Loading...

Revolution Bars Group

LSE:RBG
Snowflake Description

Moderate growth potential with worrying balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RBG
LSE
£36M
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

Revolution Bars Group plc operates premium bars located in towns or city high streets across the United Kingdom. The last earnings update was 81 days ago. More info.


Add to Portfolio Compare Print
  • Revolution Bars Group has significant price volatility in the past 3 months.
RBG Share Price and Events
7 Day Returns
2.8%
LSE:RBG
2.6%
GB Hospitality
1.5%
GB Market
1 Year Returns
-50.9%
LSE:RBG
-9.1%
GB Hospitality
-6.3%
GB Market
RBG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Revolution Bars Group (RBG) 2.8% -1.3% -16.5% -50.9% -61.4% -
GB Hospitality 2.6% -0.3% -2.5% -9.1% 9.8% 29.5%
GB Market 1.5% -2.1% 1.8% -6.3% 15.4% 2%
1 Year Return vs Industry and Market
  • RBG underperformed the Hospitality industry which returned -9.1% over the past year.
  • RBG underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -6.3% over the past year.
Price Volatility
RBG
Industry
5yr Volatility vs Market

RBG Value

 Is Revolution Bars Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Revolution Bars Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Revolution Bars Group.

LSE:RBG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.3%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:RBG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.7%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.932 (1 + (1- 19%) (52.08%))
1.217
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.22
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.217 * 6.65%)
9.32%

Discounted Cash Flow Calculation for LSE:RBG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Revolution Bars Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:RBG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 9.32%)
2019 2.90 Analyst x1 2.65
2020 2.30 Analyst x1 1.92
2021 1.94 Est @ -15.75% 1.48
2022 1.73 Est @ -10.66% 1.21
2023 1.61 Est @ -7.09% 1.03
2024 1.53 Est @ -4.6% 0.90
2025 1.49 Est @ -2.85% 0.80
2026 1.47 Est @ -1.63% 0.72
2027 1.46 Est @ -0.77% 0.65
2028 1.45 Est @ -0.17% 0.60
Present value of next 10 years cash flows £11.97
LSE:RBG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= £1.45 × (1 + 1.23%) ÷ (9.32% – 1.23%)
£18.16
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £18.16 ÷ (1 + 9.32%)10
£7.45
LSE:RBG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £11.97 + £7.45
£19.42
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £19.42 / 50.03
£0.39
LSE:RBG Discount to Share Price
Calculation Result
Value per share (GBP) From above. £0.39
Current discount Discount to share price of £0.71
= -1 x (£0.71 - £0.39) / £0.39
-82.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Revolution Bars Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Revolution Bars Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Revolution Bars Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:RBG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-29) in GBP £-0.05
LSE:RBG Share Price ** LSE (2019-05-21) in GBP £0.71
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 34 Publicly-Listed Hospitality Companies 17.83x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 789 Publicly-Listed Companies 16.22x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Revolution Bars Group.

LSE:RBG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:RBG Share Price ÷ EPS (both in GBP)

= 0.71 ÷ -0.05

-14.11x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Revolution Bars Group is loss making, we can't compare its value to the GB Hospitality industry average.
  • Revolution Bars Group is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Revolution Bars Group's expected growth come at a high price?
Raw Data
LSE:RBG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -14.11x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
99.3%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 28 Publicly-Listed Hospitality Companies 2.02x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 575 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Revolution Bars Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Revolution Bars Group's assets?
Raw Data
LSE:RBG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-29) in GBP £0.47
LSE:RBG Share Price * LSE (2019-05-21) in GBP £0.71
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 54 Publicly-Listed Hospitality Companies 1.4x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,368 Publicly-Listed Companies 1.5x
LSE:RBG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:RBG Share Price ÷ Book Value per Share (both in GBP)

= 0.71 ÷ 0.47

1.51x

* Primary Listing of Revolution Bars Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Revolution Bars Group is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess Revolution Bars Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Revolution Bars Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

