Loading...

Samsung SDI

BST:XSDG
Snowflake Description

Reasonable growth potential with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
XSDG
BST
₩13,351B
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Samsung SDI Co., Ltd. manufactures and sells batteries worldwide. The last earnings update was 10 days ago. More info.


Add to Portfolio Compare Print
XSDG Share Price and Events
7 Day Returns
0%
BST:XSDG
-2.7%
DE Electronic
-1.2%
DE Market
1 Year Returns
-2.1%
BST:XSDG
-4.3%
DE Electronic
-10.9%
DE Market
XSDG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Samsung SDI (XSDG) 0% 0% 4.2% -2.1% 80.8% 45.7%
DE Electronic -2.7% -1.6% -22.4% -4.3% 113.2% 205.9%
DE Market -1.2% 1% -8.4% -10.9% 14.2% 40.9%
1 Year Return vs Industry and Market
  • XSDG outperformed the Electronic industry which returned -4.3% over the past year.
  • XSDG outperformed the Market in Germany which returned -10.9% over the past year.
Price Volatility
XSDG
Industry
5yr Volatility vs Market
Related Companies

XSDG Value

 Is Samsung SDI undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Samsung SDI to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Samsung SDI.

BST:XSDG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 35 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:XSDG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 9.5%
Electronic Unlevered Beta Simply Wall St/ S&P Global 0.88
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.878 (1 + (1- 30%) (20.73%))
1.005
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.54% + (1.005 * 9.46%)
10.05%

Discounted Cash Flow Calculation for BST:XSDG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Samsung SDI is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:XSDG DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (KRW, Millions) -205,958.05 60,092.48 68,038.15 77,034.41 87,220.20
Source Analyst x18 Analyst x17 Est @ 13.22% Est @ 13.22% Est @ 13.22%
Present Value
Discounted (@ 10.05%)
-187,148.01 49,617.29 51,047.19 52,518.29 54,031.79
Present value of next 5 years cash flows ₩20,066.55
BST:XSDG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₩87,220.20 × (1 + 0.54%) ÷ (10.05% – 0.54%)
₩922,220.79
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₩922,220.79 ÷ (1 + 10.05%)5
₩571,303.87
BST:XSDG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₩20,066.55 + ₩571,303.87
₩591,370.41
Equity Value per Share
(KRW)
= Total value / Shares Outstanding
= ₩591,370.41 / 66.26
₩1.96
BST:XSDG Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:XSDG represents 0.00022x of KOSE:A006400
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00022x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (KRW) x Listing Adjustment Factor
= ₩ 8,925.36 x 0.00022
€1.96
Value per share (EUR) From above. €1.96
Current discount Discount to share price of €44.30
= -1 x (€44.30 - €1.96) / €1.96
-2157.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Samsung SDI is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Samsung SDI's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Samsung SDI's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:XSDG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in KRW ₩10,243.22
KOSE:A006400 Share Price ** KOSE (2018-08-27) in KRW ₩201500
Germany Electronic Industry PE Ratio Median Figure of 11 Publicly-Listed Electronic Companies 20.04x
Germany Market PE Ratio Median Figure of 413 Publicly-Listed Companies 17.58x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Samsung SDI.

BST:XSDG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSE:A006400 Share Price ÷ EPS (both in KRW)

= 201500 ÷ 10,243.22

19.67x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Samsung SDI is good value based on earnings compared to the DE Electronic industry average.
  • Samsung SDI is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Samsung SDI's expected growth come at a high price?
Raw Data
BST:XSDG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 19.67x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 35 Analysts
25.4%per year
Germany Electronic Industry PEG Ratio Median Figure of 10 Publicly-Listed Electronic Companies 1.7x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

BST:XSDG PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 19.67x ÷ 25.4%

0.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Samsung SDI is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Samsung SDI's assets?
Raw Data
BST:XSDG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in KRW ₩175,651.63
KOSE:A006400 Share Price * KOSE (2018-08-27) in KRW ₩201500
Germany Electronic Industry PB Ratio Median Figure of 16 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 555 Publicly-Listed Companies 1.84x
BST:XSDG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSE:A006400 Share Price ÷ Book Value per Share (both in KRW)

= 201500 ÷ 175,651.63

1.15x

* Primary Listing of Samsung SDI.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Samsung SDI is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Samsung SDI's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Samsung SDI has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

