Loading...

Xilinx

DB:XIX
Snowflake Description

Outstanding track record with excellent balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
XIX
DB
$27B
Market Cap
  1. Home
  2. DE
  3. Semiconductors
Company description

Xilinx, Inc. designs and develops programmable devices and associated technologies worldwide. The last earnings update was 39 days ago. More info.


Add to Portfolio Compare Print
  • Xilinx has significant price volatility in the past 3 months.
XIX Share Price and Events
7 Day Returns
-3.9%
DB:XIX
-2.6%
DE Semiconductor
0.2%
DE Market
1 Year Returns
59.8%
DB:XIX
-38.3%
DE Semiconductor
-10.9%
DE Market
XIX Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Xilinx (XIX) -3.9% 1% -14.5% 59.8% 133.3% 177%
DE Semiconductor -2.6% -17.2% -21.1% -38.3% 14.3% 36.6%
DE Market 0.2% -2.5% -2% -10.9% 8.9% 6.3%
1 Year Return vs Industry and Market
  • XIX outperformed the Semiconductor industry which returned -38.3% over the past year.
  • XIX outperformed the Market in Germany which returned -10.9% over the past year.
Price Volatility
XIX
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Xilinx undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Xilinx to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Xilinx.

DB:XIX Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 24 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:XIX
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Semiconductor Unlevered Beta Simply Wall St/ S&P Global 1.22
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.224 (1 + (1- 21%) (4.69%))
1.18
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.18
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.18 * 5.96%)
7.26%

Discounted Cash Flow Calculation for DB:XIX using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Xilinx is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:XIX DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 7.26%)
2019 986.56 Analyst x8 919.77
2020 1,116.55 Analyst x9 970.49
2021 1,244.68 Analyst x9 1,008.62
2022 1,380.90 Analyst x1 1,043.24
2023 1,618.30 Analyst x1 1,139.83
2024 1,886.20 Analyst x1 1,238.58
2025 2,073.74 Est @ 9.94% 1,269.54
2026 2,219.49 Est @ 7.03% 1,266.78
2027 2,330.20 Est @ 4.99% 1,239.93
2028 2,413.15 Est @ 3.56% 1,197.14
Present value of next 10 years cash flows $11,293.91
DB:XIX DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $2,413.15 × (1 + 0.23%) ÷ (7.26% – 0.23%)
$34,387.53
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $34,387.53 ÷ (1 + 7.26%)10
$17,059.30
DB:XIX Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $11,293.91 + $17,059.30
$28,353.21
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $28,353.21 / 253.92
$111.66
DB:XIX Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:XIX represents 0.91581x of NasdaqGS:XLNX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.91581x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 111.66 x 0.91581
€102.26
Value per share (EUR) From above. €102.26
Current discount Discount to share price of €95.73
= -1 x (€95.73 - €102.26) / €102.26
6.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Xilinx is available for.
Intrinsic value
6%
Share price is €95.73 vs Future cash flow value of €102.26
Current Discount Checks
For Xilinx to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Xilinx's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Xilinx's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Xilinx's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Xilinx's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:XIX PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-30) in USD $3.52
NasdaqGS:XLNX Share Price ** NasdaqGS (2019-06-18) in USD $104.53
Germany Semiconductor Industry PE Ratio Median Figure of 10 Publicly-Listed Semiconductor Companies 22.49x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.63x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Xilinx.

DB:XIX PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:XLNX Share Price ÷ EPS (both in USD)

= 104.53 ÷ 3.52

29.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Xilinx is overvalued based on earnings compared to the DE Semiconductor industry average.
  • Xilinx is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Xilinx's expected growth come at a high price?
Raw Data
DB:XIX PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.7x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 24 Analysts
11.9%per year
Germany Semiconductor Industry PEG Ratio Median Figure of 8 Publicly-Listed Semiconductor Companies 1.45x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

DB:XIX PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.7x ÷ 11.9%

2.5x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Xilinx is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Xilinx's assets?
Raw Data
DB:XIX PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-30) in USD $11.27
NasdaqGS:XLNX Share Price * NasdaqGS (2019-06-18) in USD $104.53
Germany Semiconductor Industry PB Ratio Median Figure of 12 Publicly-Listed Semiconductor Companies 1.92x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.77x
DB:XIX PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:XLNX Share Price ÷ Book Value per Share (both in USD)

