ENXTPA:ALMIL

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

1000mercis provides advertising and marketing solutions for companies in France and internationally.


Snowflake Analysis

Flawless balance sheet unattractive dividend payer.

Share Price & News

How has 1000mercis's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: ALMIL has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

12.9%

ALMIL

4.5%

FR Media

4.7%

FR Market


1 Year Return

-22.5%

ALMIL

-33.8%

FR Media

-3.8%

FR Market

Return vs Industry: ALMIL exceeded the French Media industry which returned -33.5% over the past year.

Return vs Market: ALMIL underperformed the French Market which returned -4.4% over the past year.


Shareholder returns

ALMILIndustryMarket
7 Day12.9%4.5%4.7%
30 Day26.1%8.4%12.1%
90 Day-0.6%-9.1%-1.8%
1 Year-21.5%-22.5%-31.8%-33.8%-2.1%-3.8%
3 Year-55.0%-58.3%-42.5%-47.7%8.8%0.05%
5 Year-54.8%-58.8%-44.1%-52.2%26.5%10.3%

Price Volatility Vs. Market

How volatile is 1000mercis's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is 1000mercis undervalued compared to its fair value and its price relative to the market?

13.1x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: ALMIL (€17.9) is trading above our estimate of fair value (€15.08)

Significantly Below Fair Value: ALMIL is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: ALMIL is poor value based on its PE Ratio (13.1x) compared to the Media industry average (8.7x).

PE vs Market: ALMIL is good value based on its PE Ratio (13.1x) compared to the French market (15x).


Price to Earnings Growth Ratio

PEG Ratio: ALMIL's earnings are forecast to decline next year, so we can't calculate its PEG ratio.


Price to Book Ratio

PB vs Industry: ALMIL is overvalued based on its PB Ratio (1x) compared to the FR Media industry average (1x).


Next Steps

Future Growth

How is 1000mercis forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

-4.8%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: ALMIL's earnings are forecast to decline over the next 3 years (-4.8% per year).

Earnings vs Market: ALMIL's earnings are forecast to decline over the next 3 years (-4.8% per year).

High Growth Earnings: ALMIL's earnings are forecast to decline over the next 3 years.

Revenue vs Market: ALMIL's revenue is expected to decline over the next 3 years (-2.9% per year).

High Growth Revenue: ALMIL's revenue is forecast to decline over the next 3 years (-2.9% per year).


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ALMIL's Return on Equity is forecast to be low in 3 years time (5.4%).


Next Steps

Past Performance

How has 1000mercis performed over the past 5 years?

-11.9%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: ALMIL has high quality earnings.

Growing Profit Margin: ALMIL's current net profit margins (3.6%) are lower than last year (6%).


Past Earnings Growth Analysis

Earnings Trend: ALMIL's earnings have declined by -11.9% per year over the past 5 years.

Accelerating Growth: ALMIL's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: ALMIL had negative earnings growth (-41%) over the past year, making it difficult to compare to the Media industry average (-1%).


Return on Equity

High ROE: ALMIL's Return on Equity (5.3%) is considered low.


Next Steps

Financial Health

How is 1000mercis's financial position?


Financial Position Analysis

Short Term Liabilities: ALMIL's short term assets (€49.1M) exceed its short term liabilities (€24.4M).

Long Term Liabilities: ALMIL's short term assets (€49.1M) exceed its long term liabilities (€16.9M).


Debt to Equity History and Analysis

Debt Level: ALMIL's debt to equity ratio (38.9%) is considered satisfactory.

Reducing Debt: ALMIL's debt to equity ratio has reduced from 48% to 38.9% over the past 5 years.

Debt Coverage: ALMIL's debt is well covered by operating cash flow (52.6%).

Interest Coverage: ALMIL's interest payments on its debt are well covered by EBIT (16.9x coverage).


Balance Sheet


Next Steps

Dividend

What is 1000mercis's current dividend yield, its reliability and sustainability?

1.68%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: ALMIL's dividend (1.68%) is higher than the bottom 25% of dividend payers in the French market (1.66%).

High Dividend: ALMIL's dividend (1.68%) is low compared to the top 25% of dividend payers in the French market (4.93%).


Stability and Growth of Payments

Stable Dividend: ALMIL has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: ALMIL has only been paying a dividend for 9 years, and since then payments have not increased.


Current Payout to Shareholders

Dividend Coverage: With its low payout ratio (22%), ALMIL's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: ALMIL is not forecast to pay a dividend in 3 years.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

€160k

CEO Compensation


CEO

Yseulys Costes (47yo)

no data

Tenure

€160,000

Compensation

Ms. Yseulys Costes has been an Independent Director of Kering SA since May 19, 2010. Ms. Costes is Co-CEO, Director and Co-Founder of 1000mercis. She has been Chair of the Supervisory Board at Ocito SAS (1 ...


CEO Compensation Analysis

Compensation vs Market: Yseulys's total compensation ($USD179.69K) is below average for companies of similar size in the French market ($USD324.57K).

Compensation vs Earnings: Yseulys's compensation has been consistent with company performance over the past year.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

1000mercis's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: 1000mercis
  • Ticker: ALMIL
  • Exchange: ENXTPA
  • Founded: 2000
  • Industry: Advertising
  • Sector: Media
  • Market Cap: €47.136m
  • Shares outstanding: 2.63m
  • Website: https://numberly.com/fr

Number of Employees


Location

  • 1000mercis
  • 28 rue de Châteaudun
  • Paris
  • Ile-de-France
  • 75009
  • France

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
ALMILENXTPA (Euronext Paris)YesOrdinary SharesFREURFeb 2006

Biography

1000mercis provides advertising and marketing solutions for companies in France and internationally. Its interactive advertising solutions include email attitude, email retargeting, targeted ads, scoring and customer insights, and B to C Websites. The company’s interactive marketing solutions comprise E-CRM/PRM, data-catching microsites, loyalty programs, qualifying campaigns, recommendation algorithms, and social media solutions. Its mobile marketing solutions consist of mobile Websites; mobile, iPhones, and iPads apps; and SMS texting campaigns, as well as M-CRM. The company also operates data management platform, programmatic ads, social and mobile programmatic ads, and reactivators, as well as offers AdExchanges trading services. It provides a multi-platform, multi-device, and multi-format video and display solutions to meet advertisers’ business goals. The company operates in approximately 50 countries. 1000mercis was founded in 2000 and is based in Paris, France. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/06/04 09:16
End of Day Share Price2020/06/03 00:00
Earnings2019/12/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.