Loading...

Staramba

DB:99SC
Snowflake Description

Overvalued with worrying balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
99SC
DB
€22M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Staramba SE produces 3D products for digital applications. The last earnings update was 145 days ago. More info.


Add to Portfolio Compare Print
  • Staramba has significant price volatility in the past 3 months.
99SC Share Price and Events
7 Day Returns
1.5%
DB:99SC
1.3%
DE Electronic
1%
DE Market
1 Year Returns
-81.7%
DB:99SC
-2%
DE Electronic
-5.6%
DE Market
99SC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Staramba (99SC) 1.5% -16.3% -23% -81.7% 24.4% -
DE Electronic 1.3% 8.7% 21% -2% 99.1% 103.6%
DE Market 1% 6.1% 8.4% -5.6% 10.9% 13.8%
1 Year Return vs Industry and Market
  • 99SC underperformed the Electronic industry which returned -2% over the past year.
  • 99SC underperformed the Market in Germany which returned -5.6% over the past year.
Price Volatility
99SC
Industry
5yr Volatility vs Market

Value

 Is Staramba undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Staramba. This is due to cash flow or dividend data being unavailable. The share price is €9.62.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Staramba's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Staramba's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:99SC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2017-12-31) in EUR €-18.77
DB:99SC Share Price ** DB (2019-04-24) in EUR €9.62
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.43x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.72x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Staramba.

DB:99SC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:99SC Share Price ÷ EPS (both in EUR)

= 9.62 ÷ -18.77

-0.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Staramba is loss making, we can't compare its value to the DE Electronic industry average.
  • Staramba is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Staramba's expected growth come at a high price?
Raw Data
DB:99SC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.13x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Staramba, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Staramba's assets?
Raw Data
DB:99SC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2017-12-31) in EUR €6.43
DB:99SC Share Price * DB (2019-04-24) in EUR €9.62
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.87x
DB:99SC PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:99SC Share Price ÷ Book Value per Share (both in EUR)

= 9.62 ÷ 6.43

1.5x

* Primary Listing of Staramba.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Staramba is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Staramba's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Staramba has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Staramba expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Staramba has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13%
Expected Electronic industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Staramba expected to grow at an attractive rate?
  • Unable to compare Staramba's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Staramba's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Staramba's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:99SC Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 13%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:99SC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:99SC Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
DB:99SC Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2017-12-31 12 -4 -44
2016-12-31 2 -1 46
2015-12-31 1 -3 -2
2015-06-30 1 -2 -2
2015-03-31 1 -2 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Staramba is high growth as no earnings estimate data is available.
  • Unable to determine if Staramba is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:99SC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Staramba Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:99SC Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
DB:99SC Past Financials Data
Date (Data in EUR Millions) EPS *
2017-12-31 -18.77
2016-12-31 21.67
2015-12-31 -1.40
2015-06-30 -1.16
2015-03-31 -0.94

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Staramba will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of 99SC’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Staramba's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Tech companies here
  3. Staramba's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Staramba's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Staramba has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Staramba performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Staramba's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Staramba does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Staramba's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Staramba's 1-year growth to the DE Electronic industry average as it is not currently profitable.
Earnings and Revenue History
Staramba's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Staramba Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:99SC Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2017-12-31 12.05 -43.78
2016-12-31 2.09 45.77
2015-12-31 1.20 -2.15
2015-06-30 1.08 -1.65
2015-03-31 1.03 -1.33
2014-12-31 0.98 -1.02
2013-12-31 -0.02 0.02
2012-12-31 -0.08 0.08

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Staramba has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Staramba has efficiently used its assets last year compared to the DE Electronic industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Staramba improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Staramba's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Staramba has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Staramba's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Staramba's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Staramba is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Staramba's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Staramba's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Staramba Company Filings, last reported 1 year ago.

