Loading...

Isra Vision

XTRA:ISR
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ISR
XTRA
€807M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

ISRA VISION AG, together with its subsidiaries, provides surface inspection and image processing systems worldwide. The last earnings update was 49 days ago. More info.


Add to Portfolio Compare Print
  • Isra Vision has significant price volatility in the past 3 months.
ISR Share Price and Events
7 Day Returns
0.4%
XTRA:ISR
2.8%
DE Electronic
2.4%
DE Market
1 Year Returns
5.7%
XTRA:ISR
-1%
DE Electronic
-6.2%
DE Market
ISR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Isra Vision (ISR) 0.4% 7.6% 31.9% 5.7% 206.5% 247.7%
DE Electronic 2.8% 4.1% 20.4% -1% 98.9% 101.5%
DE Market 2.4% 3% 7.4% -6.2% 9.6% 14.1%
1 Year Return vs Industry and Market
  • ISR outperformed the Electronic industry which returned -1% over the past year.
  • ISR outperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
ISR
Industry
5yr Volatility vs Market

Value

 Is Isra Vision undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Isra Vision to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Isra Vision.

XTRA:ISR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for XTRA:ISR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.067 (1 + (1- 30%) (4.01%))
1.065
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.07
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.065 * 5.96%)
6.58%

Discounted Cash Flow Calculation for XTRA:ISR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Isra Vision is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

XTRA:ISR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.58%)
2019 27.94 Analyst x5 26.22
2020 25.58 Analyst x5 22.52
2021 28.30 Analyst x3 23.37
2022 25.60 Analyst x1 19.84
2023 32.10 Analyst x1 23.34
2024 33.48 Est @ 4.3% 22.85
2025 34.51 Est @ 3.08% 22.10
2026 35.28 Est @ 2.23% 21.20
2027 35.86 Est @ 1.63% 20.21
2028 36.29 Est @ 1.21% 19.19
Present value of next 10 years cash flows €220.84
XTRA:ISR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €36.29 × (1 + 0.23%) ÷ (6.58% – 0.23%)
€572.88
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €572.88 ÷ (1 + 6.58%)10
€303.00
XTRA:ISR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €220.84 + €303.00
€523.84
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €523.84 / 21.91
€23.91
XTRA:ISR Discount to Share Price
Calculation Result
Value per share (EUR) From above. €23.91
Current discount Discount to share price of €36.86
= -1 x (€36.86 - €23.91) / €23.91
-54.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Isra Vision is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Isra Vision's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Isra Vision's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
XTRA:ISR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €1.08
XTRA:ISR Share Price ** XTRA (2019-04-18) in EUR €36.86
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.37x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.67x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Isra Vision.

XTRA:ISR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:ISR Share Price ÷ EPS (both in EUR)

= 36.86 ÷ 1.08

33.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Isra Vision is overvalued based on earnings compared to the DE Electronic industry average.
  • Isra Vision is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Isra Vision's expected growth come at a high price?
Raw Data
XTRA:ISR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 33.99x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
10.5%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

XTRA:ISR PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 33.99x ÷ 10.5%

3.25x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Isra Vision is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Isra Vision's assets?
Raw Data
XTRA:ISR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €9.10
XTRA:ISR Share Price * XTRA (2019-04-18) in EUR €36.86
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.85x
XTRA:ISR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:ISR Share Price ÷ Book Value per Share (both in EUR)

= 36.86 ÷ 9.10

4.05x

* Primary Listing of Isra Vision.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Isra Vision is overvalued based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Isra Vision's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Isra Vision has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Isra Vision expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Isra Vision expected to grow at an attractive rate?
  • Isra Vision's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Isra Vision's earnings growth is positive but not above the Germany market average.
  • Isra Vision's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
XTRA:ISR Future Growth Rates Data Sources
Data Point Source Value (per year)
XTRA:ISR Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 10.5%
XTRA:ISR Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 11.7%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
XTRA:ISR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
XTRA:ISR Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-09-30 265 39 3
2022-09-30 236 35 3
2021-09-30 211 44 32 3
2020-09-30 187 40 29 5
2019-09-30 168 42 26 5
XTRA:ISR Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 156 26 24
2018-09-30 153 26 23
2018-06-30 153 32 22
2018-03-31 149 35 22
2017-12-31 146 39 21
2017-09-30 143 37 21
2017-06-30 138 36 19
2017-03-31 134 35 18
2016-12-31 131 31 18
2016-09-30 129 34 18
2016-06-30 120 21 17
2016-03-31 117 19 16

