company background image
TEG

Ten Entertainment Group LSE:TEG Stock Report

Last Price

UK£2.20

Market Cap

UK£150.7m

7D

-12.0%

1Y

-5.2%

Updated

26 Jun, 2022

Data

Company Financials +
TEG fundamental analysis
Snowflake Score
Valuation2/6
Future Growth4/6
Past Performance1/6
Financial Health3/6
Dividends0/6

TEG Stock Overview

Ten Entertainment Group plc, together with its subsidiaries, engages in tenpin bowling operations in the United Kingdom.

Ten Entertainment Group Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Ten Entertainment Group
Historical stock prices
Current Share PriceUK£2.20
52 Week HighUK£2.85
52 Week LowUK£2.14
Beta1.33
1 Month Change-13.04%
3 Month Change-11.29%
1 Year Change-5.17%
3 Year Change-2.22%
5 Year Change33.94%
Change since IPO33.33%

Recent News & Updates

Mar 31
At UK£2.66, Is It Time To Put Ten Entertainment Group plc (LON:TEG) On Your Watch List?

At UK£2.66, Is It Time To Put Ten Entertainment Group plc (LON:TEG) On Your Watch List?

Ten Entertainment Group plc ( LON:TEG ), might not be a large cap stock, but it received a lot of attention from a...

Jan 13
Ten Entertainment Group plc's (LON:TEG) Intrinsic Value Is Potentially 40% Above Its Share Price

Ten Entertainment Group plc's (LON:TEG) Intrinsic Value Is Potentially 40% Above Its Share Price

Does the January share price for Ten Entertainment Group plc ( LON:TEG ) reflect what it's really worth? Today, we will...

Shareholder Returns

TEGGB HospitalityGB Market
7D-12.0%2.0%2.3%
1Y-5.2%-17.7%-8.6%

Return vs Industry: TEG exceeded the UK Hospitality industry which returned -17.7% over the past year.

Return vs Market: TEG exceeded the UK Market which returned -8.6% over the past year.

Price Volatility

Is TEG's price volatile compared to industry and market?
TEG volatility
TEG Average Weekly Movement4.7%
Hospitality Industry Average Movement5.6%
Market Average Movement5.5%
10% most volatile stocks in GB Market10.8%
10% least volatile stocks in GB Market2.8%

Stable Share Price: TEG is not significantly more volatile than the rest of UK stocks over the past 3 months, typically moving +/- 5% a week.

Volatility Over Time: TEG's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
20171,410Graham Blackwellhttps://www.tegplc.co.uk

Ten Entertainment Group plc, together with its subsidiaries, engages in tenpin bowling operations in the United Kingdom. The company operates 46 bowling sites with approximately 1,101 bowling lanes under the Tenpin brand. It also provides family entertainment space, soft plays, laser tag arenas, karaoke rooms, escape rooms, pool tables, and amusement machines.

Ten Entertainment Group Fundamentals Summary

How do Ten Entertainment Group's earnings and revenue compare to its market cap?
TEG fundamental statistics
Market CapUK£150.69m
Earnings (TTM)UK£4.01m
Revenue (TTM)UK£67.52m

37.6x

P/E Ratio

2.2x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
TEG income statement (TTM)
RevenueUK£67.52m
Cost of RevenueUK£22.99m
Gross ProfitUK£44.53m
Other ExpensesUK£40.52m
EarningsUK£4.01m

Last Reported Earnings

Dec 26, 2021

Next Earnings Date

n/a

Earnings per share (EPS)0.058
Gross Margin65.95%
Net Profit Margin5.93%
Debt/Equity Ratio40.6%

How did TEG perform over the long term?

See historical performance and comparison
We’ve recently updated our valuation analysis.

Valuation

Is TEG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • PEG Ratio

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEG?

Other financial metrics that can be useful for relative valuation.

TEG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue5.2x
Enterprise Value/EBITDA22.8x
PEG Ratio1.1x

Price to Earnings Ratio vs Peers

How does TEG's PE Ratio compare to its peers?

TEG PE Ratio vs Peers
The above table shows the PE ratio for TEG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average26.9x
BOWL Hollywood Bowl Group
9x-5.2%UK£364.4m
QXT Quixant
35.4x32.7%UK£102.7m
FSTA Fuller Smith & Turner
51.7x31.7%UK£366.7m
RNK Rank Group
11.5xn/aUK£390.7m
TEG Ten Entertainment Group
37.6x33.2%UK£150.7m

Price-To-Earnings vs Peers: TEG is expensive based on its Price-To-Earnings Ratio (37.6x) compared to the peer average (26.9x).


Price to Earnings Ratio vs Industry

How does TEG's PE Ratio compare vs other companies in the GB Hospitality Industry?

