BST:5NT

Stock Analysis Report

Ntegrator International

Executive Summary

Ntegrator International Ltd., an investment holding company, provides information technology and telecommunication solutions to governments and private organizations in Singapore, Vietnam, and Myanmar.


Snowflake Analysis

Undervalued with mediocre balance sheet.

Share Price & News

How has Ntegrator International's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 5NT's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

-33.3%

5NT

-7.3%

DE IT

-5.7%

DE Market


1 Year Return

0%

5NT

21.1%

DE IT

6.1%

DE Market

Return vs Industry: 5NT underperformed the German IT industry which returned 21.1% over the past year.

Return vs Market: 5NT underperformed the German Market which returned 6.1% over the past year.


Shareholder returns

5NTIndustryMarket
7 Day-33.3%-7.3%-5.7%
30 Day-80.0%-8.8%-5.7%
90 Day-33.3%5.2%-3.6%
1 Year0%0%21.9%21.1%9.3%6.1%
3 Year-88.0%-88.9%139.0%132.4%8.9%-0.7%
5 Year-78.4%-80.0%217.0%203.8%13.6%-2.0%

Price Volatility Vs. Market

How volatile is Ntegrator International's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Ntegrator International undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: 5NT (€0) is trading below our estimate of fair value (€0)

Significantly Below Fair Value: 5NT is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: 5NT is good value based on its PE Ratio (13.7x) compared to the IT industry average (31.9x).

PE vs Market: 5NT is good value based on its PE Ratio (13.7x) compared to the German market (20.2x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 5NT's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 5NT is good value based on its PB Ratio (0.5x) compared to the DE IT industry average (4.4x).


Next Steps

Future Growth

How is Ntegrator International forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

23.7%

Forecasted Software industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Ntegrator International has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Ntegrator International performed over the past 5 years?

29.2%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 5NT has a large one-off gain of SGD58.0K impacting its June 30 2019 financial results.

Growing Profit Margin: 5NT became profitable in the past.


Past Earnings Growth Analysis

Earnings Trend: 5NT has become profitable over the past 5 years, growing earnings by 29.2% per year.

Accelerating Growth: 5NT has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: 5NT has become profitable in the last year, making it difficult to compare its past year earnings growth to the IT industry (13.9%).


Return on Equity

High ROE: 5NT's Return on Equity (1.8%) is considered low.


Return on Assets


Return on Capital Employed


Next Steps

Financial Health

How is Ntegrator International's financial position?


Financial Position Analysis

Short Term Liabilities: 5NT's short term assets (SGD30.2M) exceed its short term liabilities (SGD14.5M).

Long Term Liabilities: 5NT's short term assets (SGD30.2M) exceed its long term liabilities (SGD298.0K).


Debt to Equity History and Analysis

Debt Level: 5NT's debt to equity ratio (45.7%) is considered high.

Reducing Debt: 5NT's debt to equity ratio has increased from 33.7% to 45.7% over the past 5 years.


Balance Sheet

Inventory Level: 5NT has a low level of unsold assets or inventory.

Debt Coverage by Assets: 5NT's debt is covered by short term assets (assets are 3.7x debt).


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: 5NT is profitable, therefore cash runway is not a concern.

Forecast Cash Runway: 5NT is profitable, therefore cash runway is not a concern.


Next Steps

Dividend

What is Ntegrator International's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

company0%marketbottom25%1.4%markettop25%3.8%industryaverage0.6%forecastin3Yearsn/a

Current dividend yield vs market & industry

Notable Dividend: Unable to evaluate 5NT's dividend yield against the bottom 25% of dividend payers, as the company has not reported any payouts.

High Dividend: Unable to evaluate 5NT's dividend yield against the top 25% of dividend payers, as the company has not reported any payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 5NT's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 5NT's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: 5NT is not paying a notable dividend for the German market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 5NT's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

11.5yrs

Average board tenure


CEO

Jimmy Chang 0

18.1yrs

Tenure

0

Mr. Joo Whut Chang, also known as Jimmy, has been the Managing Director and Executive Director of Ntegrator (thailand) Limited and Ntegrator International Ltd. (Ntegrator Pte Ltd.) since July 2002. Mr. Cha ...


Board Members

NamePositionTenureCompensationOwnership
Meng Siew Han
Executive Chairman4.9yrsno data2.62% SGD165.0k
Joo Whut Chang
MD & Executive Director18.1yrsno data2.37% SGD149.6k
Keen Whye Lee
Independent Director11.5yrsno data1.78% SGD111.9k
Charles George St. John Reed
Lead Independent Director4.9yrsno data0.63% SGD40.0k
Chun Loong Lai
Independent Director14.4yrsno data0.92% SGD57.8k

11.5yrs

Average Tenure

67yo

Average Age

Experienced Board: 5NT's board of directors are seasoned and experienced ( 11.5 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Ntegrator International Ltd.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Ntegrator International Ltd.
  • Ticker: 5NT
  • Exchange: BST
  • Founded: 1999
  • Industry: IT Consulting and Other Services
  • Sector: Software
  • Market Cap: S$9.589m
  • Listing Market Cap: S$6.304m
  • Shares outstanding: 1.07b
  • Website: https://www.ntegrator.com

Number of Employees


Location

  • Ntegrator International Ltd.
  • SIS Building
  • No. 06-04, 4 Leng Kee Road
  • Singapore
  • 159088
  • Singapore

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
5HCCatalist (Singapore Exchange Catalist Market)YesOrdinary SharesSGSGDOct 2005
5NTBST (Boerse-Stuttgart)YesOrdinary SharesDEEUROct 2005

Biography

Ntegrator International Ltd., an investment holding company, provides information technology and telecommunication solutions to governments and private organizations in Singapore, Vietnam, and Myanmar. It operates through two segments, Project Sales, and Project Management and Maintenance Services. The company offers fiber optics network infrastructure solutions, multi-service access solutions for network infrastructure, solutions for ISPs and Internet applications, computer security solutions for IP networks, VoIP solutions, wireless LAN deployment for campuses and public facilities, and WCDMA and 4G LTE network solutions. It is also involved in the seamless integration of voice and data signals used in organizations’ telephone network, which include video conferencing systems, and VoIP applications, as well as voice messaging, recording, or logging systems. In addition, the company offers project management services, including the provision of installation and implementation services for network infrastructure and voice communication systems; and onsite and online maintenance and support services comprising control hotline, hardware and software repair, online CRM system, onsite support, and remote dial-in services. Further, it provides system integration services of voice, video, and data communication networks; building construction services, such as fiber patching, splicing, installation, and maintenance; and maintenance and support services in connection with network infrastructure, as well as undertakes cable/civil works for underground, road, and inbuilding. Ntegrator International Ltd. was incorporated in 1999 and is headquartered in Singapore. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/02/25 22:36
End of Day Share Price2020/02/25 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.