Loading...

Kotipizza Group Oyj

LSE:0R98
Snowflake Description

Reasonable growth potential with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0R98
LSE
€146M
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

Kotipizza Group Oyj, together with its subsidiaries, engages in the franchising, wholesale, and fast casual restaurant businesses in Finland. The last earnings update was 51 days ago. More info.


Add to Portfolio Compare Print
  • Kotipizza Group Oyj has significant price volatility in the past 3 months.
0R98 Share Price and Events
7 Day Returns
0.4%
LSE:0R98
2.2%
GB Hospitality
0.9%
GB Market
1 Year Returns
63.6%
LSE:0R98
-2.9%
GB Hospitality
-2.6%
GB Market
0R98 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kotipizza Group Oyj (0R98) 0.4% 1.1% 37% 63.6% - -
GB Hospitality 2.2% 4.1% 2.3% -2.9% 22.1% 29.4%
GB Market 0.9% 3.4% -0.5% -2.6% 27.2% -3.2%
1 Year Return vs Industry and Market
  • 0R98 outperformed the Hospitality industry which returned -2.9% over the past year.
  • 0R98 outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -2.6% over the past year.
Price Volatility
0R98
Industry
5yr Volatility vs Market

0R98 Value

 Is Kotipizza Group Oyj undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kotipizza Group Oyj to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kotipizza Group Oyj.

LSE:0R98 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.2%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:0R98
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 8.8%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.53
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.526 (1 + (1- 20%) (9.94%))
0.567
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (0.8 * 8.77%)
8.25%

Discounted Cash Flow Calculation for LSE:0R98 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Kotipizza Group Oyj is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:0R98 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (EUR, Millions) 3.50 6.30 7.90 9.00 9.60
Source Analyst x1 Analyst x1 Analyst x1 Analyst x1 Analyst x1
Present Value
Discounted (@ 8.25%)
3.23 5.38 6.23 6.56 6.46
Present value of next 5 years cash flows €27.85
LSE:0R98 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= €9.60 × (1 + 1.23%) ÷ (8.25% – 1.23%)
€138.46
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= €138.46 ÷ (1 + 8.25%)5
€93.17
LSE:0R98 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= €27.85 + €93.17
€121.03
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €121.03 / 6.35
€19.18
LSE:0R98 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in LSE:0R98 represents 1.00652x of HLSE:PIZZA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00652x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 19.06 x 1.00652
€19.18
Value per share (EUR) From above. €19.18
Current discount Discount to share price of €23.15
= -1 x (€23.15 - €19.18) / €19.18
-20.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Kotipizza Group Oyj is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kotipizza Group Oyj's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kotipizza Group Oyj's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:0R98 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-10-31) in EUR €0.77
HLSE:PIZZA Share Price ** HLSE (2019-02-07) in EUR €23
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 38 Publicly-Listed Hospitality Companies 17.89x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 813 Publicly-Listed Companies 15.66x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kotipizza Group Oyj.

LSE:0R98 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= HLSE:PIZZA Share Price ÷ EPS (both in EUR)

= 23 ÷ 0.77

29.91x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kotipizza Group Oyj is overvalued based on earnings compared to the GB Hospitality industry average.
  • Kotipizza Group Oyj is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Kotipizza Group Oyj's expected growth come at a high price?
Raw Data
LSE:0R98 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.91x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
20.4%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 29 Publicly-Listed Hospitality Companies 1.83x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 577 Publicly-Listed Companies 1.31x

*Line of best fit is calculated by linear regression .

LSE:0R98 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.91x ÷ 20.4%

1.46x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kotipizza Group Oyj is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Kotipizza Group Oyj's assets?
Raw Data
LSE:0R98 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-10-31) in EUR €5.04
HLSE:PIZZA Share Price * HLSE (2019-02-07) in EUR €23
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 57 Publicly-Listed Hospitality Companies 1.42x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,361 Publicly-Listed Companies 1.53x
LSE:0R98 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= HLSE:PIZZA Share Price ÷ Book Value per Share (both in EUR)

= 23 ÷ 5.04

4.56x

* Primary Listing of Kotipizza Group Oyj.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kotipizza Group Oyj is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess Kotipizza Group Oyj's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Kotipizza Group Oyj has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

