Loading...

Aspire Global

LSE:0EAZ
Snowflake Description

Good value with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0EAZ
LSE
SEK2B
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

Aspire Global plc provides managed online gaming solutions to operators and white labels in Malta, the United Kingdom, Belgium, Portugal, Italy, and Denmark. The last earnings update was 33 days ago. More info.


Add to Portfolio Compare Print
0EAZ Share Price and Events
7 Day Returns
0%
LSE:0EAZ
-2.1%
GB Hospitality
-2.8%
GB Market
1 Year Returns
71.3%
LSE:0EAZ
-11%
GB Hospitality
-6.6%
GB Market
0EAZ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Aspire Global (0EAZ) 0% 0% - 71.3% - -
GB Hospitality -2.1% -3.4% -4.4% -11% 7% 25.2%
GB Market -2.8% -3.1% 1% -6.6% 13.7% 0.4%
1 Year Return vs Industry and Market
  • 0EAZ outperformed the Hospitality industry which returned -11% over the past year.
  • 0EAZ outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -6.6% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Aspire Global's competitors could be found in our database.

0EAZ Value

 Is Aspire Global undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Aspire Global to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Aspire Global.

LSE:0EAZ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.3%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:0EAZ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.94
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.943 (1 + (1- 35%) (15.13%))
1.024
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.02
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.024 * 5.96%)
7.33%

Discounted Cash Flow Calculation for LSE:0EAZ using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Aspire Global is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:0EAZ DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 7.33%)
2019 20.00 Analyst x1 18.63
2020 23.00 Analyst x1 19.97
2021 23.00 Analyst x1 18.60
2022 23.08 Est @ 0.37% 17.40
2023 23.23 Est @ 0.63% 16.31
2024 23.42 Est @ 0.81% 15.32
2025 23.63 Est @ 0.93% 14.41
2026 23.88 Est @ 1.02% 13.56
2027 24.13 Est @ 1.08% 12.77
2028 24.41 Est @ 1.13% 12.03
Present value of next 10 years cash flows €159.00
LSE:0EAZ DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €24.41 × (1 + 1.23%) ÷ (7.33% – 1.23%)
€404.91
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €404.91 ÷ (1 + 7.33%)10
€199.62
LSE:0EAZ Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €159.00 + €199.62
€358.62
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €358.62 / 45.31
€7.57
LSE:0EAZ Discount to Share Price
Calculation Result
Exchange Rate EUR/SEK
(Reporting currency to currency of OM:ASPIRE)
10.809
Value per Share
(SEK)
= Value per Share in EUR x Exchange Rate (EUR/SEK)
= €7.92 x 10.809
SEK85.56
Value per share (SEK) From above. SEK89.48
Current discount Discount to share price of SEK51.30
= -1 x (SEK51.30 - SEK89.48) / SEK89.48
42.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Aspire Global is available for.
Intrinsic value
43%
Share price is SEK51.3 vs Future cash flow value of SEK89.48
Current Discount Checks
For Aspire Global to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Aspire Global's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Aspire Global's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Aspire Global's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Aspire Global's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:0EAZ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €0.36
OM:ASPIRE Share Price ** OM (2019-02-14) in SEK SEK49.05
OM:ASPIRE Share Price converted to EUR reporting currency Exchange rate (SEK/ EUR) 0.093 €4.54
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 34 Publicly-Listed Hospitality Companies 17.94x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 793 Publicly-Listed Companies 16.25x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Aspire Global.

LSE:0EAZ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:ASPIRE Share Price ÷ EPS (both in EUR)

= 4.54 ÷ 0.36

12.48x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aspire Global is good value based on earnings compared to the GB Hospitality industry average.
  • Aspire Global is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Aspire Global's expected growth come at a high price?
Raw Data
LSE:0EAZ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.48x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
10.5%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 28 Publicly-Listed Hospitality Companies 2.01x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 574 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

LSE:0EAZ PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.48x ÷ 10.5%

1.19x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aspire Global is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Aspire Global's assets?
Raw Data
LSE:0EAZ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €0.86
OM:ASPIRE Share Price * OM (2019-02-14) in SEK SEK49.05
OM:ASPIRE Share Price converted to EUR reporting currency Exchange rate (SEK/ EUR) 0.093 €4.54
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 55 Publicly-Listed Hospitality Companies 1.3x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,368 Publicly-Listed Companies 1.51x
LSE:0EAZ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:ASPIRE Share Price ÷ Book Value per Share (both in EUR)

