LSE:GDWN

Stock Analysis Report

Executive Summary

Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally.

Snowflake

Fundamentals

Excellent balance sheet average dividend payer.

Share Price & News

How has Goodwin's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

-1.4%

GDWN

1.4%

GB Machinery

2.0%

GB Market


1 Year Return

23.2%

GDWN

-3.0%

GB Machinery

3.3%

GB Market

Return vs Industry: GDWN exceeded the UK Machinery industry which returned -3% over the past year.

Return vs Market: GDWN exceeded the UK Market which returned 3.3% over the past year.


Share holder returns

GDWNIndustryMarket
7 Day-1.4%1.4%2.0%
30 Day0%-6.6%-1.0%
90 Day-1.2%-7.7%-1.7%
1 Year26.7%23.2%-0.2%-3.0%8.3%3.3%
3 Year69.7%55.5%19.7%10.8%19.0%4.5%
5 Year25.5%10.7%27.7%10.2%38.4%8.4%

Price Volatility Vs. Market

How volatile is Goodwin's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Goodwin undervalued based on future cash flows and its price relative to the stock market?

21.28x

Price to Earnings (PE) ratio


Intrinsic Value Based on Future Cash Flows

Undervalued: GDWN (£34) is trading above our estimate of fair value (£10.72)

Significantly Undervalued: GDWN is trading above our estimate of fair value.


Price Based on Earnings

PE vs Industry: GDWN is poor value based on its PE Ratio (21.3x) compared to the Machinery industry average (18.1x).

PE vs Market: GDWN is poor value based on its PE Ratio (21.3x) compared to the UK market (16.4x).


Price Based on Expected Growth

Low PEG Ratio: Insufficient data to calculate GDWN's PEG Ratio to determine if it is good value.


Price Based on Value of Assets

PB vs Industry: GDWN is overvalued based on its PB Ratio (2.3x) compared to the GB Machinery industry average (1.8x).


Next Steps

Future Growth

How is Goodwin expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

9.1%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: GDWN's forecast earnings growth (9.1% per year) is above the savings rate (1.2%).

Earnings vs Market: GDWN's earnings (9.1% per year) are forecast to grow slower than the UK market (12.3% per year).

High Growth Earnings: GDWN's earnings are forecast to grow, but not significantly.

Revenue vs Market: Insufficient data to determine if GDWN's revenue is forecast to grow faster than the UK market.

High Growth Revenue: Insufficient data to determine if GDWN's revenue is forecast to grow faster than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: Insufficient data to determine if GDWN's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Goodwin performed over the past 5 years?

-18.8%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: GDWN's earnings have declined by -18.8% per year over the past 5 years.

Accelerating Growth: GDWN's earnings growth over the past year (35.3%) exceeds its 5-year average (-18.8% per year).

Earnings vs Industry: GDWN earnings growth over the past year (35.3%) exceeded the Machinery industry 8%.


Return on Equity

High ROE: GDWN's Return on Equity (11.4%) is considered low.


Return on Assets

ROA vs Industry: GDWN's Return on Assets is below or equal to the Machinery industry average last year.


Return on Capital Employed

ROCE Improving: GDWN has improved its Return on Capital Employed over the past 3 years.


Next Steps

Financial Health

How is Goodwin's financial position?


Financial Position Analysis

Short Term Liabilities: GDWN's short term assets (£91.7M) exceeds its short term liabilities (£58.1M)

Long Term Liabilities: GDWN's short term assets (91.7M) exceeds its long term liabilities (22.1M)


Debt to Equity History and Analysis

Debt Level: GDWN's debt to equity ratio (26.2%) is considered satisfactory

Reducing Debt: GDWN's debt to equity ratio has increased from 11.5% to 26.2% over the past 5 years.

Debt Coverage: GDWN's debt is well covered by operating cash flow (39.2%).

Interest Coverage: GDWN's interest payments on its debt are well covered by EBIT (35.8x coverage).


Balance Sheet

Inventory Level: GDWN has a high level of physical assets or inventory.

Debt Coverage by Assets: GDWN's debt is covered by short term assets (assets are 3.209680x debt).


Next Steps

Dividend

What is Goodwin's current dividend yield, its reliability and sustainability?

2.83%

Current Dividend Yield


Dividend Yield vs Market

company2.8%marketbottom25%2.0%markettop25%5.4%industryaverage3.3%forecastin3Yearsn/a

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: GDWN's dividend (2.83%) is higher than the bottom 25% of dividend payers in the UK market (2%).

High Dividend: GDWN's dividend (2.83%) is low compared to the top 25% of dividend payers in the UK market (5.42%).

Stable Dividend: GDWN's dividends per share have been stable in the past 10 years.

Growing Dividend: GDWN's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonable payout ratio (60.2%), GDWN's dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

What is the CEO of Goodwin's salary, the management and board of directors tenure and is there insider trading?

0.4yrs

Average management tenure


CEO

Goodwin has no CEO, or we have no data on them.


Management Age and Tenure

0.4yrs

Average Tenure

57.5yo

Average Age

Experienced Management: GDWN's management team is not considered experienced ( 0.4 years average tenure), which suggests a new team.


Board Age and Tenure

6.9yrs

Average Tenure

57.5yo

Average Age

Experienced Board: GDWN's board of directors are considered experienced (6.9 years average tenure).


Insider Trading

Insider Buying: GDWN insiders have only sold shares in the past 3 months.