0R98 Future Performance

 How is Kotipizza Group Oyj expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
20.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kotipizza Group Oyj expected to grow at an attractive rate?
  • Kotipizza Group Oyj's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Kotipizza Group Oyj's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Kotipizza Group Oyj's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:0R98 Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:0R98 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 20.4%
LSE:0R98 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 9.3%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 9.5%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.7%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 10.4%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:0R98 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:0R98 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-01-31 11
2023-01-31 11
2022-01-31 11
2021-01-31 115 10 8 2
2020-01-31 105 9 7 3
2019-01-31 96 7 5 3
LSE:0R98 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-10-31 93 7 5
2018-07-31 90 6 5
2018-04-30 86 6 5
2018-01-31 84 6 5
2017-10-31 81 4 4
2017-07-31 77 3 4
2017-04-30 73 5 4
2017-01-31 69 5 4
2016-10-31 65 6 4
2016-07-31 61 5 3
2016-04-30 59 2 2
2016-01-31 56 -1 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Kotipizza Group Oyj's earnings are expected to grow significantly at over 20% yearly.
  • Kotipizza Group Oyj's revenue is expected to grow by 9.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:0R98 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Kotipizza Group Oyj Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0R98 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-01-31
2023-01-31
2022-01-31
2021-01-31 1.22 1.35 1.09 2.00
2020-01-31 1.08 1.15 0.96 3.00
2019-01-31 0.85 0.90 0.82 3.00
LSE:0R98 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-10-31 0.77
2018-07-31 0.77
2018-04-30 0.78
2018-01-31 0.71
2017-10-31 0.68
2017-07-31 0.64
2017-04-30 0.59
2017-01-31 0.56
2016-10-31 0.58
2016-07-31 0.54
2016-04-30 0.30
2016-01-31 0.09

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Kotipizza Group Oyj is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Kotipizza Group Oyj's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kotipizza Group Oyj has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

0R98 Past Performance

  How has Kotipizza Group Oyj performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kotipizza Group Oyj's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Kotipizza Group Oyj has delivered over 20% year on year earnings growth in the past 5 years.
  • Kotipizza Group Oyj's 1-year earnings growth is less than its 5-year average (14.4% vs 53%)
  • Kotipizza Group Oyj's earnings growth has not exceeded the GB Hospitality industry average in the past year (14.4% vs 14.8%).
Earnings and Revenue History
Kotipizza Group Oyj's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kotipizza Group Oyj Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0R98 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-10-31 92.98 4.90 6.00
2018-07-31 89.58 4.91 5.51
2018-04-30 86.39 4.94 5.04
2018-01-31 84.09 4.50 4.70
2017-10-31 80.60 4.28 4.40
2017-07-31 76.79 4.03 4.30
2017-04-30 72.58 3.73 4.26
2017-01-31 68.74 3.54 4.10
2016-10-31 64.93 3.64 3.95
2016-07-31 61.31 3.44 3.65
2016-04-30 58.69 1.67 3.45
2016-01-31 56.37 0.36 3.97
2015-10-31 54.66 -0.65 3.93
2015-07-31 53.94 -1.21 3.84
2015-04-30 53.26 -0.25 3.80
2015-01-31 52.23 0.38 3.13
2014-10-31 52.15 0.87 2.74
2014-07-31 51.29 0.94 2.80
2014-04-30 51.22 0.29 3.08
2014-01-31 52.72 -0.02 3.24
2013-01-31 49.45 0.88 3.82

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Kotipizza Group Oyj has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Kotipizza Group Oyj used its assets more efficiently than the GB Hospitality industry average last year based on Return on Assets.
  • Kotipizza Group Oyj has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Kotipizza Group Oyj's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kotipizza Group Oyj has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

0R98 Health

 How is Kotipizza Group Oyj's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kotipizza Group Oyj's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kotipizza Group Oyj is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kotipizza Group Oyj's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Kotipizza Group Oyj's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kotipizza Group Oyj Company Filings, last reported 3 months ago.

LSE:0R98 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-10-31 31.86 14.53 4.50
2018-07-31 30.59 14.89 2.43
2018-04-30 33.26 15.27 8.47
2018-01-31 31.98 15.97 7.98
2017-10-31 30.99 16.35 6.71
2017-07-31 29.73 16.76 4.77
2017-04-30 31.44 16.93 9.38
2017-01-31 30.57 17.29 9.65
2016-10-31 29.86 17.69 9.17
2016-07-31 28.79 17.99 8.46
2016-04-30 29.92 18.14 9.05
2016-01-31 29.26 17.77 8.10
2015-10-31 28.51 17.55 6.71
2015-07-31 28.13 31.30 20.41
2015-04-30 4.22 36.22 3.53
2015-01-31 4.86 36.22 5.20
2014-10-31
2014-07-31 5.54 36.08 3.46
2014-04-30 5.40 35.91 3.26
2014-01-31 5.40 35.91 3.26
2013-01-31 5.90 33.52 2.83
  • Kotipizza Group Oyj's level of debt (45.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (638.9% vs 45.6% today).
  • Debt is well covered by operating cash flow (45.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 66.7x coverage).
X
Financial health checks
We assess Kotipizza Group Oyj's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kotipizza Group Oyj has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