XSDG Future Performance

 How is Samsung SDI expected to perform in the next 1 to 3 years based on estimates from 35 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
25.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Samsung SDI expected to grow at an attractive rate?
  • Samsung SDI's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Samsung SDI's earnings growth is expected to exceed the Germany market average.
  • Samsung SDI's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:XSDG Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:XSDG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 35 Analysts 25.4%
BST:XSDG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 35 Analysts 18.6%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 18.1%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:XSDG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 35 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:XSDG Future Estimates Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 1,442,000
2021-12-31 1,382,000
2020-12-31 13,365,617 1,503,900 1,408,266 30
2019-12-31 11,340,282 1,283,438 1,136,750 35
2018-12-31 9,404,136 739,379 756,437 32
BST:XSDG Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2018-09-30 8,506,786 162,260 670,214
2018-06-30 7,705,039 -425,568 601,067
2018-03-31 6,925,629 -487,306 684,789
2017-12-31 6,321,561 -250,114 643,018
2017-09-30 5,797,286 -348,419 427,179
2017-06-30 5,366,227 -476,594 247,324
2017-03-31 5,214,922 -1,135,294 12,534
2016-12-31 5,200,823 -1,309,519 -870,209
2016-09-30 5,155,878 -849,566 -1,112,512
2016-06-30 5,186,647 14,268 -626,781
2016-03-31 5,046,025 544,783 -938,891
2015-12-31 4,954,861 881,067 -103,968

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Samsung SDI's earnings are expected to grow significantly at over 20% yearly.
  • Samsung SDI's revenue is expected to grow by 18.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:XSDG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 35 Analyst Estimates (S&P Global) See Below

All data from Samsung SDI Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:XSDG Future Estimates Data
Date (Data in KRW Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31 20,311.78 30,976.31 13,842.00 28.00
2019-12-31 16,438.46 21,303.00 11,507.00 29.00
2018-12-31 11,032.66 12,935.00 9,467.78 29.00
BST:XSDG Past Financials Data
Date (Data in KRW Millions) EPS *
2018-09-30 10,243.22
2018-06-30 9,186.33
2018-03-31 10,523.64
2017-12-31 9,823.56
2017-09-30 6,324.94
2017-06-30 3,617.42
2017-03-31 181.11
2016-12-31 -12,426.13
2016-09-30 -16,187.53
2016-06-30 -9,119.04
2016-03-31 -13,658.91
2015-12-31 -1,512.74

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Samsung SDI is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Samsung SDI's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Samsung SDI has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

XSDG Past Performance

  How has Samsung SDI performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Samsung SDI's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Samsung SDI's year on year earnings growth rate has been positive over the past 5 years.
  • Samsung SDI's 1-year earnings growth exceeds its 5-year average (56.9% vs 7.4%)
  • Samsung SDI's earnings growth has exceeded the DE Electronic industry average in the past year (56.9% vs 4.7%).
Earnings and Revenue History
Samsung SDI's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Samsung SDI Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:XSDG Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 8,506,786.50 670,213.81 565,646.65 578,549.66
2018-06-30 7,705,038.60 601,066.62 503,634.00 550,809.92
2018-03-31 6,925,629.32 684,788.83 447,405.62 537,988.11
2017-12-31 6,321,560.92 643,017.94 438,394.15 525,933.70
2017-09-30 5,797,285.72 427,178.54 428,240.16 560,497.92
2017-06-30 5,366,227.31 247,324.24 465,574.27 542,279.66
2017-03-31 5,214,922.45 12,534.38 490,138.83 544,247.86
2016-12-31 5,200,822.51 -870,209.08 1,046,681.20 552,529.35
2016-09-30 5,155,878.20 -1,112,511.87 1,085,957.23 560,697.56
2016-06-30 5,186,646.69 -626,781.08 1,059,895.46 575,800.42
2016-03-31 5,046,024.71 -938,890.76 1,043,631.35 561,752.44
2015-12-31 4,954,861.35 -103,968.31 491,408.04 538,933.23
2015-09-30 5,607,038.08 111,169.61 538,517.65 497,963.00
2015-06-30 6,178,120.47 -290,458.10 587,014.33 455,120.79
2015-03-31 5,836,663.39 123,296.15 509,451.86 396,472.21
2014-12-31 5,474,221.64 150,313.43 439,754.47 353,723.80
2014-09-30 4,356,635.85 228,718.59 395,648.42 257,030.78
2014-06-30 3,370,107.13 288,889.20 338,362.67 181,011.46
2014-03-31 3,057,370.78 370,436.94 393,326.92 122,569.33
2013-12-31 3,428,462.20 388,045.51 483,717.65 60,577.42
2013-09-30 4,050,133.02 382,606.68 531,800.47 63,348.95
2013-06-30 4,647,710.36 1,470,964.39 557,515.88 57,065.46
2013-03-31 5,602,685.71 1,434,804.79 568,593.88 78,336.87
2012-12-31 5,771,184.92 1,469,162.30 589,337.04 56,497.47
2012-09-30 5,794,749.98 1,468,437.91 537,743.46 52,464.35
2012-06-30 5,739,527.26 369,884.02 522,264.41 52,864.31
2012-03-31 5,611,527.89 351,067.64 498,932.93 55,091.28
2011-12-31 5,443,881.40 317,769.51 489,505.79 42,859.36

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Samsung SDI has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Samsung SDI used its assets less efficiently than the DE Electronic industry average last year based on Return on Assets.
  • Samsung SDI's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Samsung SDI's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Samsung SDI has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

XSDG Health

 How is Samsung SDI's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Samsung SDI's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Samsung SDI is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Samsung SDI's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Samsung SDI's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Samsung SDI Company Filings, last reported 1 month ago.

