Loading...

Delta Plus Group

ENXTPA:DLTA
Snowflake Description

Excellent balance sheet with proven track record and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DLTA
ENXTPA
€299M
Market Cap
  1. Home
  2. FR
  3. Commercial Services
Company description

Delta Plus Group develops, manufactures, and distributes personal protective equipment worldwide. The last earnings update was 20 days ago. More info.


Add to Portfolio Compare Print
DLTA Share Price and Events
7 Day Returns
4%
ENXTPA:DLTA
1.2%
FR Commercial Services
1.9%
FR Market
1 Year Returns
-12.6%
ENXTPA:DLTA
-15.8%
FR Commercial Services
-2.3%
FR Market
DLTA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Delta Plus Group (DLTA) 4% -2.1% 15.5% -12.6% 98.6% 280%
FR Commercial Services 1.2% -2.8% 5.4% -15.8% -16.1% -6%
FR Market 1.9% -2.3% 5.4% -2.3% 30.8% 29.8%
1 Year Return vs Industry and Market
  • DLTA outperformed the Commercial Services industry which returned -15.8% over the past year.
  • DLTA underperformed the Market in France which returned -2.3% over the past year.
Price Volatility
DLTA
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Delta Plus Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Delta Plus Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Delta Plus Group.

ENXTPA:DLTA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year FR Government Bond Rate 0.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ENXTPA:DLTA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year FR Govt Bond Rate 0.7%
Equity Risk Premium S&P Global 6.7%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.72
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.718 (1 + (1- 33%) (26.77%))
0.897
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.9
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.73% + (0.897 * 6.65%)
6.7%

Discounted Cash Flow Calculation for ENXTPA:DLTA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Delta Plus Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ENXTPA:DLTA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.7%)
2019 18.33 Analyst x3 17.18
2020 22.10 Analyst x3 19.41
2021 23.30 Analyst x2 19.18
2022 24.21 Est @ 3.92% 18.68
2023 24.93 Est @ 2.97% 18.03
2024 25.50 Est @ 2.3% 17.28
2025 25.97 Est @ 1.83% 16.50
2026 26.36 Est @ 1.5% 15.69
2027 26.69 Est @ 1.27% 14.89
2028 26.99 Est @ 1.11% 14.11
Present value of next 10 years cash flows €170.97
ENXTPA:DLTA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €26.99 × (1 + 0.73%) ÷ (6.7% – 0.73%)
€455.76
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €455.76 ÷ (1 + 6.7%)10
€238.31
ENXTPA:DLTA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €170.97 + €238.31
€409.28
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €409.28 / 7.15
€57.24
ENXTPA:DLTA Discount to Share Price
Calculation Result
Value per share (EUR) From above. €57.24
Current discount Discount to share price of €41.80
= -1 x (€41.80 - €57.24) / €57.24
27%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Delta Plus Group is available for.
Intrinsic value
27%
Share price is €41.8 vs Future cash flow value of €57.24
Current Discount Checks
For Delta Plus Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Delta Plus Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Delta Plus Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Delta Plus Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Delta Plus Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ENXTPA:DLTA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €2.92
ENXTPA:DLTA Share Price ** ENXTPA (2019-05-20) in EUR €41.8
France Commercial Services Industry PE Ratio Median Figure of 13 Publicly-Listed Commercial Services Companies 17.42x
France Market PE Ratio Median Figure of 419 Publicly-Listed Companies 18.04x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Delta Plus Group.

ENXTPA:DLTA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:DLTA Share Price ÷ EPS (both in EUR)

= 41.8 ÷ 2.92

14.3x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Delta Plus Group is good value based on earnings compared to the FR Commercial Services industry average.
  • Delta Plus Group is good value based on earnings compared to the France market.
Price based on expected Growth
Does Delta Plus Group's expected growth come at a high price?
Raw Data
ENXTPA:DLTA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.3x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
7.9%per year
France Commercial Services Industry PEG Ratio Median Figure of 10 Publicly-Listed Commercial Services Companies 1.08x
France Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

ENXTPA:DLTA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.3x ÷ 7.9%

1.82x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Delta Plus Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Delta Plus Group's assets?
Raw Data
ENXTPA:DLTA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €17.87
ENXTPA:DLTA Share Price * ENXTPA (2019-05-20) in EUR €41.8
France Commercial Services Industry PB Ratio Median Figure of 16 Publicly-Listed Commercial Services Companies 1.17x
France Market PB Ratio Median Figure of 619 Publicly-Listed Companies 1.44x
ENXTPA:DLTA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:DLTA Share Price ÷ Book Value per Share (both in EUR)

