Loading...

Spinnaker Opportunities

LSE:SOP
Snowflake Description

Flawless balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SOP
LSE
£1M
Market Cap
  1. Home
  2. GB
  3. Diversified Financials
Company description

Spinnaker Opportunities Plc does not have significant business operations. The last earnings update was 230 days ago. More info.


Add to Portfolio Compare Print
SOP Share Price and Events
7 Day Returns
0%
LSE:SOP
1.6%
GB Capital Markets
0.5%
GB Market
1 Year Returns
24%
LSE:SOP
8.3%
GB Capital Markets
0.8%
GB Market
SOP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Spinnaker Opportunities (SOP) 0% 0% -3.1% 24% - -
GB Capital Markets 1.6% 10.1% 9.2% 8.3% 46.5% 74.6%
GB Market 0.5% 3.6% 7.6% 0.8% 15.9% 6.2%
1 Year Return vs Industry and Market
  • SOP outperformed the Capital Markets industry which returned 8.3% over the past year.
  • SOP outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned 0.8% over the past year.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Spinnaker Opportunities undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Spinnaker Opportunities. This is due to cash flow or dividend data being unavailable. The share price is £0.0465.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Spinnaker Opportunities's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Spinnaker Opportunities's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:SOP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in GBP £-0.01
LSE:SOP Share Price ** LSE (2019-02-27) in GBP £0.05
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry PE Ratio Median Figure of 45 Publicly-Listed Capital Markets Companies 19.22x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 797 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Spinnaker Opportunities.

LSE:SOP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:SOP Share Price ÷ EPS (both in GBP)

= 0.05 ÷ -0.01

-9.16x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Spinnaker Opportunities is loss making, we can't compare its value to the GB Capital Markets industry average.
  • Spinnaker Opportunities is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Spinnaker Opportunities's expected growth come at a high price?
Raw Data
LSE:SOP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -9.16x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry PEG Ratio Median Figure of 22 Publicly-Listed Capital Markets Companies 1.43x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 564 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Spinnaker Opportunities, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Spinnaker Opportunities's assets?
Raw Data
LSE:SOP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in GBP £0.04
LSE:SOP Share Price * LSE (2019-02-27) in GBP £0.05
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry PB Ratio Median Figure of 80 Publicly-Listed Capital Markets Companies 1.47x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,367 Publicly-Listed Companies 1.51x
LSE:SOP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:SOP Share Price ÷ Book Value per Share (both in GBP)

= 0.05 ÷ 0.04

1.24x

* Primary Listing of Spinnaker Opportunities.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Spinnaker Opportunities is good value based on assets compared to the GB Capital Markets industry average.
X
Value checks
We assess Spinnaker Opportunities's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Capital Markets industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Capital Markets industry average (and greater than 0)? (1 check)
  5. Spinnaker Opportunities has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Spinnaker Opportunities expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Spinnaker Opportunities has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
14%
Expected Capital Markets industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Spinnaker Opportunities expected to grow at an attractive rate?
  • Unable to compare Spinnaker Opportunities's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Spinnaker Opportunities's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
  • Unable to compare Spinnaker Opportunities's revenue growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
LSE:SOP Future Growth Rates Data Sources
Data Point Source Value (per year)
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry Earnings Growth Rate Market Cap Weighted Average 14%
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry Revenue Growth Rate Market Cap Weighted Average 8.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:SOP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:SOP Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-06-30 0 0
2018-03-31 0 0
2017-12-31 0 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Spinnaker Opportunities is high growth as no earnings estimate data is available.
  • Unable to determine if Spinnaker Opportunities is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:SOP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Spinnaker Opportunities Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:SOP Past Financials Data
Date (Data in GBP Millions) EPS *
2018-06-30 -0.01
2018-03-31 -0.01
2017-12-31 -0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Spinnaker Opportunities will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Spinnaker Opportunities's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Spinnaker Opportunities's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Diversified Financials companies here
  3. Spinnaker Opportunities's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Spinnaker Opportunities's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Spinnaker Opportunities has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Spinnaker Opportunities performed over the past 5 years?