BST:XSDG Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 12,035,400.27 2,768,060.36 1,884,440.16
2018-06-30 11,755,670.33 1,963,050.50 1,359,990.20
2018-03-31 11,646,194.88 1,668,417.64 973,650.82
2017-12-31 11,451,999.50 1,535,961.67 1,322,810.84
2017-09-30 11,257,869.91 1,401,807.61 1,181,427.68
2017-06-30 11,158,567.08 1,140,644.77 1,414,671.90
2017-03-31 10,783,762.41 916,799.34 1,578,056.63
2016-12-31 10,964,110.23 950,546.44 1,944,401.62
2016-09-30 11,116,933.86 1,054,161.09 2,537,641.68
2016-06-30 11,201,400.38 1,354,358.33 3,505,905.55
2016-03-31 10,228,081.57 1,624,610.27 2,099,606.42
2015-12-31 11,253,192.85 1,749,640.37 1,831,849.55
2015-09-30 11,616,458.96 2,012,118.48 1,810,798.77
2015-06-30 11,583,043.36 1,899,659.18 1,373,317.96
2015-03-31 11,842,065.08 1,784,726.53 1,750,652.64
2014-12-31 11,826,911.29 1,777,828.82 1,654,368.16
2014-09-30 11,721,647.31 1,875,436.61 1,518,076.39
2014-06-30 7,952,609.20 1,164,130.17 820,988.81
2014-03-31 7,587,300.00 0.00 657,600.00
2013-12-31 7,542,416.43 1,184,164.84 755,203.07
2013-09-30 7,646,799.65 1,224,819.70 746,599.58
2013-06-30 7,524,406.36 1,468,254.91 976,306.50
2013-03-31 7,580,961.98 1,178,921.31 794,234.61
2012-12-31 7,564,481.60 1,133,054.10 971,942.20
2012-09-30 7,674,587.73 728,146.41 878,746.82
2012-06-30 6,422,423.12 695,226.06 699,196.22
2012-03-31 6,495,507.13 829,534.88 859,321.62
2011-12-31 6,314,527.22 761,365.92 785,326.46
  • Samsung SDI's level of debt (23%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (16% vs 23% today).
  • Debt is not well covered by operating cash flow (5.9%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 27.2x coverage).
X
Financial health checks
We assess Samsung SDI's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Samsung SDI has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

XSDG Dividends

 What is Samsung SDI's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.5%
Current annual income from Samsung SDI dividends. Estimated to be 0.53% next year.
If you bought €2,000 of Samsung SDI shares you are expected to receive €10 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Samsung SDI's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.59%).
  • Samsung SDI's dividend is below the markets top 25% of dividend payers in Germany (3.84%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:XSDG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 35 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:XSDG Future Dividends Estimate Data
Date (Data in ₩) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31 1,078.43 28.00
2019-12-31 1,069.00 31.00
2018-12-31 1,038.13 31.00
BST:XSDG Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2017-03-21 1,000.000 0.527
2016-03-03 1,000.000 0.939
2015-02-23 1,000.000 0.914
2015-01-26 1,000.000 0.767
2014-08-13 1,500.000 1.185
2014-02-19 1,500.000 0.952
2014-01-24 1,500.000 1.023
2013-03-29 1,500.000 0.972
2013-03-04 1,500.000 1.071
2012-09-04 1,500.000 1.012
2011-03-31 1,600.000 1.095
2010-03-31 1,000.000 0.611
2009-03-31 250.000 0.212
2009-03-30 250.000 0.384
2008-11-25 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Samsung SDI is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Samsung SDI is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Samsung SDI's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Samsung SDI's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Samsung SDI's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Samsung SDI's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Samsung SDI afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Samsung SDI has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

XSDG Management

 What is the CEO of Samsung SDI's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Young-Hyun Jun
AGE 58
TENURE AS CEO 1.7 years
CEO Bio

Mr. Young-Hyun Jun has been the Chief Executive Officer and Internal Director at Samsung SDI Co., Ltd. since March 30, 2017 and serves as its Chairman and President.