= 41.8 ÷ 17.87

2.34x

* Primary Listing of Delta Plus Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Delta Plus Group is overvalued based on assets compared to the FR Commercial Services industry average.
X
Value checks
We assess Delta Plus Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Delta Plus Group has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Delta Plus Group expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Delta Plus Group expected to grow at an attractive rate?
  • Delta Plus Group's earnings growth is expected to exceed the low risk savings rate of 0.7%.
Growth vs Market Checks
  • Delta Plus Group's earnings growth is positive but not above the France market average.
  • Delta Plus Group's revenue growth is expected to exceed the France market average.
Annual Growth Rates Comparison
Raw Data
ENXTPA:DLTA Future Growth Rates Data Sources
Data Point Source Value (per year)
ENXTPA:DLTA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 7.9%
ENXTPA:DLTA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 5.5%
France Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 14.6%
France Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 2.9%
France Market Earnings Growth Rate Market Cap Weighted Average 13.2%
France Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ENXTPA:DLTA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ENXTPA:DLTA Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 284 26 27 2
2020-12-31 273 24 26 3
2019-12-31 260 21 24 3
ENXTPA:DLTA Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 240 22 21
2018-09-30 239 21
2018-06-30 237 18 20
2018-03-31 233 17 19
2017-12-31 227 15 19
2017-09-30 220 15 18
2017-06-30 209 15 17
2017-03-31 202 19 17
2016-12-31 195 22 17
2016-09-30 195 19 16
2016-06-30 194 15 15
2016-03-31 194 13 14

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Delta Plus Group's earnings are expected to grow by 7.9% yearly, however this is not considered high growth (20% yearly).
  • Delta Plus Group's revenue is expected to grow by 5.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ENXTPA:DLTA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Delta Plus Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ENXTPA:DLTA Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 3.61 3.72 3.49 2.00
2020-12-31 3.49 3.61 3.41 3.00
2019-12-31 3.27 3.48 3.13 3.00
ENXTPA:DLTA Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 2.92
2018-09-30
2018-06-30 2.79
2018-03-31 2.70
2017-12-31 2.61
2017-09-30 2.50
2017-06-30 2.39
2017-03-31 2.36
2016-12-31 2.34
2016-09-30 2.35
2016-06-30 2.07
2016-03-31 1.90

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Delta Plus Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Delta Plus Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the France market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the France market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Delta Plus Group has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Delta Plus Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Delta Plus Group's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Delta Plus Group's year on year earnings growth rate has been positive over the past 5 years.
  • Delta Plus Group's 1-year earnings growth is less than its 5-year average (11% vs 19.6%)
  • Delta Plus Group's earnings growth has exceeded the FR Commercial Services industry average in the past year (11% vs -1.5%).
Earnings and Revenue History
Delta Plus Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Delta Plus Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ENXTPA:DLTA Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 240.46 20.95 73.14
2018-09-30 238.70 20.54 73.74
2018-06-30 236.90 20.08 74.59
2018-03-31 233.34 19.47 74.51
2017-12-31 226.64 18.87 72.70
2017-09-30 219.55 18.11 71.24
2017-06-30 209.32 17.35 68.04
2017-03-31 202.16 17.17 64.53
2016-12-31 195.00 16.98 61.01
2016-09-30 194.66 16.01 61.06
2016-06-30 194.33 15.03 61.11
2016-03-31 193.66 13.77 60.64
2015-12-31 193.00 12.50 60.16
2015-09-30 189.36 12.12 58.67
2015-06-30 185.72 11.74 57.19
2015-03-31 179.37 11.16 55.73
2014-12-31 173.02 10.58 54.26
2014-09-30 169.05 9.26 53.32
2014-06-30 165.08 7.93 52.38
2014-03-31 162.32 7.83 51.90
2013-12-31 159.57 7.74 51.41
2013-06-30 154.54 7.57 48.05
2013-03-31 154.51 7.52 47.39
2012-12-31 154.49 7.47 46.73
2012-09-30 153.75 6.79 47.53
2012-06-30 151.67 6.91 47.43

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Delta Plus Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Delta Plus Group used its assets more efficiently than the FR Commercial Services industry average last year based on Return on Assets.
  • Delta Plus Group has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Delta Plus Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Delta Plus Group has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Delta Plus Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Delta Plus Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Delta Plus Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Delta Plus Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Delta Plus Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Delta Plus Group Company Filings, last reported 4 months ago.