RBG Future Performance

 How is Revolution Bars Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
99.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Revolution Bars Group expected to grow at an attractive rate?
  • Revolution Bars Group's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Revolution Bars Group's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Revolution Bars Group's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:RBG Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:RBG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 99.3%
LSE:RBG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 4.2%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 12.1%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:RBG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:RBG Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-06-30 164 13 4 1
2020-06-30 157 15 3 2
2019-06-30 151 14 -2 2
LSE:RBG Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-12-29 147 10 -3
2018-09-29 144 10 -3
2018-06-30 142 10 -3
2018-03-31 140 11 -3
2017-12-30 138 11 -4
2017-09-30 134 10 0
2017-07-01 130 10 4
2017-04-01 129 12 5
2016-12-31 127 14 5
2016-09-30 123 14 5
2016-07-02 119 13 4
2016-04-02 116 13 4
2015-12-31 113 11 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Revolution Bars Group's earnings are expected to grow significantly at over 20% yearly.
  • Revolution Bars Group's revenue is expected to grow by 4.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:RBG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Revolution Bars Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:RBG Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-06-30 0.08 0.08 0.08 1.00
2020-06-30 0.07 0.07 0.07 1.00
2019-06-30 -0.04 -0.04 -0.04 1.00
LSE:RBG Past Financials Data
Date (Data in GBP Millions) EPS *
2018-12-29 -0.05
2018-09-29 -0.05
2018-06-30 -0.06
2018-03-31 -0.07
2017-12-30 -0.08
2017-09-30 0.00
2017-07-01 0.08
2017-04-01 0.09
2016-12-31 0.09
2016-09-30 0.09
2016-07-02 0.09
2016-04-02 0.08
2015-12-31 0.04

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Revolution Bars Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Revolution Bars Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Revolution Bars Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

RBG Past Performance

  How has Revolution Bars Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Revolution Bars Group's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Revolution Bars Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Revolution Bars Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Revolution Bars Group's 1-year growth to the GB Hospitality industry average as it is not currently profitable.
Earnings and Revenue History
Revolution Bars Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Revolution Bars Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:RBG Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-29 146.56 -2.52 107.13
2018-09-29 144.25 -2.68 103.62
2018-06-30 141.94 -2.84 100.12
2018-03-31 139.77 -3.34 98.29
2017-12-30 137.61 -3.83 96.45
2017-09-30 134.04 0.00 94.04
2017-07-01 130.47 3.83 91.62
2017-04-01 128.71 4.58 89.77
2016-12-31 126.95 4.65 88.63
2016-09-30 123.22 4.53 86.02
2016-07-02 119.49 4.41 83.40
2016-04-02 116.26 4.03 79.37
2015-12-31 113.03 2.00 77.21
2015-09-30 112.39 2.16 76.72
2015-06-27 111.76 2.32 76.24
2015-03-27 112.95 3.28 77.24
2014-12-31 114.14 4.24 78.24
2014-09-30 113.22 3.63 75.02
2014-06-30 112.30 3.01 71.81
2013-06-30 111.62 -1.96 78.82
2012-06-30 106.09 5.77 71.65

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Revolution Bars Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Revolution Bars Group has efficiently used its assets last year compared to the GB Hospitality industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Revolution Bars Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Revolution Bars Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Revolution Bars Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

RBG Health

 How is Revolution Bars Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Revolution Bars Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Revolution Bars Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Revolution Bars Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Revolution Bars Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Revolution Bars Group Company Filings, last reported 4 months ago.

LSE:RBG Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-29 23.58 18.50 3.66
2018-09-29 23.58 18.50 3.66
2018-06-30 28.36 15.50 4.03
2018-03-31 28.36 15.50 4.03
2017-12-30 29.42 10.50 5.96
2017-09-30 29.42 10.50 5.96
2017-07-01 35.25 7.50 3.05
2017-04-01 40.00 7.50 4.34
2016-12-31 43.45 0.00 4.94
2016-09-30 43.45 0.00 4.94
2016-07-02 37.88 0.50 2.77
2016-04-02 41.18 0.50 2.77
2015-12-31 39.73 0.00 1.55
2015-09-30 39.73 0.00 1.55
2015-06-27 36.58 0.00 2.65
2015-03-27 36.58 0.00 2.65
2014-12-31 42.53 0.00 3.82
2014-09-30 42.53 0.00 3.82
2014-06-30 38.20 0.00 3.47
2013-06-30 52.76 0.00 3.88
2012-06-30 54.72 6.60 9.98
  • Revolution Bars Group's level of debt (78.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 78.5% today).
  • Debt is well covered by operating cash flow (52.5%, greater than 20% of total debt).
  • Revolution Bars Group is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess Revolution Bars Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Revolution Bars Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

RBG Dividends

 What is Revolution Bars Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Revolution Bars Group dividends. Estimated to be 4.3% next year.
If you bought £2,000 of Revolution Bars Group shares you are expected to receive £0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Revolution Bars Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Revolution Bars Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:RBG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 32 Stocks 3.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:RBG Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2021-06-30 0.06 1.00
2020-06-30 0.03 2.00
2019-06-30 0.02 2.00
LSE:RBG Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-03-01 0.000 0.000
2018-10-24 0.050 5.019
2018-10-02 0.050 4.121
2017-11-02 0.050 3.406
2016-10-04 0.066 3.783
2016-10-03 0.066 4.314
2016-03-01 0.030 1.801
2015-10-08 0.017 0.942

