future cash flows and its price relative to the stock market?

37%

Discount to future cash flow value


Intrinsic Value Based on Future Cash Flows

Undervalued: RSA (£5.24) is trading below our estimate of fair value (£8.3)

Significantly Undervalued: RSA is trading below fair value, but not by a significant amount.


Price Based on Earnings

PE vs Industry: RSA is poor value based on its PE Ratio (20.7x) compared to the Insurance industry average (15x).

PE vs Market: RSA is poor value based on its PE Ratio (20.7x) compared to the UK market (16.4x).


Price Based on Expected Growth

Low PEG Ratio: RSA is poor value based on its PEG Ratio (1.3x)


Price Based on Value of Assets

PB vs Industry: RSA is good value based on its PB Ratio (1.3x) compared to the GB Insurance industry average (2x).


Next Steps

Future Growth

How is RSA Insurance Group expected to perform in the next 1 to 3 years based on estimates from 11 analysts?

16.3%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: RSA's forecast earnings growth (16.3% per year) is above the savings rate (1.2%).

Earnings vs Market: RSA's earnings (16.3% per year) are forecast to grow faster than the UK market (12.3% per year).

High Growth Earnings: RSA's earnings are forecast to grow, but not significantly.

Revenue vs Market: RSA's revenue (1.9% per year) is forecast to grow slower than the UK market (4% per year).

High Growth Revenue: RSA's revenue (1.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: RSA's Return on Equity is forecast to be low in 3 years time (13.8%).


Next Steps

Past Performance

How has RSA Insurance Group performed over the past 5 years?

62.1%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: RSA has become profitable over the past 5 years, growing earnings by 62.1% per year.

Accelerating Growth: RSA's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: RSA had negative earnings growth (-14.1%) over the past year, making it difficult to compare to the Insurance industry average (15.2%).


Return on Equity

High ROE: RSA's Return on Equity (7.1%) is considered low.


Return on Assets

ROA vs Industry: RSA has a higher Return on Assets than the Insurance industry average last year.


Return on Capital Employed

ROCE Improving: RSA has significantly improved its Return on Capital Employed over the past 3 years.


Next Steps

Financial Health

How is RSA Insurance Group's financial position? (This company is analysed differently as a bank or financial institution)


Financial Position Analysis


Debt to Equity History and Analysis


Balance Sheet

Inventory Level: RSA has a low level of unsold assets or inventory.

Debt Coverage by Assets: RSA's debt is covered by short term assets (assets are 12.930500x debt).


Financial Institutions Analysis

Asset Level: RSA's level of assets compared to its equity is low.

Allowance for Bad Loans: Insufficient data to determine if RSA has a sufficient allowance for bad loans.

Low Risk Liabilities: RSA reports no customer deposits, loans are made up entirely of externally borrowed funds.

Loan Level: Insufficient data to determine if RSA has an acceptable proportion of non-loan assets held.

Low Risk Deposits: RSA has advanced significantly more loans than the customer deposits it holds.

Level of Bad Loans: Insufficient data to determine if RSA has an appropriate level of bad loans.


Next Steps

Dividend

What is RSA Insurance Group's current dividend yield, its reliability and sustainability?

5.76%

Expected Dividend Yield


Dividend Yield vs Market

company4.0%marketbottom25%2.0%markettop25%5.4%industryaverage4.8%forecastin3Years5.8%

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: RSA's dividend (4.01%) is higher than the bottom 25% of dividend payers in the UK market (2%).

High Dividend: RSA's dividend (4.01%) is low compared to the top 25% of dividend payers in the UK market (5.42%).

Stable Dividend: RSA's dividend payments have been volatile in the past 10 years.

Growing Dividend: RSA's dividend payments have fallen over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: At its current payout ratio (83.5%), RSA's payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: RSA's dividends in 3 years are forecast to be covered by earnings (66.8% payout ratio).


Next Steps

Management

What is the CEO of RSA Insurance Group's salary, the management and board of directors tenure and is there insider trading?

1.8yrs

Average management tenure


CEO

Stephen A. Hester (58yo)

5.7yrs

Tenure

UK£4,068,000

Compensation

Mr. Stephen A. M. Hester has been the Group Chief Executive Officer of RSA Insurance Group plc since February 05, 2014. Mr. Hester has over 30 years' experience in financial services and FTSE100 companies  ...