DB:99SC Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2017-12-31 14.99 7.01 0.29
2016-12-31 54.27 0.51 0.02
2015-12-31 0.64 1.54 0.02
2015-06-30 0.12 1.53 0.05
2015-03-31 0.12 1.53 0.05
2014-12-31 0.45 0.67 0.17
2013-12-31 2.45 0.00 0.00
2012-12-31 0.00 0.00 0.00
  • Staramba's level of debt (46.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 46.7% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Staramba has less than a year of cash runway based on current free cash flow.
  • Staramba has less than a year of cash runway if free cash flow continues to grow at historical rates of 41.3% each year.
X
Financial health checks
We assess Staramba's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Staramba has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Staramba's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Staramba dividends.
If you bought €2,000 of Staramba shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Staramba's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Staramba's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:99SC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:99SC Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Staramba has not reported any payouts.
  • Unable to verify if Staramba's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Staramba's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Staramba has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Staramba's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Staramba afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Staramba has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Staramba's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Christian Daudert
COMPENSATION €96,000
CEO Bio

Mr. Christian Daudert serves as the Chief Executive Officer of STARAMBA GmbH. Mr. Daudert is the Founder of Social Commerce Group SE. He was Chairman of Staramba SE since September 3, 2016 until February 14, 2019 and serves as its Chief Executive Officer and Managing Director. He is a venture capital fund manager. He served as Chairman of The Advisory Board at Social Commerce Group SE until September 3, 2016. He is Director of Staramba SE.

CEO Compensation
  • Christian's compensation has increased whilst company is loss making.
  • Christian's remuneration is lower than average for companies of similar size in Germany.
Management Team

Christian Daudert

TITLE
CEO, MD & Director
COMPENSATION
€96K

Frédéric Crémer

TITLE
Chief Operating Officer
COMPENSATION
€120K
AGE
42
TENURE
1.4 yrs
Board of Directors Tenure

Average tenure of the Staramba board of directors in years:

0.2
Average Tenure
  • The average tenure for the Staramba board of directors is less than 3 years, this suggests a new board.
Board of Directors

Rolf Elgeti

TITLE
Chairman of the Board
AGE
42
TENURE
0.2 yrs

Christian Daudert

TITLE
CEO, MD & Director
COMPENSATION
€96K
TENURE
2.6 yrs

Achim Betz

TITLE
Vice Chairman
TENURE
0.2 yrs

Fredi Bobic

TITLE
Head of the Advisory Board
TENURE
2.6 yrs

Klemens Skibicki

TITLE
Member of the Board of Directors

Oliver Neuville

TITLE
Member of Advisory Board

Marko Rehmer

TITLE
Member of Advisory Board

Axel Starck

TITLE
Director
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Staramba's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Staramba has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is Staramba SE's (FRA:99SC) Balance Sheet Strong Enough To Weather A Storm?

Investors are always looking for growth in small-cap stocks like Staramba SE (FRA:99SC), with a market cap of €22m. … However, an important fact which most ignore is: how financially healthy is the business? … the current state of its operations and pathway to profitability.

Simply Wall St -

Staramba SE (FRA:99SC): Time For A Financial Health Check

While small-cap stocks, such as Staramba SE (FRA:99SC) with its market cap of €25m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn.

Simply Wall St -

Do Insiders Own Shares In Staramba SE (FRA:99SC)?

Insiders often own a large chunk of younger, smaller, companies while huge companies tend to have institutions as shareholders. … Staramba is not a large company by global standards. … Our analysis of the ownership of the company, below, shows that.

Simply Wall St -

Is It Time To Buy Staramba SE (FRA:99SC)?

received a lot of attention from a substantial price movement on the DB over the last few months, increasing to €65.2 at one point, and dropping to the lows of €41.4. … A question to answer is whether Staramba's current trading price of €41.4 reflective of the actual value of the? … Let’s take a look at Staramba’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change

Simply Wall St -

Who Really Owns Staramba SE (FRA:99SC)?