Recent Insider Transactions

SellUK£276,65508 Oct 19
Matthew Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Mechanical Engineering Division & Executive Director
Shares8,019
Max PriceUK£34.50
SellUK£276,65508 Oct 19
Timothy John Goodwin
EntityIndividual
Role
Chairman of the Board
Chairman of the Board
Shares8,019
Max PriceUK£34.50
BuyUK£1,106,62208 Oct 19
J. M.Securities Limited
EntityCompany
Shares32,076
Max PriceUK£34.50
SellUK£276,65508 Oct 19
Simon Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Refractory Engineering Division & Executive Director
Shares8,019
Max PriceUK£34.50
SellUK£276,65508 Oct 19
Bernard Rafe Goodwin
EntityIndividual
Role
Member of the Board of Directors
Executive Director
Shares8,019
Max PriceUK£34.50
BuyUK£26,10803 May 19
Simon Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Refractory Engineering Division & Executive Director
Shares821
Max PriceUK£31.80
BuyUK£20,16103 May 19
Timothy John Goodwin
EntityIndividual
Role
Chairman of the Board
Chairman of the Board
Shares635
Max PriceUK£31.75
BuyUK£45,93103 May 19
Matthew Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Mechanical Engineering Division & Executive Director
Shares1,448
Max PriceUK£31.72
BuyUK£38,83203 May 19
Richard Goodwin
EntityIndividual
Shares1,225
Max PriceUK£31.70
BuyUK£38,55503 May 19
Bernard Rafe Goodwin
EntityIndividual
Role
Member of the Board of Directors
Executive Director
Shares1,213
Max PriceUK£31.79
BuyUK£19,87208 Apr 19
Bernard Rafe Goodwin
EntityIndividual
Role
Member of the Board of Directors
Executive Director
Shares658
Max PriceUK£30.20
BuyUK£19,98008 Apr 19
Simon Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Refractory Engineering Division & Executive Director
Shares666
Max PriceUK£30.00
BuyUK£22,01208 Apr 19
Timothy John Goodwin
EntityIndividual
Role
Chairman of the Board
Chairman of the Board
Shares750
Max PriceUK£29.35
BuyUK£20,00108 Apr 19
Matthew Goodwin
EntityIndividual
Role
Member of the Board of Directors
MD of the Goodwin PLC Mechanical Engineering Division & Executive Director
Shares681
Max PriceUK£29.37

Ownership Breakdown


Management Team

  • John Connolly (68yo)

    Executive Director

    • Tenure: 12.8yrs
    • Compensation: UK£230.00k
  • Matthew Goodwin (48yo)

    MD of the Goodwin PLC Mechanical Engineering Division & Executive Director

    • Tenure: 12.8yrs
    • Compensation: UK£234.00k
  • Simon Goodwin

    MD of the Goodwin PLC Refractory Engineering Division & Executive Director

    • Tenure: 8.8yrs
    • Compensation: UK£229.00k
  • Steven Birks (67yo)

    Executive Director

    • Tenure: 6.9yrs
    • Compensation: UK£135.00k
  • Bernard Rafe Goodwin (33yo)

    Executive Director

    • Tenure: 6.9yrs
    • Compensation: UK£132.00k
  • Timothy John Goodwin

    Chairman of the Board

    • Tenure: 0.4yrs
    • Compensation: UK£140.00k
  • Jenny Martin

    Company Secretary

    • Tenure: 0.8yrs

Board Members

  • John Connolly (68yo)

    Executive Director

    • Tenure: 12.8yrs
    • Compensation: UK£230.00k
  • Matthew Goodwin (48yo)

    MD of the Goodwin PLC Mechanical Engineering Division & Executive Director

    • Tenure: 12.8yrs
    • Compensation: UK£234.00k
  • Simon Goodwin

    MD of the Goodwin PLC Refractory Engineering Division & Executive Director

    • Tenure: 8.8yrs
    • Compensation: UK£229.00k
  • Steven Birks (67yo)

    Executive Director

    • Tenure: 6.9yrs
    • Compensation: UK£135.00k
  • Bernard Rafe Goodwin (33yo)

    Executive Director

    • Tenure: 6.9yrs
    • Compensation: UK£132.00k
  • Timothy John Goodwin

    Chairman of the Board

    • Tenure: 0.4yrs
    • Compensation: UK£140.00k
  • Jennifer Kelly

    Non Executive Director

    • Tenure: 4.5yrs
    • Compensation: UK£51.00k

Company Information

Goodwin PLC's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Goodwin PLC
  • Ticker: GDWN
  • Exchange: LSE
  • Founded: 1883
  • Industry: Industrial Machinery
  • Sector: Capital Goods
  • Market Cap: UK£244.800m
  • Shares outstanding: 7.20m
  • Website: https://www.goodwin.co.uk

Number of Employees


Location

  • Goodwin PLC
  • Ivy House Foundry
  • Hanley
  • Stoke-on-Trent
  • Staffordshire
  • ST1 3NR
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
GDWNLSE (London Stock Exchange)YesOrdinary SharesGBGBPJan 1992
GDWBST (Boerse-Stuttgart)YesOrdinary SharesDEEURJan 1992
GDWNLBATS-CHIXE (BATS 'Chi-X Europe')YesOrdinary SharesGBGBPJan 1992

Biography

Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationa ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/13 20:36
End of Day Share Price2019/10/11 00:00
Earnings2019/04/30
Annual Earnings2019/04/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)