CEO Compensation
  • Insufficient data for Young-Hyun to compare compensation growth.
  • Insufficient data for Young-Hyun to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Samsung SDI management team in years:

2.7
Average Tenure
53
Average Age
  • The tenure for the Samsung SDI management team is about average.
Management Team

Young-Hyun Jun

TITLE
Chairman of the Board
AGE
58
TENURE
1.7 yrs

Hong-Gyeong Kim

TITLE
Chief Financial Officer and Inside Director
AGE
53
TENURE
2.7 yrs

Ike Kim

TITLE
Vice President of Finance & Accounting Team

Chun Dongrak

TITLE
Chief Risk Officer

Chung Hokyoon

TITLE
Head of Display R&D Center of Corporate Technology Operation and Executive Vice President

Yoo Euijin

TITLE
Head of AMOLED Business Team and Vice President

Kim Sungdo

TITLE
Head of PDP Quality Innovation Team and Vice President

Chang-Lyong Song

TITLE
Executive VP of Electronic Materials Business & Director
TENURE
2.7 yrs

Jae-Kook Song

TITLE
Managing Director

Seh Jeong

TITLE
Executive VP of Automotive & ESS Battery Division and Internal Director
AGE
53
Board of Directors Tenure

Average tenure and age of the Samsung SDI board of directors in years:

4.3
Average Tenure
58
Average Age
  • The tenure for the Samsung SDI board of directors is about average.
Board of Directors

Young-Hyun Jun

TITLE
Chairman of the Board
AGE
58

Hong-Gyeong Kim

TITLE
Chief Financial Officer and Inside Director
AGE
53
TENURE
1.7 yrs

Chang-Lyong Song

TITLE
Executive VP of Electronic Materials Business & Director
TENURE
2.7 yrs

Seh Jeong

TITLE
Executive VP of Automotive & ESS Battery Division and Internal Director
AGE
53
TENURE
3.7 yrs

Young-No Kwon

TITLE
Executive VP & Director
AGE
56
TENURE
0.8 yrs

Sung Jae Kim

TITLE
Outside Director
AGE
65
TENURE
7.7 yrs

Serck-Joo Hong

TITLE
External Director
AGE
65
TENURE
4.3 yrs

Min-Gee No

TITLE
External Director
AGE
63
TENURE
6.7 yrs

Ran Kim

TITLE
External Director
AGE
55
TENURE
4.3 yrs

Jai-Hie Kim

TITLE
External Director
AGE
65
TENURE
4.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Samsung SDI's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Samsung SDI has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

XSDG News

External News
Loading...
Simply Wall St News

XSDG Company Info

Map
Description

Samsung SDI Co., Ltd. manufactures and sells batteries worldwide. The company operates through three segments: Chemicals, Electronic Materials, and Energy and Other. It offers small-sized lithium ion batteries used in laptops, tablets, mobile phones, wearable devices, power banks, power tools, garden tools, vacuum cleaners, e-bikes, e-scooters, and ignition products; energy storage systems used in base transceiver stations, as well as in residential, utility, commercial, and UPS applications; and automotive batteries. The company also provides resin materials and petrochemicals, including ABS and PS. In addition, it offers electronic materials, including semiconductor products, such as spin-on hardmasks, spin-on dielectrics, and epoxy molding compounds; LCD products, such as polarizing films and color photo resist products; OLED products comprising evaporation materials and thin film encapsulation products; and photovoltaic paste products. Further, the company is involved in the purchase and sale of rechargeable battery raw materials. Samsung SDI Co., Ltd. was founded in 1970 and is headquartered in Yongin, South Korea.

Details
Name: Samsung SDI Co., Ltd.
XSDG
Exchange: BST
Founded: 1970
₩10,406,272,620
66,257,286
Website: http://www.samsungsdi.com
Address: Samsung SDI Co., Ltd.
150-20, Gongse-ro,
Giheung-gu,
Yongin,
Gyeonggi-do, 446-577,
South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSE A006400 Common Stock Korea Stock Exchange KR KRW 02. Jan 1992
BST XSDG SPONS GDR 144A Boerse-Stuttgart DE EUR 18. Jun 1999
KOSE A006405 PREF KRW5000 Korea Stock Exchange KR KRW 07. Jun 1993
DB XSDG SPONS GDR 144A Deutsche Boerse AG DE EUR 18. Jun 1999
BDL SMSDI SPONS GDR 144A Bourse de Luxembourg LU USD 18. Jun 1999
Number of employees
Current staff
Staff numbers
0
Samsung SDI employees.
Industry
Electronic Components
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/11/24 18:07
End of day share price update: 2018/08/27 00:00
Last estimates confirmation: 2018/11/22
Last earnings filing: 2018/11/14
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.