0R98 Dividends

 What is Kotipizza Group Oyj's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Kotipizza Group Oyj dividends. Estimated to be 3.43% next year.
If you bought €2,000 of Kotipizza Group Oyj shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Kotipizza Group Oyj's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Kotipizza Group Oyj's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:0R98 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 3.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 709 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:0R98 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-01-31
2023-01-31
2022-01-31
2021-01-31 0.83 2.00
2020-01-31 0.77 3.00
2019-01-31 0.70 3.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Kotipizza Group Oyj has not reported any payouts.
  • Unable to verify if Kotipizza Group Oyj's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Kotipizza Group Oyj's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Kotipizza Group Oyj has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess Kotipizza Group Oyj's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kotipizza Group Oyj afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kotipizza Group Oyj has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

0R98 Management

 What is the CEO of Kotipizza Group Oyj's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Tommi Tervanen
COMPENSATION €241,000
TENURE AS CEO 6.3 years
CEO Bio

Mr. Tommi Tervanen has been Chief Executive Officer at Kotipizza Oyj. He has been Chief Executive Officer at Kotipizza Group Oyj since November 2012 and has been its Managing Director since November 1, 2012. Mr. Tervanen serves as Member of Management Board at Kotipizza Group Oyj.

CEO Compensation
  • Tommi's compensation has been consistent with company performance over the past year.
  • Tommi's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the Kotipizza Group Oyj management team in years:

4.1
Average Tenure
  • The tenure for the Kotipizza Group Oyj management team is about average.
Management Team

Tommi Tervanen

TITLE
CEO, MD & Member of Management Board
COMPENSATION
€241K
TENURE
6.3 yrs

Timo Pirskanen

TITLE
CFO & Member of Management Board
TENURE
4.1 yrs

Antti Isokangas

TITLE
Chief Communications & Corporate Responsibility Officer and Member of Management Board

Anssi Koivula

TITLE
Chief Procurement Officer & Member of Management Board

Heidi Stirkkinen

TITLE
COO & Member of Executive Board
AGE
50
TENURE
1.4 yrs
Board of Directors Tenure

Average tenure of the Kotipizza Group Oyj board of directors in years:

4.1
Average Tenure
  • The tenure for the Kotipizza Group Oyj board of directors is about average.
Board of Directors

Kalle Ruuskanen

TITLE
Chairman of the Board
COMPENSATION
€2K
TENURE
1.8 yrs

Kim Hanslin

TITLE
Director
COMPENSATION
€8K
TENURE
6.3 yrs

Petri Parvinen

TITLE
Director
COMPENSATION
€2K
TENURE
4.1 yrs

Minna Nissinen

TITLE
Director
COMPENSATION
€2K
AGE
50
TENURE
4.1 yrs

Marko Fonsen

TITLE
Operative Director

Dan Castillo

TITLE
Member of the Board of Directors
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Kotipizza Group Oyj's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kotipizza Group Oyj has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

0R98 News

Simply Wall St News

0R98 Company Info

Map
Description

Kotipizza Group Oyj, together with its subsidiaries, engages in the franchising, wholesale, and fast casual restaurant businesses in Finland. The company has 266 Kotipizza franchised restaurants; 13 Chalupa Mexican-style franchised restaurants; and 1 Social Food Street Burgerjoint restaurant, as well as food trucks. It is also involved in the wholesale of food and beverage products for other fast-food operators. The company was formerly known as Frankis Group Oyj and changed its name to Kotipizza Group Oyj in March 2015. Kotipizza Group Oyj was founded in 1987 and is based in Helsinki, Finland.

Details
Name: Kotipizza Group Oyj
0R98
Exchange: LSE
Founded: 1987
€146,077,623
6,351,201
Website: http://www.kotipizzagroup.com
Address: Kotipizza Group Oyj
Hermannin rantatie 2 B,
Helsinki,
Uusimaa, 00580,
Finland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
HLSE PIZZA Ordinary Shares OMX Nordic Exchange Helsinki FI EUR 07. Jul 2015
LSE 0R98 Ordinary Shares London Stock Exchange GB EUR 07. Jul 2015
Number of employees
Current staff
Staff numbers
91
Kotipizza Group Oyj employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/08 22:29
End of day share price update: 2019/02/07 00:00
Last estimates confirmation: 2018/12/19
Last earnings filing: 2018/12/19
Last earnings reported: 2018/10/31
Last annual earnings reported: 2018/01/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.