= 4.54 ÷ 0.86

5.3x

* Primary Listing of Aspire Global.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aspire Global is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess Aspire Global's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Aspire Global has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

0EAZ Future Performance

 How is Aspire Global expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Aspire Global expected to grow at an attractive rate?
  • Aspire Global's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Aspire Global's earnings growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
  • Aspire Global's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:0EAZ Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:0EAZ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 10.5%
LSE:0EAZ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 17.7%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 13.8%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.9%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 10.7%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:0EAZ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:0EAZ Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 218 1
2021-12-31 192 29 22 2
2020-12-31 162 28 20 2
2019-12-31 140 27 19 2
LSE:0EAZ Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 102 23 16
2018-09-30 89 20 13
2018-06-30 80 21 11
2018-03-31 73 14 9
2017-12-31 71 16 10
2017-09-30 67 18 12
2017-06-30 63 15 11
2017-03-31 61 16 11
2016-12-31 60 13 12

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Aspire Global's earnings are expected to grow by 10.5% yearly, however this is not considered high growth (20% yearly).
  • Aspire Global's revenue is expected to grow by 17.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:0EAZ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Aspire Global Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0EAZ Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.60 0.60 0.60 1.00
2021-12-31 0.48 0.50 0.47 2.00
2020-12-31 0.46 0.50 0.42 2.00
2019-12-31 0.40 0.40 0.39 2.00
LSE:0EAZ Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 0.36
2018-09-30 0.29
2018-06-30 0.26
2018-03-31 0.21
2017-12-31 0.23
2017-09-30 0.29
2017-06-30 0.26
2017-03-31 0.27
2016-12-31 0.28

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Aspire Global is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Aspire Global's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Aspire Global has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

0EAZ Past Performance

  How has Aspire Global performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Aspire Global's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Aspire Global's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Aspire Global's 1-year earnings growth exceeds its 5-year average (65.2% vs -3.5%)
  • Aspire Global's earnings growth has exceeded the GB Hospitality industry average in the past year (65.2% vs 12.8%).
Earnings and Revenue History
Aspire Global's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Aspire Global Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0EAZ Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 102.48 16.17 76.88
2018-09-30 89.11 12.87 66.45
2018-06-30 80.10 11.49 59.84
2018-03-31 72.88 9.29 55.35
2017-12-31 70.78 9.79 53.49
2017-09-30 66.85 12.13 50.84
2017-06-30 62.87 11.02 48.34
2017-03-31 60.88 11.34 47.15
2016-12-31 60.17 11.55 46.18
2015-12-31 64.10 17.87 44.99
2014-12-31 57.71 12.58 45.39

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Aspire Global made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Aspire Global used its assets more efficiently than the GB Hospitality industry average last year based on Return on Assets.
  • Aspire Global's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Aspire Global's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Aspire Global has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

0EAZ Health

 How is Aspire Global's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Aspire Global's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Aspire Global is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Aspire Global's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Aspire Global's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Aspire Global Company Filings, last reported 4 months ago.

LSE:0EAZ Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 38.46 27.66 53.72
2018-09-30 33.54 27.69 49.32
2018-06-30 28.60 27.22 46.84
2018-03-31 27.44 0.39 14.18
2017-12-31 25.38 0.44 13.41
2017-09-30 24.03 0.47 14.48
2017-06-30 15.79 0.52 6.20
2017-03-31 24.46 0.57 8.30
2016-12-31 26.81 0.57 12.26
2015-12-31 16.58 0.64 13.69
2014-12-31 14.02 0.66 5.33
  • Aspire Global's level of debt (71.9%) compared to net worth is high (greater than 40%).
  • Unable to establish if Aspire Global's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (83%, greater than 20% of total debt).
  • Aspire Global earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Aspire Global's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Aspire Global has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

0EAZ Dividends

 What is Aspire Global's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.58%
Current annual income from Aspire Global dividends. Estimated to be 3.75% next year.
If you bought SEK2,000 of Aspire Global shares you are expected to receive SEK52 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Aspire Global's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.05%).
  • Aspire Global's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.27%).
Upcoming dividend payment

