LSE:TEG

Stock Analysis Report

Executive Summary

Ten Entertainment Group plc, together with its subsidiaries, engages in tenpin bowling operations in the United Kingdom.


Snowflake Analysis

Undervalued with excellent balance sheet.


Similar Companies

Share Price & News

How has Ten Entertainment Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: TEG's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

33.8%

TEG

11.1%

GB Hospitality

6.0%

GB Market


1 Year Return

-20.9%

TEG

-26.1%

GB Hospitality

-22.7%

GB Market

Return vs Industry: TEG exceeded the UK Hospitality industry which returned -22.2% over the past year.

Return vs Market: TEG underperformed the UK Market which returned -18.8% over the past year.


Shareholder returns

TEGIndustryMarket
7 Day33.8%11.1%6.0%
30 Day-32.0%-29.2%-20.3%
90 Day-42.2%-34.7%-28.1%
1 Year-17.0%-20.9%-24.0%-26.1%-18.6%-22.7%
3 Yearn/a-16.1%-24.6%-13.4%-24.6%
5 Yearn/a-3.5%-18.7%1.3%-22.0%

Price Volatility Vs. Market

How volatile is Ten Entertainment Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Ten Entertainment Group undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: TEG (£1.74) is trading below our estimate of fair value (£6.33)

Significantly Below Fair Value: TEG is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: TEG is good value based on its PE Ratio (12.6x) compared to the Hospitality industry average (17.7x).

PE vs Market: TEG is good value based on its PE Ratio (12.6x) compared to the UK market (12.7x).


Price to Earnings Growth Ratio

PEG Ratio: TEG is good value based on its PEG Ratio (0.7x)


Price to Book Ratio

PB vs Industry: TEG is overvalued based on its PB Ratio (2.2x) compared to the GB Hospitality industry average (1x).


Next Steps

Future Growth

How is Ten Entertainment Group forecast to perform in the next 1 to 3 years based on estimates from 5 analysts?

8.8%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: TEG's forecast earnings growth (18.7% per year) is above the savings rate (0.5%).

Earnings vs Market: TEG's earnings (18.7% per year) are forecast to grow faster than the UK market (15.4% per year).

High Growth Earnings: TEG's earnings are forecast to grow, but not significantly.

Revenue vs Market: TEG's revenue (8.3% per year) is forecast to grow faster than the UK market (2.7% per year).

High Growth Revenue: TEG's revenue (8.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if TEG's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Ten Entertainment Group performed over the past 5 years?

57.5%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: TEG has high quality earnings.

Growing Profit Margin: TEG's current net profit margins (11.2%) are lower than last year (11.6%).


Past Earnings Growth Analysis

Earnings Trend: TEG has become profitable over the past 5 years, growing earnings by 57.5% per year.

Accelerating Growth: TEG's earnings growth over the past year (4.9%) is below its 5-year average (57.5% per year).

Earnings vs Industry: TEG earnings growth over the past year (4.9%) exceeded the Hospitality industry -3.5%.


Return on Equity

High ROE: TEG's Return on Equity (17.1%) is considered low.


Next Steps

Financial Health

How is Ten Entertainment Group's financial position?


Financial Position Analysis

Short Term Liabilities: TEG's short term assets (£9.4M) do not cover its short term liabilities (£22.3M).

Long Term Liabilities: TEG's short term assets (£9.4M) exceed its long term liabilities (£8.0M).


Debt to Equity History and Analysis

Debt Level: TEG's debt to equity ratio (11.7%) is considered satisfactory.

Reducing Debt: TEG had negative shareholder equity 5 years ago, but is now positive and has therefore improved.

Debt Coverage: TEG's debt is well covered by operating cash flow (284.8%).

Interest Coverage: TEG's interest payments on its debt are well covered by EBIT (27.2x coverage).


Balance Sheet

Inventory Level: TEG has a high level of physical assets or inventory.

Debt Coverage by Assets: TEG's debt is covered by short term assets (assets are 1.5x debt).