= 104.53 ÷ 11.27

9.27x

* Primary Listing of Xilinx.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Xilinx is overvalued based on assets compared to the DE Semiconductor industry average.
X
Value checks
We assess Xilinx's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Semiconductor industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Semiconductor industry average (and greater than 0)? (1 check)
  5. Xilinx has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Xilinx expected to perform in the next 1 to 3 years based on estimates from 24 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Xilinx expected to grow at an attractive rate?
  • Xilinx's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Xilinx's earnings growth is positive but not above the Germany market average.
  • Xilinx's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:XIX Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:XIX Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 24 Analysts 11.9%
DB:XIX Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 24 Analysts 11.1%
Germany Semiconductor Industry Earnings Growth Rate Market Cap Weighted Average 11%
Germany Semiconductor Industry Revenue Growth Rate Market Cap Weighted Average 5.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:XIX Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 24 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:XIX Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-03-31 6,281 2,026 1
2023-03-31 5,419 1,684 1
2022-03-31 4,337 1,329 1,225 7
2021-03-31 3,955 1,369 1,141 23
2020-03-31 3,524 1,226 1,013 24
2019-03-31 3,057 1,056 884 24
DB:XIX Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-03-30 3,059 1,091 890
2018-12-29 2,941 1,046 839
2018-09-29 2,739 916 587
2018-06-30 2,621 805 545
2018-03-31 2,467 820 464
2017-12-30 2,438 884 472
2017-09-30 2,425 805 626
2017-07-01 2,377 786 617
2017-04-01 2,357 934 628
2016-12-31 2,311 755 614
2016-10-01 2,291 941 603
2016-07-02 2,240 898 566
2016-04-02 2,214 746 551

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Xilinx's earnings are expected to grow by 11.9% yearly, however this is not considered high growth (20% yearly).
  • Xilinx's revenue is expected to grow by 11.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:XIX Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 24 Analyst Estimates (S&P Global) See Below

All data from Xilinx Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:XIX Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-03-31 7.88 7.88 7.88 1.00
2023-03-31 6.55 6.55 6.55 1.00
2022-03-31 4.62 5.42 3.89 5.00
2021-03-31 4.40 5.00 3.63 21.00
2020-03-31 3.93 4.10 3.69 21.00
2019-03-31 3.45 3.51 3.28 20.00
DB:XIX Past Financials Data
Date (Data in USD Millions) EPS *
2019-03-30 3.52
2018-12-29 3.32
2018-09-29 2.33
2018-06-30 2.17
2018-03-31 1.86
2017-12-30 1.89
2017-09-30 2.51
2017-07-01 2.46
2017-04-01 2.49
2016-12-31 2.42
2016-10-01 2.37
2016-07-02 2.21
2016-04-02 2.14

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Xilinx is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Xilinx's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Xilinx has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Xilinx performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Xilinx's growth in the last year to its industry (Semiconductor).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Xilinx's year on year earnings growth rate has been positive over the past 5 years.
  • Xilinx's 1-year earnings growth exceeds its 5-year average (91.7% vs 1.2%)
  • Xilinx's earnings growth has exceeded the DE Semiconductor industry average in the past year (91.7% vs 28.1%).
Earnings and Revenue History
Xilinx's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Xilinx Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:XIX Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-30 3,059.04 889.75 395.02 743.03
2018-12-29 2,940.85 838.98 377.20 706.01
2018-09-29 2,739.40 587.14 366.92 682.91
2018-06-30 2,620.56 545.18 363.69 657.53
2018-03-31 2,467.02 463.98 362.33 639.75
2017-12-30 2,438.29 471.94 357.78 641.52
2017-09-30 2,425.37 626.27 348.81 634.54
2017-07-01 2,377.16 616.71 341.22 618.37
2017-04-01 2,356.74 628.13 335.15 601.44
2016-12-31 2,310.94 614.12 330.63 572.83
2016-10-01 2,291.49 603.10 331.32 554.96
2016-07-02 2,239.85 566.20 332.62 543.37
2016-04-02 2,213.88 550.87 331.65 533.89
2016-01-02 2,209.71 540.46 330.57 530.19
2015-09-26 2,237.03 578.10 334.18 522.27
2015-06-27 2,313.72 622.32 343.30 530.38
2015-03-28 2,377.34 648.22 353.67 525.75
2014-12-27 2,428.27 669.62 372.56 521.62
2014-09-27 2,421.53 677.03 376.28 516.25
2014-06-28 2,416.21 646.98 378.73 502.92
2014-03-29 2,382.53 630.39 378.61 492.45
2013-12-28 2,296.88 604.98 371.25 475.77
2013-09-28 2,219.83 532.75 366.28 476.73
2013-06-29 2,164.82 514.73 361.87 465.62
2013-03-30 2,168.65 487.54 365.68 475.52
2012-12-29 2,195.46 479.32 366.21 479.63
2012-09-29 2,196.78 502.69 368.32 458.82
2012-06-30 2,208.06 505.54 365.08 450.71

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Xilinx has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Xilinx used its assets more efficiently than the DE Semiconductor industry average last year based on Return on Assets.
  • Xilinx has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Xilinx's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Semiconductor industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Xilinx has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Xilinx's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Xilinx's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Xilinx is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Xilinx's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Xilinx's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 3.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Xilinx Company Filings, last reported 2 months ago.