Price-To-Earnings vs Industry: TEG is expensive based on its Price-To-Earnings Ratio (37.6x) compared to the UK Hospitality industry average (13.9x)


Price to Earnings Ratio vs Fair Ratio

What is TEG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio37.6x
Fair PE Ratio20.7x

Price-To-Earnings vs Fair Ratio: TEG is expensive based on its Price-To-Earnings Ratio (37.6x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).


Share Price vs Fair Value

What is the Fair Price of TEG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TEG (£2.2) is trading below our estimate of fair value (£4.73)

Significantly Below Fair Value: TEG is trading below fair value by more than 20%.


Price to Earnings Growth Ratio

PEG Ratio: TEG is poor value based on its PEG Ratio (1.1x)


Discover undervalued companies

Future Growth

How is Ten Entertainment Group forecast to perform in the next 1 to 3 years based on estimates from 5 analysts?

Future Growth Score

4/6

Future Growth Score 4/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


33.2%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: TEG's forecast earnings growth (33.2% per year) is above the savings rate (0.9%).

Earnings vs Market: TEG's earnings (33.2% per year) are forecast to grow faster than the UK market (11% per year).

High Growth Earnings: TEG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: TEG's revenue (15.2% per year) is forecast to grow faster than the UK market (4.1% per year).

High Growth Revenue: TEG's revenue (15.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if TEG's Return on Equity is forecast to be high in 3 years time


Discover growth companies

Past Performance

How has Ten Entertainment Group performed over the past 5 years?

Past Performance Score

1/6

Past Performance Score 1/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


-45.6%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: TEG has a large one-off gain of £1.4M impacting its December 26 2021 financial results.

Growing Profit Margin: TEG became profitable in the past.


Past Earnings Growth Analysis

Earnings Trend: TEG's earnings have declined by 45.6% per year over the past 5 years.

Accelerating Growth: TEG has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: TEG has become profitable in the last year, making it difficult to compare its past year earnings growth to the Hospitality industry (186.6%).


Return on Equity

High ROE: TEG's Return on Equity (11.8%) is considered low.


Discover strong past performing companies

Financial Health

How is Ten Entertainment Group's financial position?

Financial Health Score

3/6

Financial Health Score 3/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: TEG's short term assets (£18.2M) do not cover its short term liabilities (£30.2M).

Long Term Liabilities: TEG's short term assets (£18.2M) do not cover its long term liabilities (£195.1M).


Debt to Equity History and Analysis

Debt Level: TEG's net debt to equity ratio (6.8%) is considered satisfactory.

Reducing Debt: TEG's debt to equity ratio has reduced from 1366.1% to 40.6% over the past 5 years.

Debt Coverage: TEG's debt is well covered by operating cash flow (197%).

Interest Coverage: TEG's interest payments on its debt are not well covered by EBIT (1.5x coverage).


Balance Sheet


Discover healthy companies

Dividend

What is Ten Entertainment Group current dividend yield, its reliability and sustainability?

Dividend Score

0/6

Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


5.34%

Forecast Dividend Yield

Dividend Yield vs Market

Notable Dividend: Unable to evaluate TEG's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate TEG's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if TEG's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if TEG's dividend payments have been increasing.


Earnings Payout to Shareholders

Earnings Coverage: TEG is not paying a notable dividend for the UK market.


Cash Payout to Shareholders

Cash Flow Coverage: Unable to calculate sustainability of dividends as TEG has not reported any payouts.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

1.9yrs

Average management tenure


CEO

Graham Blackwell (52 yo)

1.75yrs

Tenure

UK£667,000

Compensation

Mr. Graham Blackwell serves as Chief Executive Officer at Ten Entertainment Group plc since 2021. He served as Chief Operating Officer at Ten Entertainment Group plc since 2020 until 2021. He has been Chie...


CEO Compensation Analysis

Compensation vs Market: Graham's total compensation ($USD819.78K) is about average for companies of similar size in the UK market ($USD685.27K).

Compensation vs Earnings: Graham's compensation has been consistent with company performance over the past year.


Leadership Team

Experienced Management: TEG's management team is not considered experienced ( 1.9 years average tenure), which suggests a new team.


Board Members

Experienced Board: TEG's board of directors are considered experienced (4.4 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: TEG insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Ten Entertainment Group plc's employee growth, exchange listings and data sources


Key Information

  • Name: Ten Entertainment Group plc
  • Ticker: TEG
  • Exchange: LSE
  • Founded: 2017
  • Industry: Leisure Facilities
  • Sector: Consumer Services
  • Implied Market Cap: UK£150.691m
  • Shares outstanding: 68.50m
  • Website: https://www.tegplc.co.uk

Number of Employees


Location

  • Ten Entertainment Group plc
  • Aragon House
  • University Way
  • Bedford
  • Bedfordshire
  • MK43 0EQ
  • United Kingdom

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/06/26 00:00
End of Day Share Price2022/06/24 00:00
Earnings2021/12/26
Annual Earnings2021/12/26


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.