Purchase Aspire Global before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:0EAZ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 32 Stocks 3.3%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:0EAZ Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31 0.21 2.00
2020-12-31 0.16 2.00
2019-12-31 0.14 2.00
LSE:0EAZ Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-11 0.117 2.934
2019-02-14 0.120 2.681
2018-04-09 0.079 2.362
2017-11-21 0.000 0.000
2017-08-31 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether Aspire Global has stable dividend payments.
  • Aspire Global only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of Aspire Global's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.2x coverage).
X
Income/ dividend checks
We assess Aspire Global's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Aspire Global afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Aspire Global has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

0EAZ Management

 What is the CEO of Aspire Global's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Isaac Maimon
COMPENSATION €0
AGE 40
TENURE AS CEO 6.3 years
CEO Bio

Mr. Tsachi Maimon, also known as Isaac, has been the Chief Executive Officer at Aspire Global plc since 2013 and its Director since 2015.

CEO Compensation
  • Insufficient data for Isaac to compare compensation growth.
  • Isaac's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Aspire Global management team in years:

4.3
Average Tenure
40.5
Average Age
  • The tenure for the Aspire Global management team is about average.
Management Team

Isaac Maimon

TITLE
CEO & Director
AGE
40
TENURE
6.3 yrs

Motti Gil

TITLE
CFO & Chief Officer of Responsible Gaming
AGE
45
TENURE
3.3 yrs

Dima Reiderman

TITLE
Chief Operations Offiicer
AGE
37
TENURE
4.3 yrs

Ziv Shtaeinberg

TITLE
Chief Technology Officer
AGE
43
TENURE
0.3 yrs

Jov Spiero

TITLE
Vice President of Sales
AGE
41
TENURE
5.3 yrs

Arnaud Serour

TITLE
VP of Operations & Head of B2C
AGE
35
Board of Directors Tenure

Average tenure and age of the Aspire Global board of directors in years:

1.9
Average Tenure
48
Average Age
  • The average tenure for the Aspire Global board of directors is less than 3 years, this suggests a new board.
Board of Directors

Carl Klingberg

TITLE
Chairman of the Board
AGE
57
TENURE
1.9 yrs

Isaac Maimon

TITLE
CEO & Director
AGE
40
TENURE
4.3 yrs

Barak Matalon

TITLE
Director
AGE
48
TENURE
14.3 yrs

Fredrik Burvall

TITLE
Director
AGE
46
TENURE
1.8 yrs

Aharon Aran

TITLE
Director
AGE
69
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
07. Dec 18 Sell Galit Shani-Michel Individual 03. Dec 18 03. Dec 18 -20,000 SEK49.00 SEK-980,000
X
Management checks
We assess Aspire Global's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Aspire Global has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

0EAZ News

Simply Wall St News

0EAZ Company Info

Description

Aspire Global plc provides managed online gaming solutions to operators and white labels in Malta, the United Kingdom, Belgium, Portugal, Italy, and Denmark. It operates through Business to Business and Business to Customer segments. The company offers a full-service solution to partners for launching and operating online casinos, bingos, sportsbooks; third party service, such as game providers and providers of payment service solutions; marketing customer support services; licenses and regulatory services; and CRM services, as well as data analysis and business intelligence services. It also manages casino networks under various proprietary brands. The company was formerly known as NeoPoint Technologies Limited and changed its name to Aspire Global plc. Aspire Global plc was founded in 2005 and is headquartered in Ta' Xbiex, Malta.

Details
Name: Aspire Global plc
0EAZ
Exchange: LSE
Founded: 2005
SEK1,975,454,524
45,308,590
Website: http://www.aspireglobal.com
Address: Aspire Global plc
Quantum House,
Level G,
Ta' Xbiex,
XBX 1120,
Malta
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM ASPIRE Ordinary Shares OMX Nordic Exchange Stockholm SE SEK 11. Jul 2017
LSE 0EAZ Ordinary Shares London Stock Exchange GB SEK 11. Jul 2017
OM ASPIRE GBP0.0025 OMX Nordic Exchange Stockholm SE SEK 07. Jul 2017
Number of employees
Current staff
Staff numbers
179
Aspire Global employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/14 23:29
End of day share price update: 2019/02/14 00:00
Last estimates confirmation: 2019/04/10
Last earnings filing: 2019/04/11
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.