DB:XIX Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-30 2,861.51 1,244.91 3,175.68
2018-12-29 2,637.20 1,744.38 3,469.65
2018-09-29 2,444.89 1,743.79 3,280.56
2018-06-30 2,318.64 1,743.21 3,364.20
2018-03-31 2,360.35 1,713.63 3,447.57
2017-12-30 2,364.63 1,742.01 3,541.58
2017-09-30 2,486.08 1,741.47 3,560.22
2017-07-01 2,538.27 1,737.41 3,650.73
2017-04-01 2,507.63 1,451.58 3,321.46
2016-12-31 2,479.60 1,589.63 3,254.14
2016-10-01 2,625.15 1,586.11 3,489.83
2016-07-02 2,589.67 1,582.58 3,517.98
2016-04-02 2,589.89 1,579.06 3,337.70
2016-01-02 2,589.70 1,579.93 3,396.54
2015-09-26 2,603.25 1,576.91 3,295.78
2015-06-27 2,626.63 1,573.90 3,332.43
2015-03-28 2,611.59 1,570.89 3,303.06
2014-12-27 2,673.48 1,567.89 2,920.77
2014-09-27 2,713.96 1,564.88 2,595.85
2014-06-28 2,797.36 1,561.87 2,485.21
2014-03-29 2,752.68 1,558.87 2,457.32
2013-12-28 2,921.73 934.39 2,457.42
2013-09-28 2,872.33 930.09 2,264.07
2013-06-29 2,727.00 926.78 1,841.78
2013-03-30 2,963.30 922.67 1,714.75
2012-12-29 2,816.13 918.88 1,686.63
2012-09-29 2,751.69 915.11 1,706.46
2012-06-30 2,704.08 911.14 1,743.13
  • Xilinx's level of debt (43.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (56.6% vs 43.5% today).
  • Debt is well covered by operating cash flow (87.7%, greater than 20% of total debt).
  • Xilinx earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Xilinx's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Xilinx has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Xilinx's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.42%
Current annual income from Xilinx dividends. Estimated to be 1.45% next year.
If you bought €2,000 of Xilinx shares you are expected to receive €28 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Xilinx's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.46%).
  • Xilinx's dividend is below the markets top 25% of dividend payers in Germany (3.94%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:XIX Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 24 Analyst Estimates (S&P Global) See Below
Germany Semiconductor Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:XIX Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-03-31
2023-03-31
2022-03-31 1.57 6.00
2021-03-31 1.53 15.00
2020-03-31 1.49 15.00
2019-03-31 1.44 13.00
DB:XIX Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-05-10 1.480 1.391
2019-04-24 1.480 1.241
2019-01-25 1.440 1.171
2019-01-23 1.440 1.423
2018-10-25 1.440 1.656
2018-10-24 1.440 1.950
2018-07-27 1.440 1.906
2018-07-25 1.440 2.000
2018-05-15 1.440 2.100
2018-04-25 1.440 2.154
2018-01-24 1.400 1.996
2017-10-25 1.400 1.964
2017-04-26 1.400 2.119
2017-01-26 1.320 2.260
2017-01-25 1.320 2.259
2016-10-27 1.320 2.377
2016-10-19 1.320 2.635
2016-07-28 1.320 2.512
2016-07-27 1.320 2.616
2016-05-17 1.320 2.827
2016-04-27 1.320 3.035
2016-01-29 1.240 2.620
2016-01-20 1.240 2.616
2015-07-22 1.240 2.781
2015-03-10 1.240 2.826
2014-10-16 1.160 2.729
2014-07-22 1.160 2.780
2014-01-21 1.000 2.044
2013-07-19 1.000 2.203
2013-03-05 1.000 2.578
2012-10-17 0.880 2.484
2012-07-18 0.880 2.624
2012-03-13 0.880 2.612
2012-01-18 0.760 2.089
2011-10-19 0.760 2.365
2011-07-20 0.760 2.518
2011-03-14 0.760 2.254
2011-01-19 0.640 1.939
2010-10-20 0.640 2.282
2010-04-28 0.640 2.470
2009-10-14 0.640 2.600
2009-07-16 0.560 2.524

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Xilinx's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.2x coverage).
X
Income/ dividend checks
We assess Xilinx's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Xilinx afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Xilinx has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Xilinx's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Victor Peng
COMPENSATION $4,109,670
AGE 58
TENURE AS CEO 1.3 years
CEO Bio