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Revolution Bars Group has not reported any payouts.
  • Unable to verify if Revolution Bars Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Revolution Bars Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Revolution Bars Group has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.7x coverage).
X
Income/ dividend checks
We assess Revolution Bars Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Revolution Bars Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Revolution Bars Group has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

RBG Management

 What is the CEO of Revolution Bars Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rob Pitcher
COMPENSATION £526,000
AGE 44
TENURE AS CEO 0.9 years
CEO Bio

Mr. Rob Pitcher has been Chief Executive Officer and Director of Revolution Bars Group plc since June 25, 2018. He served as Divisional Director at Mitchells & Butlers plc since March 2016. Mr. Pitcher has a customer centric operations ethos, with experience in both FTSE 100 and Private Equity backed businesses within the hospitality sector. Mr. Pitcher served as Operations and HR Director of The Bramwell Pub Company Limited, having previously held senior operations, strategy and marketing positions with Stonegate, Scottish & Newcastle and Spirit Group.

CEO Compensation
  • Insufficient data for Rob to compare compensation growth.
  • Rob's remuneration is higher than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the Revolution Bars Group management team in years:

2
Average Tenure
  • The average tenure for the Revolution Bars Group management team is less than 2 years, this suggests a new team.
Management Team

Rob Pitcher

TITLE
CEO & Director
COMPENSATION
£526K
AGE
44
TENURE
0.9 yrs

Mike Foster

TITLE
CFO, Company Secretary & Executive Director
COMPENSATION
£217K
AGE
60
TENURE
1.9 yrs

Kate Eastwood

TITLE
Sales & Marketing Director
TENURE
2 yrs

Fiona Regan

TITLE
People Development Director
TENURE
4.1 yrs
Board of Directors Tenure

Average tenure and age of the Revolution Bars Group board of directors in years:

0.9
Average Tenure
55
Average Age
  • The average tenure for the Revolution Bars Group board of directors is less than 3 years, this suggests a new board.
Board of Directors

Keith Edelman

TITLE
Non-Executive Chairman
COMPENSATION
£255K
AGE
68
TENURE
4.3 yrs

Rob Pitcher

TITLE
CEO & Director
COMPENSATION
£526K
AGE
44
TENURE
0.9 yrs

Mike Foster

TITLE
CFO, Company Secretary & Executive Director
COMPENSATION
£217K
AGE
60
TENURE
1.9 yrs

Will Tuffy

TITLE
Non-Executive Director
AGE
55
TENURE
0.5 yrs

Jemima Bird

TITLE
Senior Independent Non-Executive Director
COMPENSATION
£30K
AGE
46
TENURE
0.5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Revolution Bars Group insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
09. Apr 19 Buy Jemima Bird Individual 09. Apr 19 09. Apr 19 7,500 £0.72 £5,363
05. Apr 19 Buy William Tuffy Individual 04. Apr 19 04. Apr 19 10,000 £0.70 £7,005
04. Apr 19 Buy Rob Pitcher Individual 02. Apr 19 02. Apr 19 50,000 £0.71 £35,300
17. Oct 18 Buy Rob Pitcher Individual 17. Oct 18 17. Oct 18 50,000 £1.16 £58,125
X
Management checks
We assess Revolution Bars Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Revolution Bars Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

RBG News

Simply Wall St News

What Should You Know About Revolution Bars Group plc's (LON:RBG) Return On Capital?

and want a simplistic look at the return on Revolution Bars Group plc (LON:RBG) stock. … Your equity share is granted in return for the capital provided to the business to operate, and in order for an investment to be successful the business has to create earnings from the funds that make up this capital. … Thus, to understand how your money can grow by investing in Revolution Bars Group, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE)

Simply Wall St -

Revolution Bars Group plc (LON:RBG): Time For A Financial Health Check

Revolution Bars Group plc (LON:RBG) is a small-cap stock with a market capitalization of UK£63.70m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health.

Simply Wall St -

What Does Revolution Bars Group plc's (LON:RBG) Share Price Indicate?

Revolution Bars Group plc (LON:RBG), a hospitality company based in United Kingdom,. … A question to answer is whether Revolution Bars Group's current trading price of £1.4 reflective of the actual value of the? … Let’s take a look at Revolution Bars Group’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change

Simply Wall St -

Revolution Bars Group plc (LON:RBG): Assessing Capital Returns

To understand Revolution Bars Group’s capital returns we will look at a useful metric called return on capital employed. … Check out our latest analysis for Revolution Bars Group What is Return on Capital Employed (ROCE)? … To determine Revolution Bars Group's capital return we will use ROCE, which tells us how much the company makes from the capital employed in their operations (for things like machinery, wages etc).