See our latest analysis for Staramba DB:99SC Ownership_summary May 10th 18 Institutional Ownership 99SC's 31.91% institutional ownership seems enough to cause large share price movements in the case of significant share sell-off or acquisitions by institutions, particularly when there is a low level of public shares available on the market to trade. … For 99SC shareholders, the potential of this type of share price volatility shouldn't be as concerning as hedge fund ownership is is not significant,indicating few chances of such sudden price moves. … Thus, investors should dig deeper into 99SC's business relations with these companies and how it can affect shareholder returns in the long-term.Next Steps: The company's high institutional ownership makes margin of safety a very important consideration to existing investors since long bull and bear trends often emerge when these big-ticket investors see a change in long-term potential of the company.

Simply Wall St -

Is Staramba SE (FRA:99SC) Undervalued?

So, could the stock still be trading at a low price relative to its actual value? … Great news for investors – Staramba is still trading at a fairly cheap price. … Although value investors would argue that it’s the intrinsic value relative to the price that matter the most, a more compelling investment thesis would be high growth potential at a cheap price.

Simply Wall St -

What You Must Know About Staramba SE's (FRA:99SC) Financial Strength

With this increase in debt, the current cash and short-term investment levels stands at €13.96K , ready to deploy into the business. … Moving onto cash from operations, its small level of operating cash flow means calculating cash-to-debt wouldn't be too useful, though these low levels of cash means that operational efficiency is worth a look. … This indicates room for improvement as its cash flow covers less than a quarter of its borrowings, which means its operating efficiency could be better.

Simply Wall St -

An Intrinsic Calculation For Staramba SE (FRA:99SC) Shows It's 32% Undervalued

I am going to run you through how I calculated the intrinsic value of Staramba SE (DB:99SC) by projecting its future cash flows and then discounting them to today's value. … 5-year cash flow forecast 2018 2019 2020 2021 2022 Levered FCF (€, Millions) €2.90 €9.20 €12.10 €14.20 €15.30 Source Analyst x1 Analyst x1 Analyst x1 Analyst x1 Analyst x1 Present Value Discounted @ 9.03% €2.66 €7.74 €9.34 €10.05 €9.93 Present Value of 5-year Cash Flow (PVCF)= €40 After calculating the present value of future cash flows in the intial 5-year period we need to calculate the Terminal Value, which accounts for all the future cash flows beyond the first stage. … Terminal Value (TV) = FCF2022 × (1 + g) ÷ (r – g) = €15 × (1 + 0.7%) ÷ (9% – 0.7%) = €184 Present Value of Terminal Value (PVTV) = TV / (1 + r)5 = €184 / ( 1 + 9%)5 = €120 The total value is the sum of cash flows for the next five years and the discounted terminal value, which results in the Total Equity Value, which in this case is €159.

Simply Wall St -

Company Info

Description

Staramba SE produces 3D products for digital applications. It offers 3D Instagraph, a scanning system, enables to digitalize the human body. The 3D Instagraph comprise Web preview, scanning assistant, cloud platform, motion detection, and smart lock. The company was formerly known as Social Commerce Group SE and changed its name to Staramba SE in August 2016. Staramba SE is based in Berlin, Germany.

Details
Name: Staramba SE
99SC
Exchange: DB
Founded:
€22,441,103
2,332,755
Website: http://www.staramba.com
Address: Staramba SE
Aroser Allee 66,
Berlin,
Berlin, 13407,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB 99SC Ordinary Shares Deutsche Boerse AG DE EUR 18. May 2015
XTRA 99SC Ordinary Shares XETRA Trading Platform DE EUR 18. May 2015
LSE 0R8A Ordinary Shares London Stock Exchange GB EUR 18. May 2015
Number of employees
Current staff
Staff numbers
73
Staramba employees.
Industry
Electronic Equipment and Instruments
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 22:07
End of day share price update: 2019/04/24 00:00
Last estimates confirmation: 2018/11/30
Last earnings filing: 2018/11/30
Last earnings reported: 2017/12/31
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.