ENXTPA:DLTA Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 128.51 80.00 16.95
2018-09-30 128.50 80.00 17.00
2018-06-30 116.82 70.00 18.61
2018-03-31 116.82 70.00 18.61
2017-12-31 110.93 72.55 17.94
2017-09-30 110.93 73.38 17.96
2017-06-30 106.21 76.54 18.79
2017-03-31 106.21 76.54 18.79
2016-12-31 106.95 53.30 19.18
2016-09-30 106.95 53.30 19.18
2016-06-30 93.98 56.97 16.48
2016-03-31 93.98 56.97 16.48
2015-12-31 90.74 64.35 16.68
2015-09-30 90.74 64.35 16.68
2015-06-30 84.97 63.27 17.06
2015-03-31 84.97 63.27 17.06
2014-12-31 78.60 50.23 14.79
2014-09-30 78.60 50.23 14.79
2014-06-30 66.46 54.41 17.31
2014-03-31 66.46 54.41 17.31
2013-12-31 65.24 57.66 16.78
2013-06-30 64.70 61.71 14.75
2013-03-31 64.70 61.71 14.75
2012-12-31 63.84 55.06 12.60
2012-09-30 63.84 55.06 12.60
2012-06-30 61.22 54.35 7.01
  • Delta Plus Group's level of debt (62.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (88.3% vs 62.3% today).
  • Debt is well covered by operating cash flow (27.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 17.4x coverage).
X
Financial health checks
We assess Delta Plus Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Delta Plus Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Delta Plus Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.67%
Current annual income from Delta Plus Group dividends. Estimated to be 2.01% next year.
If you bought €2,000 of Delta Plus Group shares you are expected to receive €33 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Delta Plus Group's pays a higher dividend yield than the bottom 25% of dividend payers in France (1.57%).
  • Delta Plus Group's dividend is below the markets top 25% of dividend payers in France (4.49%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ENXTPA:DLTA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
France Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 3.4%
France Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.1%
France Minimum Threshold Dividend Yield 10th Percentile 1%
France Bottom 25% Dividend Yield 25th Percentile 1.6%
France Top 25% Dividend Yield 75th Percentile 4.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ENXTPA:DLTA Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.89 2.00
2020-12-31 0.85 2.00
2019-12-31 0.79 2.00
ENXTPA:DLTA Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-30 0.700 1.688
2019-04-17 0.700 1.663
2018-04-27 0.600 1.460
2018-04-11 0.600 1.222
2017-04-27 0.575 1.248
2017-04-19 0.575 1.573
2016-04-28 0.425 1.670
2016-04-12 0.425 2.139
2015-04-29 0.375 1.969
2015-04-21 0.375 2.559
2014-04-28 0.300 2.656
2014-04-17 0.300 2.815
2013-04-30 0.250 3.587
2013-04-17 0.250 4.237
2012-05-15 0.250 4.559
2012-04-11 0.250 4.765
2011-05-05 0.200 3.423
2011-04-14 0.200 2.866
2010-04-30 0.175 2.891
2010-04-14 0.175 3.053
2009-07-17 0.275 5.268

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Delta Plus Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.2x coverage).
X
Income/ dividend checks
We assess Delta Plus Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Delta Plus Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Delta Plus Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Delta Plus Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jérôme Benoit
COMPENSATION €380,764
CEO Bio

Mr. Jérôme Benoit serves as the Chairman and Chief Executive Officer at Delta Plus Group.

CEO Compensation
  • Jérôme's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Jérôme's remuneration is about average for companies of similar size in France.
Management Team

Jérôme Benoit

TITLE
Chairman and Chief Executive Officer
COMPENSATION
€381K

Ivo Boscardin

TITLE
Deputy CEO & Director
COMPENSATION
€249K

Arnaud Danel

TITLE
Chief Financial & Administrative Officer

Sophie Lapertot

TITLE
Human Resources Manager
TENURE
7.9 yrs

Alexandre Desroches

TITLE
Deputy Chief Executive Officer
COMPENSATION
€158K
Board of Directors

Jérôme Benoit

TITLE
Chairman and Chief Executive Officer
COMPENSATION
€381K

Ivo Boscardin

TITLE
Deputy CEO & Director
COMPENSATION
€249K

Mathieu Bruno

TITLE
Director
COMPENSATION
€7K

Pierre Gradenigo

TITLE
Director
COMPENSATION
€7K

Brigitte Benoit

TITLE
Director
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Delta Plus Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Delta Plus Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

What Should We Expect From Delta Plus Group's (EPA:DLTA) Earnings In The Next 12 Months?

On 31 December 2018, Delta Plus Group (EPA:DLTA) announced its earnings update. … Below is a brief commentary on the longer term outlook the market has for Delta Plus Group. … ENXTPA:DLTA Past and Future Earnings, May 17th 2019 From the current net income level of €21m and the final forecast of €26m by 2022, the annual rate of growth for DLTA’s earnings is 7.8%.