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Isra Vision's earnings are expected to grow by 10.5% yearly, however this is not considered high growth (20% yearly).
  • Isra Vision's revenue is expected to grow by 11.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
XTRA:ISR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Isra Vision Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:ISR Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-09-30
2022-09-30
2021-09-30 1.46 1.47 1.46 2.00
2020-09-30 1.31 1.35 1.28 5.00
2019-09-30 1.17 1.18 1.15 5.00
XTRA:ISR Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 1.08
2018-09-30 1.06
2018-06-30 1.03
2018-03-31 0.99
2017-12-31 0.96
2017-09-30 0.94
2017-06-30 0.85
2017-03-31 0.83
2016-12-31 0.82
2016-09-30 0.80
2016-06-30 0.76
2016-03-31 0.73

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Isra Vision is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Isra Vision's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Isra Vision has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Isra Vision performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Isra Vision's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Isra Vision's year on year earnings growth rate has been positive over the past 5 years.
  • Isra Vision's 1-year earnings growth is less than its 5-year average (12.6% vs 14.4%)
  • Isra Vision's earnings growth has not exceeded the DE Electronic industry average in the past year (12.6% vs 18.1%).
Earnings and Revenue History
Isra Vision's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Isra Vision Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:ISR Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 155.51 23.76 35.30 20.35
2018-09-30 152.53 23.11 34.59 20.14
2018-06-30 152.54 22.47 35.04 21.09
2018-03-31 148.79 21.64 33.68 20.98
2017-12-31 145.78 21.10 33.84 20.61
2017-09-30 143.00 20.51 33.32 20.31
2017-06-30 137.83 18.63 32.98 19.50
2017-03-31 134.42 18.13 31.34 18.85
2016-12-31 131.31 17.92 30.68 18.86
2016-09-30 128.82 17.56 30.18 18.15
2016-06-30 120.12 16.62 27.06 17.26
2016-03-31 116.88 15.93 26.91 16.83
2015-12-31 114.39 15.28 26.32 15.90
2015-09-30 112.24 14.82 25.77 15.21
2015-06-30 109.04 13.77 26.65 14.54
2015-03-31 106.35 13.44 25.92 14.06
2014-12-31 104.35 13.23 25.10 13.79
2014-09-30 102.48 13.00 24.42 13.51
2014-06-30 97.13 12.68 23.17 13.22
2014-03-31 94.20 12.34 22.49 12.54
2013-12-31 91.27 11.90 22.11 11.97
2013-09-30 89.54 11.55 21.53 11.92
2013-06-30 88.54 11.45 21.12 11.91
2013-03-31 86.75 11.09 20.65 11.72
2012-12-31 85.68 10.93 20.58 11.52
2012-09-30 83.89 10.66 20.08 11.23
2012-06-30 81.05 9.88 19.34 10.01

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Isra Vision has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Isra Vision used its assets more efficiently than the DE Electronic industry average last year based on Return on Assets.
  • Isra Vision has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Isra Vision's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Isra Vision has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Isra Vision's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Isra Vision's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Isra Vision is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Isra Vision's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Isra Vision's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 5.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Isra Vision Company Filings, last reported 3 months ago.

XTRA:ISR Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 201.23 32.41 37.10
2018-09-30 197.77 32.87 37.70
2018-06-30 189.28 31.00 41.28
2018-03-31 185.41 30.99 39.98
2017-12-31 181.91 30.99 37.35
2017-09-30 177.05 30.98 32.68
2017-06-30 167.80 30.97 26.94
2017-03-31 164.97 31.36 23.31
2016-12-31 163.84 30.90 16.53
2016-09-30 159.34 35.95 19.34
2016-06-30 152.87 37.04 14.80
2016-03-31 149.34 39.81 13.33
2015-12-31 148.30 50.99 21.42
2015-09-30 144.50 50.10 18.27
2015-06-30 137.49 40.19 17.73
2015-03-31 134.48 39.06 15.87
2014-12-31 131.99 42.62 14.89
2014-09-30 129.51 40.00 14.17
2014-06-30 124.98 41.09 11.97
2014-03-31 121.58 42.71 11.80
2013-12-31 120.80 38.44 9.31
2013-09-30 117.66 40.52 9.87
2013-06-30 114.00 40.25 10.01
2013-03-31 111.52 39.96 7.64
2012-12-31 110.36 39.22 5.07
2012-09-30 107.70 39.17 6.98
2012-06-30 103.79 36.19 11.64
  • Isra Vision's level of debt (16.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (31.9% vs 16.1% today).
  • Debt is well covered by operating cash flow (80.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 180.7x coverage).
X
Financial health checks
We assess Isra Vision's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Isra Vision has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Isra Vision's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.41%
Current annual income from Isra Vision dividends. Estimated to be 0.42% next year.
If you bought €2,000 of Isra Vision shares you are expected to receive €8 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Isra Vision's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
  • Isra Vision's dividend is below the markets top 25% of dividend payers in Germany (3.7%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
XTRA:ISR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