Next Steps

Dividend

What is Ten Entertainment Group's current dividend yield, its reliability and sustainability?

6.55%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: TEG's dividend (6.55%) is higher than the bottom 25% of dividend payers in the UK market (2.65%).

High Dividend: TEG's dividend (6.55%) is low compared to the top 25% of dividend payers in the UK market (7.27%).


Stability and Growth of Payments

Stable Dividend: TEG has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: TEG's dividend payments have increased, but the company has only paid a dividend for 3 years.


Current Payout to Shareholders

Dividend Coverage: At its current payout ratio (82.4%), TEG's payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: TEG's dividends in 3 years are forecast to be covered by earnings (59% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

1.3yrs

Average management tenure


CEO

Duncan Garrood (60yo)

1.25s

Tenure

UK£877,200

Compensation

Mr. Duncan S. Garrood has been Chief Executive Officer and Director of Ten Entertainment Group plc since December 15, 2018. He was the Chief Executive of Punch Taverns plc since June 15, 2015 until Septemb ...


CEO Compensation Analysis

Compensation vs Market: Duncan's total compensation ($USD1.09M) is above average for companies of similar size in the UK market ($USD330.32K).

Compensation vs Earnings: Insufficient data to compare Duncan's compensation with company performance.


Leadership Team

NamePositionTenureCompensationOwnership
Duncan Garrood
CEO & Director1.25yrsUK£877.20k0.015% £17.3k
Graham Blackwell
Chief Commercial Officer & Director3yrsUK£167.55k0.15% £166.0k
Antony Smith
CFO, Company Secretary & Director0.92yrno data0.015% £17.3k

1.3yrs

Average Tenure

Experienced Management: TEG's management team is not considered experienced ( 1.3 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Duncan Garrood
CEO & Director1.25yrsUK£877.20k0.015% £17.3k
Graham Blackwell
Chief Commercial Officer & Director3yrsUK£167.55k0.15% £166.0k
Antony Smith
CFO, Company Secretary & Director0.92yrno data0.015% £17.3k
Christopher Mills
Non-Executive Director10.83yrsUK£50.00kno data
Nicholas Basing
Non-Executive Chairman3yrsUK£141.43k1.62% £1.8m
David Wild
Senior Independent Non-Executive Director2.92yrsUK£50.00k0.015% £17.4k
Julie Sneddon
Independent Non-Executive Director3yrsUK£50.00kno data
Adam Bellamy
Non-Executive Independent Director1.33yrsUK£8.33k0.015% £17.4k

3.0yrs

Average Tenure

58.5yo

Average Age

Experienced Board: TEG's board of directors are not considered experienced ( 3 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Ten Entertainment Group plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Ten Entertainment Group plc
  • Ticker: TEG
  • Exchange: LSE
  • Founded: 2017
  • Industry: Leisure Facilities
  • Sector: Consumer Services
  • Market Cap: UK£113.100m
  • Shares outstanding: 65.00m
  • Website: https://www.tegplc.co.uk

Number of Employees


Location

  • Ten Entertainment Group plc
  • Aragon House
  • University Way
  • Bedford
  • Bedfordshire
  • MK43 0EQ
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
TEGLSE (London Stock Exchange)YesNew Ordinary SharesGBGBPApr 2017
TEGLBATS-CHIXE (BATS 'Chi-X Europe')YesNew Ordinary SharesGBGBPApr 2017

Biography

Ten Entertainment Group plc, together with its subsidiaries, engages in tenpin bowling operations in the United Kingdom. The company operates 45 bowling sites with approximately 1,000 bowling lanes under the Tenpin brand. It also provides amusement machine, table-tennis, soft play, laser game, pool table, restaurant, and bar services. The company was formerly known as Birchams Newco plc and changed its name to Ten Entertainment Group plc in March 2017. Ten Entertainment Group plc was incorporated in 2017 and is based in Bedford, the United Kingdom. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/03/29 00:08
End of Day Share Price2020/03/27 00:00
Earnings2019/06/30
Annual Earnings2018/12/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.