  • Spinnaker Opportunities's last earnings update was 230 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Spinnaker Opportunities's growth in the last year to its industry (Capital Markets).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Spinnaker Opportunities does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Spinnaker Opportunities's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Spinnaker Opportunities's 1-year growth to the GB Capital Markets industry average as it is not currently profitable.
Earnings and Revenue History
Spinnaker Opportunities's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Spinnaker Opportunities Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:SOP Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 -0.14 0.14
2018-03-31 -0.19 0.19
2017-12-31 -0.18 0.18

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Spinnaker Opportunities has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Spinnaker Opportunities has efficiently used its assets last year compared to the GB Capital Markets industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Spinnaker Opportunities improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Spinnaker Opportunities's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Capital Markets industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Spinnaker Opportunities has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Spinnaker Opportunities's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Spinnaker Opportunities's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Spinnaker Opportunities is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Spinnaker Opportunities has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Spinnaker Opportunities's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Spinnaker Opportunities has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Spinnaker Opportunities Company Filings, last reported 9 months ago.

LSE:SOP Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 1.11 0.00 1.13
2018-03-31 1.11 0.00 1.13
2017-12-31
  • Spinnaker Opportunities has no debt.
  • Spinnaker Opportunities has not taken on any debt in the past 5 years.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Spinnaker Opportunities has sufficient cash runway for more than 3 years based on current free cash flow.
  • Spinnaker Opportunities has sufficient cash runway for more than 3 years if free cash flow continues to grow at historical rates of 65% each year.
X
Financial health checks
We assess Spinnaker Opportunities's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Spinnaker Opportunities has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Spinnaker Opportunities's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Spinnaker Opportunities dividends.
If you bought £2,000 of Spinnaker Opportunities shares you are expected to receive £0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Spinnaker Opportunities's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Spinnaker Opportunities's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:SOP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Capital Markets Industry Average Dividend Yield Market Cap Weighted Average of 38 Stocks 2.8%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.2%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Spinnaker Opportunities has not reported any payouts.
  • Unable to verify if Spinnaker Opportunities's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Spinnaker Opportunities's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Spinnaker Opportunities has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Spinnaker Opportunities's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Spinnaker Opportunities afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Spinnaker Opportunities has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Spinnaker Opportunities's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Spinnaker Opportunities has no CEO, or we have no data on them.
Management Team

Alan Hume

TITLE
Finance Director & Director
TENURE
0.3 yrs

David Little

TITLE
Company Secretary
Board of Directors Tenure

Average tenure of the Spinnaker Opportunities board of directors in years:

0.9
Average Tenure
  • The average tenure for the Spinnaker Opportunities board of directors is less than 3 years, this suggests a new board.
Board of Directors

Andy Morrison

TITLE
Chairman
AGE
57
TENURE
2.4 yrs

Alan Hume

TITLE
Finance Director & Director
TENURE
0.6 yrs

Tony Harpur

TITLE
Director

David Bott

TITLE
Board Adviser
AGE
64

John Ashbridge

TITLE
Retained Adviser
TENURE
1.3 yrs

Zahid Latif

TITLE
Board Adviser
TENURE
0.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
X
Management checks
We assess Spinnaker Opportunities's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Spinnaker Opportunities has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Spinnaker Opportunities Plc (LON:SOP): Is Financials An Attractive Sector Play?

Spinnaker Opportunities Plc (LSE:SOP), a £1.43M small-cap, is a capital market firm operating in an industry, which has recently been facing serious existential threats resulting from potential disintermediation and disruption from new technology. … See our latest analysis for Spinnaker Opportunities What’s the catalyst for Spinnaker Opportunities's sector growth? … Given the lack of analyst consensus in Spinnaker Opportunities’s outlook, we could potentially assume the stock’s growth rate broadly follows its capital markets industry peers.

Simply Wall St -

Company Info

Description

Spinnaker Opportunities Plc does not have significant business operations. It intends to acquire a target company with operations in the energy or industrial sectors. The company was incorporated in 2016 and is based in London, the United Kingdom.

Details
Name: Spinnaker Opportunities Plc
SOP
Exchange: LSE
Founded: 2016
£1,367,105
29,400,120
Website: http://www.spinnakeropportunities.uk
Address: Spinnaker Opportunities Plc
59-60 Russell Square,
London,
Greater London, WC1B 4HP,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE SOP Ordinary Shares London Stock Exchange GB GBP 17. May 2017
Number of employees
Current staff
Staff numbers
0
Spinnaker Opportunities employees.
Industry
Asset Management and Custody Banks
Diversified Financials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 22:23
End of day share price update: 2019/02/27 00:00
Last earnings filing: 2018/09/05
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.