XTRA:ISR Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-09-30
2022-09-30
2021-09-30 0.16 3.00
2020-09-30 0.16 5.00
2019-09-30 0.15 5.00
XTRA:ISR Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-03-01 0.150 0.427
2018-02-28 0.118 0.310
2018-02-01 0.118 0.312
2017-01-31 0.096 0.323
2016-03-01 0.082 0.517
2016-02-29 0.082 0.641
2016-02-01 0.082 0.705
2015-02-27 0.078 0.675
2014-12-16 0.078 0.751
2014-06-02 0.070 0.737
2014-03-03 0.070 0.700
2014-02-04 0.070 0.843
2013-02-28 0.060 0.861
2013-01-30 0.060 1.035
2013-01-22 0.060 1.051
2012-12-14 0.060 1.114
2012-02-29 0.050 1.284
2012-01-30 0.050 1.420
2011-12-15 0.050 1.614
2011-05-31 0.040 1.173
2011-01-25 0.040 1.105
2010-12-15 0.040 1.105
2010-05-31 0.030 1.037
2009-11-30 0.030 1.099
2009-04-20 0.030 1.495

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Isra Vision is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Isra Vision is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Isra Vision's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Isra Vision's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Isra Vision's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Isra Vision's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Isra Vision afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Isra Vision has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Isra Vision's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Enis Ersü
COMPENSATION €733,000
CEO Bio

Mr. Enis Ersü is the Founder of Isra Vision AG and has been its Chairman of Management Board since October 1998. Mr. Ersü serves as Managing Director at GP Solar GmbH. Mr. Ersü serves as the Chief Executive Officer and Member of Management Board at Isra Vision AG. He is an expert in software and automation engineering. He serves as the Chairman of VDMA, where he heads the industrial imaging division. Mr. Ersü serves as a Member of Advisory Board at Corner stone Capital AG and CornerstoneCapital Verwaltungs AG.

CEO Compensation
  • Enis's compensation has been consistent with company performance over the past year.
  • Enis's remuneration is lower than average for companies of similar size in Germany.
Management Team

Enis Ersü

TITLE
Founder
COMPENSATION
€733K

Hans Christ

TITLE
Deputy Chairman of Executive Board & Head of Sales
COMPENSATION
€427K

Shlomo Amir

TITLE
Deputy Chairperson of Executive Board
COMPENSATION
€367K
TENURE
2.7 yrs

Johannes Eggenstein

TITLE
Head of Research & Development and Member of Executive Board
COMPENSATION
€332K

Andreas Gerecke

TITLE
Head of Operations & Member of Executive Board
COMPENSATION
€364K

Guido Hettwer

TITLE
Member of Executive Management
TENURE
0.4 yrs
Board of Directors Tenure

Average tenure of the Isra Vision board of directors in years:

4.1
Average Tenure
  • The tenure for the Isra Vision board of directors is about average.
Board of Directors

Heribert Wiedenhues

TITLE
Chairman of Supervisory Board
TENURE
11.6 yrs

Henning Tolle

TITLE
Deputy Chairman of Supervisory Board

Burkhard Bonsels

TITLE
Deputy Chairman of Supervisory Board
TENURE
1.2 yrs

Susanne Wiegand

TITLE
Member of Supervisory Board
TENURE
4.1 yrs

Stefan Müller

TITLE
Member of Supervisory Board
AGE
74
TENURE
11.8 yrs

Hans-Peter Sollinger

TITLE
Supervisory Board Member
AGE
65
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Isra Vision's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Isra Vision has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is Isra Vision AG (ETR:ISR) Undervalued After Accounting For Its Future Growth?

Looking at Isra Vision AG’s (ETR:ISR) fundamentals some investors are wondering if its last closing price of €36.7 represents a good value for money for this high growth stock. … See our latest analysis for Isra Vision? … According to the analysts covering the company, the following few years should bring about good growth prospects for Isra Vision

Simply Wall St -

Do Directors Own Isra Vision AG (ETR:ISR) Shares?

Every investor in Isra Vision AG (ETR:ISR) should be aware of the most powerful shareholder groups. … Isra Vision isn't enormous, but it's not particularly small either. … Taking a look at our data on the ownership groups (below), it's seems that.