Simply Wall St -

Does Revolution Bars Group plc (LON:RBG) Go Up With The Market?

RBG's beta implies it may be a stock that investors with high-beta portfolios might find relevant if they wanted to reduce their exposure to market risk, especially during times of downturns. … This is an interesting conclusion, since both RBG’s size and industry indicates the stock should have a higher beta than it currently has. … I examine RBG’s ratio of fixed assets to total assets to see whether the company is highly exposed to the risk of this type of constraint.

Simply Wall St -

Who Are Revolution Bars Group plc's (LON:RBG) Major Shareholders?

I am going to take a deep dive into Revolution Bars Group plc’s (LSE:RBG) most recent ownership structure, not a frequent subject of discussion among individual investors. … Private Company Ownership Potential investors in RBG should also look at another important group of investors: private companies, with a stake of 3.00%, who are primarily invested because of strategic and capital gain interests. … Thus, investors not need worry too much about the consequences of these holdings.Next Steps: The company's high institutional ownership makes margin of safety a very important consideration to existing investors since long bull and bear trends often emerge when these big-ticket investors see a change in long-term potential of the company.

Simply Wall St -

Why Revolution Bars Group plc’s (LON:RBG) Cash Is A Factor You Need To Consider

The two ways to assess whether Revolution Bars Group’s FCF is sufficient, is to compare the FCF yield to the market index yield, as well as determine whether the top-line operating cash flows will continue to grow. … Below is a table of Revolution Bars Group’s operating cash flow in the past year, as well as the anticipated level going forward. … Current +1 year +2 year Operating Cash Flow (OCF) UK£10.87M UK£15.49M UK£18.75M OCF Growth Year-On-Year 42.46% 21.05% OCF Growth From Current Year 72.45% Next Steps: Now you know to keep cash flows in mind, I suggest you continue to research Revolution Bars Group to get a better picture of the company by looking at: Valuation: What is RBG worth today?

Simply Wall St -

Are Revolution Bars Group plc's (LON:RBG) Interest Costs Too High?

How does RBG’s operating cash flow stack up against its debt? … On top of this, RBG has produced cash from operations of UK£10.01M over the same time period, resulting in an operating cash to total debt ratio of 133.40%, indicating that RBG’s debt is appropriately covered by operating cash. … RBG’s level of debt is appropriate relative to its total equity, at 35.70%.

Simply Wall St -

Have Investors Priced In Revolution Bars Group plc's (LON:RBG) Growth?

Revolution Bars Group plc (LSE:RBG), a hospitality company based in United Kingdom, saw significant share price volatility over the past couple of months on the LSE, rising to the highs of £1.72 and falling to the lows of £1.47. … Let’s take a look at Revolution Bars Group’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change. … What’s more interesting is that, Revolution Bars Group’s share price is quite stable, which could mean two things: firstly, it may take the share price a while to move to its intrinsic value, and secondly, there may be less chances to buy low in the future once it reaches that value.

Simply Wall St -

Interested In Revolution Bars Group plc (LON:RBG)’s Upcoming £0.02 Dividend? You Have 3 Days Left

View our latest analysis for Revolution Bars Group 5 checks you should use to assess a dividend stock Whenever I am looking at a potential dividend stock investment, I always check these five metrics: Is its annual yield among the top 25% of dividend-paying companies? … LSE:RBG Historical Dividend Yield Mar 18th 18 How does Revolution Bars Group fare? … In terms of its peers, Revolution Bars Group has a yield of 3.28%, which is high for Hospitality stocks but still below the market's top dividend payers.

Simply Wall St -

RBG Company Info

Description

Revolution Bars Group plc operates premium bars located in towns or city high streets across the United Kingdom. Its bars offer food and drinks. The company operates 76 bars, including 59 bars under the Revolution and 17 under the Revolución de Cuba brand names. Revolution Bars Group plc was founded in 1991 and is headquartered in Ashton-Under-Lyne, the United Kingdom.

Details
Name: Revolution Bars Group plc
RBG
Exchange: LSE
Founded: 1991
£35,520,702
50,029,159
Website: http://www.revolutionbarsgroup.com
Address: Revolution Bars Group plc
21 Old Street,
Ashton-Under-Lyne,
Greater Manchester, OL6 6LA,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE RBG Ordinary Shares London Stock Exchange GB GBP 13. Mar 2015
Number of employees
Current staff
Staff numbers
3,200
Revolution Bars Group employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 22:25
End of day share price update: 2019/05/21 00:00
Last estimates confirmation: 2019/04/24
Last earnings filing: 2019/03/01
Last earnings reported: 2018/12/29
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.