Simply Wall St -

I Built A List Of Growing Companies And Delta Plus Group (EPA:DLTA) Made The Cut

How Quickly Is Delta Plus Group Increasing Earnings Per Share. … I like to take a look at earnings before interest and (EBIT) tax margins, as well as revenue growth, to get another take on the quality of the company's growth. … While we note Delta Plus Group's EBIT margins were flat over the last year, revenue grew by a solid 13% to €237m.

Simply Wall St -

How Much Did Delta Plus Group's (EPA:DLTA) CEO Pocket Last Year?

How Does Jérôme Benoit's Compensation Compare With Similar Sized Companies. … According to our data, Delta Plus Group has a market capitalization of €305m, and pays its CEO total annual compensation worth €381k. … We looked at a group of companies with market capitalizations from €178m to €711m, and the median CEO total compensation was €330k.

Simply Wall St -

At €43.50, Is Delta Plus Group (EPA:DLTA) Worth Looking At Closely?

Delta Plus Group (EPA:DLTA), which is in the commercial services business, and is based in France,. … As a small cap stock, which tends to lack high analyst coverage, there is generally more of an opportunity for mispricing as there is less activity to push the stock closer to fair value? … Today I will analyse the most recent data on Delta Plus Group’s outlook and valuation to see if the opportunity still exists

Simply Wall St -

Is Delta Plus Group (EPA:DLTA) A Financially Sound Company?

Delta Plus Group (EPA:DLTA) is a small-cap stock with a market capitalization of €248m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Evaluating financial health as part of your investment thesis is.

Simply Wall St -

Why Fundamental Investors Might Love Delta Plus Group (EPA:DLTA)

I've been keeping an eye on Delta Plus Group (EPA:DLTA) because I'm attracted to its fundamentals. … Looking at the company as a whole, as a potential stock investment, I believe DLTA has a lot to offer.

Simply Wall St -

Should You Like Delta Plus Group’s (EPA:DLTA) High Return On Capital Employed?

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … How Do You Calculate Return On Capital Employed?

Simply Wall St -

Announcing: Delta Plus Group Stock Increased An Energizing 259% In The Last Five Years

For example, the Delta Plus Group (EPA:DLTA) share price has soared 259% in the last half decade. … Over half a decade, Delta Plus Group managed to grow its earnings per share at 22% a year. … This EPS growth is slower than the share price growth of 29% per year, over the same period.

Simply Wall St -

Investors Are Undervaluing Delta Plus Group (EPA:DLTA) By 25.94%

Help shape the future of investing tools and you could win a $250 gift card! … by taking the expected future cash flows and discounting them to today's value. … Discounted Cash Flows (DCF)

Simply Wall St -

Delta Plus Group (EPA:DLTA): Cash Is King

Delta Plus Group (EPA:DLTA) shareholders, and potential investors, need to understand how much cash the business makes from its core operational activities, as well as how much is invested back into the business. … Today we will examine Delta Plus Group’s ability to generate cash flows, as well as the level of capital expenditure it is expected to incur over the next couple of years, which will result in how much money goes to you. … Free cash flow (FCF) is the amount of cash Delta Plus Group has left after it pays off its expenses, including its net capital expenditures, which is what the company needs to spend each year to maintain or grow its business operations.

Simply Wall St -

Company Info

Description

Delta Plus Group develops, manufactures, and distributes personal protective equipment worldwide. It provides head protection products, including eyewear, skull, hearing, and respiratory protection products; and hand protection products, such as high tech, synthetic, leather, and knitted gloves. The company also offers body protection products comprising work wear, technical wear, outdoor wear, and disposable wear products; and foot protection products consisting of shoes, boots, and accessories. In addition, it provides fall protection products, including body support products, fall arrester systems, anchorage-work positioning products, connecting systems, suspension, and rescue products. The company was founded in 1977 and is headquartered in Apt, France.

Details
Name: Delta Plus Group
DLTA
Exchange: ENXTPA
Founded: 1977
€298,901,726
7,150,759
Website: http://www.deltaplus.eu
Address: Delta Plus Group
Zac La Peyrolière,
BP 140,
Apt,
Provence-Alpes-Côte d'Azur, 84405,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA DLTA Ordinary Shares Euronext Paris FR EUR 02. Jul 1999
LSE 0RUJ Ordinary Shares London Stock Exchange GB EUR 02. Jul 1999
ENXTPA DLTA EUR1 Euronext Paris FR EUR 20. May 2019
Number of employees
Current staff
Staff numbers
1,943
Delta Plus Group employees.
Industry
Office Services and Supplies
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 20:51
End of day share price update: 2019/05/20 00:00
Last estimates confirmation: 2019/05/16
Last earnings filing: 2019/04/30
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.