Simply Wall St -

Will Isra Vision AG's (ETR:ISR) Earnings Grow In The Year Ahead?

On 31 December 2018, Isra Vision AG (ETR:ISR) announced its earnings update. … the consensus outlook from analysts appear somewhat bearish, … with earnings expected to grow by 11% in the upcoming year

Simply Wall St -

At €35.35, Is Isra Vision AG (ETR:ISR) Worth Looking At Closely?

received a lot of attention from a substantial price increase on the XTRA over the last few months. … With many analysts covering the stock, we may expect any price-sensitive announcements have already been factored into the stock’s share price? … However, could the stock still be trading at a relatively cheap price.

Simply Wall St -

Isra Vision AG (ETR:ISR): What Can We Expect From This High Growth Stock?

Want to participate in a short research study? … Help shape the future of investing tools and receive a $20 prize! … The latest earnings release Isra Vision AG's (ETR:ISR) announced in September 2018a

Simply Wall St -

How Good Is Isra Vision AG (ETR:ISR), When It Comes To ROE?

This article is for those who would like to learn about Return On Equity (ROE). … Our data shows Isra Vision has a return on equity of 12% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Here's What Isra Vision AG's (ETR:ISR) P/E Is Telling Us

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … Based on the last twelve months, Isra Vision's P/E ratio is 27.35. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

What does Isra Vision AG's (ETR:ISR) Balance Sheet Tell Us About Its Future?

While small-cap stocks, such as Isra Vision AG (ETR:ISR) with its market cap of €652m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn.

Simply Wall St -

Here’s why Isra Vision AG’s (ETR:ISR) Returns On Capital Matters So Much

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … And finally, we'll look at how its current liabilities are impacting its ROCE. … What is Return On Capital Employed (ROCE)?

Simply Wall St -

Does Isra Vision AG (ETR:ISR) Create Value For Shareholders?

By way of learning-by-doing, we'll look at ROE to gain a better understanding Isra Vision AG (ETR:ISR). … That means that for every €1 worth of shareholders' equity, it generated €0.12 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Company Info

Description

ISRA VISION AG, together with its subsidiaries, provides surface inspection and image processing systems worldwide. The company operates in two segments, Industrial Automation and Surface Vision. It offers robot vision solutions, including 2D and mono 2 ½D robot vision, mono 3D, 3D shape matching, 3D shape matching multi-view, 3D photogrammetry, 3D stereo sensor, 3D stereo system, 3D area profile scan, 3D intelliPICK point cloud, 3D visual servo, and 3D adapted uncalibrated robot automation systems, as well as 2D inline, and 3D gap and flush sensor systems. The company also provides surface vision products, such as panels and sheets, and painted and patterned finishes; and quality inspection solutions comprising code identification, bead and seam, completeness and quality, vision automation, and paint inspections for assuring assembly, checking positions, inspecting measurements and contours, recognizing parts, and verifying article or production codes. In addition, it offers inline gauging solutions that include sensor systems, gauging packages, and quality database IQ-VIS software, as well as touch and automation wireless smart sensor networks. Further, the company provides ISRA-BrainWARE, a software for intelligent machine vision systems, and firmeware and hardware. The company serves automotive industry, machine tool manufacturers, automation industry, general industry, plant and system manufacturers, and OEM markets; and flat glass, solar, foil, nonwovens, metal, paper, and printing industries. The company was formerly known as ISRA VISION SYSTEMS AG and changed its name to ISRA VISION AG in November 2006. ISRA VISION AG was founded in 1985 and is headquartered in Darmstadt, Germany.

Details
Name: Isra Vision AG
ISR
Exchange: XTRA
Founded: 1985
€807,462,532
21,906,200
Website: http://www.isravision.com
Address: Isra Vision AG
Industriestrasse 14,
Darmstadt,
64297,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA ISR Bearer Shares XETRA Trading Platform DE EUR 20. Apr 2000
DB ISR Bearer Shares Deutsche Boerse AG DE EUR 20. Apr 2000
LSE 0EW1 Bearer Shares London Stock Exchange GB EUR 20. Apr 2000
SWX ISR Bearer Shares SIX Swiss Exchange CH CHF 20. Apr 2000
BATS-CHIXE ISRD Bearer Shares BATS 'Chi-X Europe' GB EUR 20. Apr 2000
Number of employees
Current staff
Staff numbers
801
Isra Vision employees.
Industry
Electronic Equipment and Instruments
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 21:03
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/15
Last earnings filing: 2019/03/01
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.