CEO Compensation Analysis

Compensation vs. Market: Stephen A.'s total compensation ($USD5.16M) is about average for companies of similar size in the UK market ($USD3.36M).

Compensation vs Earnings: Stephen A.'s compensation has been consistent with company performance over the past year.


Management Age and Tenure

1.8yrs

Average Tenure

50.5yo

Average Age

Experienced Management: RSA's management team is not considered experienced ( 1.8 years average tenure), which suggests a new team.


Board Age and Tenure

4.4yrs

Average Tenure

57.5yo

Average Age

Experienced Board: RSA's board of directors are considered experienced (4.4 years average tenure).


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown


Management Team

  • Stephen A. Hester (58yo)

    Group Chief Executive & Director

    • Tenure: 5.7yrs
    • Compensation: UK£4.07m
  • Karen Caddick (50yo)

    Group HR Director

    • Tenure: 0.4yrs
  • Charlotte Heiss

    Group Chief Legal Officer & Company Secretary

    • Tenure: 3.6yrs
  • Scott Egan (48yo)

    Chief Executive of UK & International and Director

    • Tenure: 4yrs
    • Compensation: UK£1.96m
  • Ken Norgrove

    Chief Executive Officer of RSA Group Scandinavian Business

    • Tenure: 0.8yrs
  • Natalie Whitty

    Communications Director

    • Tenure: 0yrs
  • David Coughlan

    Managing Director - UK Personal Lines

    • Tenure: 3.4yrs
  • Charlotte Jones (51yo)

    Group CFO & Executive Director

    • Tenure: 1.5yrs
    • Compensation: UK£56.00k
  • David Germain

    Group Chief Technology Officer

    • Tenure: 2.9yrs
  • Kerry McConnell

    Director of Investor Relations

    • Tenure: 0yrs

Board Members

  • Sonia Baxendale (57yo)

    Independent Non-Executive Director

    • Tenure: 0.6yrs
  • Stephen A. Hester (58yo)

    Group Chief Executive & Director

    • Tenure: 5.7yrs
    • Compensation: UK£4.07m
  • Enrico Tommaso Cucchiani (69yo)

    Independent Non-Executive Director

    • Tenure: 4.8yrs
    • Compensation: UK£85.00k
  • Martin Strobel (53yo)

    Senior Independent Director

    • Tenure: 0.2yrs
    • Compensation: UK£110.00k
  • Martin Scicluna (69yo)

    Chairman of the Board

    • Tenure: 6.8yrs
    • Compensation: UK£427.00k
  • Scott Egan (48yo)

    Chief Executive of UK & International and Director

    • Tenure: 4yrs
    • Compensation: UK£1.96m
  • Alastair William Barbour (66yo)

    Independent Non-Executive Director

    • Tenure: 8yrs
    • Compensation: UK£115.00k
  • Charlotte Jones (51yo)

    Group CFO & Executive Director

    • Tenure: 1.5yrs
    • Compensation: UK£56.00k

Company Information

RSA Insurance Group plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: RSA Insurance Group plc
  • Ticker: RSA
  • Exchange: LSE
  • Founded: 1706
  • Industry: Property and Casualty Insurance
  • Sector: Insurance
  • Market Cap: UK£5.407b
  • Shares outstanding: 1.03b
  • Website: https://www.rsagroup.com

Number of Employees


Location

  • RSA Insurance Group plc
  • 20 Fenchurch Street
  • London
  • Greater London
  • EC3M 3AU
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
RSAI.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDJan 1992
RSALSE (London Stock Exchange)YesOrdinary SharesGBGBPJan 1992
SUA2DB (Deutsche Boerse AG)YesOrdinary SharesDEEURJan 1992
RSALBATS-CHIXE (BATS 'Chi-X Europe')YesOrdinary SharesGBGBPJan 1992
RSNA.YOTCPK (Pink Sheets LLC)SPONSORED ADRUSUSDOct 2008

Biography

RSA Insurance Group plc, together with its subsidiaries, provides personal and commercial general insurance products. It operates through Scandinavia, Canada, and UK & International segments. The company o ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/13 20:48
End of Day Share Price2019/10/11 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)