Mr. Victor Peng has been President and Chief Executive Officer of Xilinx, Inc. since January 29, 2018. He is Director of KLA-Tencor Corporation since February 1, 2019. He joined Xilinx, Inc.in April 2008. He served as Chief Operating Officer at Xilinx, Inc. since April 12, 2017 until January 2018. Mr. Peng served as Executive Vice President and General Manager of Products at Xilinx, Inc. from July 2014 to April 12, 2017. Mr. Peng served as a Senior Vice President and General Manager of Programmable Platforms Group at Xilinx, Inc. from May 2013 to July 2014 and served as its Senior Vice President of Programmable Platforms Group since May 2012 to April 2013. Mr. Peng served as Senior Vice President of Programmable Platforms Development Group. at Xilinx, Inc. since November 2008 until April 2012. He leads a centralized global organization responsible for development and delivery of Xilinx flagship programmable platforms, including silicon, design tools, methodologies, IP, boards and enabling technologies. He served as Senior Vice President of Silicon Engineering Group of Xilinx Inc., since April 2008. Peng has over 30 years of experience leading technology transformation, defining and bringing to market FPGAs, SoCs, GPUs, high performance microprocessors and chip sets, and microprocessor IP products. Mr. Peng served as Vice President of Engineering of MIPS Technologies Inc., from November 2000 to August 23, 2004. Mr. Peng joined MIPS Technologies, Inc. in January 1997, as Director of CAD. He served as Vice President of Engineering of Advanced Micro Devices Inc., from November 2000 to March 28, 2008. He served as Corporate Vice President of the graphics products group (GPG) silicon engineering at Advanced Micro Devices (AMD) from November 2005 to April 2008. Before joining AMD in 2005, Mr. Peng held a variety of senior engineering management roles at TZero Technologies, MIPS Technologies and SGI/MIPS Group, where he managed and grew successful engineering teams. Mr. Peng began his engineering career at Digital Equipment Corp. He had responsibility for development of graphics processing units (GPUs) and multimedia products, leading an engineering organization located at AMD sites throughout North America and Asia. Mr. Peng served as Director of Engineering for the Ruby development program from March 1998 to July 2000 and served as Vice President, Engineering for High Performance Processors from July 2000 to November 2000. Mr. Peng previously held executive roles at ATI, Prior to joining AMD, Mr. Peng served in a variety of executive engineering positions at companies in the semiconductor and processor industries. He has been Director of Xilinx, Inc. since October 2017. He holds four U.S. patents. Peng serves on the board of the Semiconductor Industry Association. Mr. Peng holds Bachelor of Science, Electrical Engineering from Rensselaer Polytechnic Institute and Master of Engineering, Electrical Engineering from Cornell University.

CEO Compensation
  • Victor's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Victor's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Xilinx management team in years:

1.7
Average Tenure
56.5
Average Age
  • The average tenure for the Xilinx management team is less than 2 years, this suggests a new team.
Management Team

Victor Peng

TITLE
President
COMPENSATION
$4M
AGE
58
TENURE
1.3 yrs

Lorenzo Flores

TITLE
Executive VP & CFO
COMPENSATION
$2M
AGE
53
TENURE
3.1 yrs

Emre Önder

TITLE
Senior Vice President of Marketing
COMPENSATION
$2M
AGE
51
TENURE
1.4 yrs

Vincent Tong

TITLE
Executive Vice President of Global Operations & Quality
COMPENSATION
$3M
AGE
56
TENURE
11 yrs

Liam Madden

TITLE
Executive VP and GM of Wired & Wireless Group
COMPENSATION
$2M
AGE
59
TENURE
1.9 yrs

Ivo Bolsens

TITLE
Senior VP & CTO
TENURE
11.4 yrs

Kevin Cooney

TITLE
Senior VP & Chief Information Officer
AGE
58
TENURE
14.2 yrs

Matt Poirier

TITLE
Senior Vice-President of Corporate Development & Investor Relations
TENURE
1.4 yrs

Catia Hagopian

TITLE
Senior VP
AGE
46
TENURE
1.3 yrs

Mark Wadlington

TITLE
Senior Vice President of Global Sales
AGE
57
TENURE
1.3 yrs
Board of Directors Tenure

Average tenure and age of the Xilinx board of directors in years:

3.3
Average Tenure
60
Average Age
  • The tenure for the Xilinx board of directors is about average.
Board of Directors

Dennis Segers

TITLE
Chairman of the Board
COMPENSATION
$327K
AGE
65
TENURE
3.6 yrs

Victor Peng

TITLE
President
COMPENSATION
$4M
AGE
58
TENURE
1.7 yrs

Elizabeth Vanderslice

TITLE
Independent Director
COMPENSATION
$286K
AGE
54
TENURE
18.5 yrs

J. Patterson

TITLE
Independent Director
COMPENSATION
$293K
AGE
72
TENURE
13.7 yrs

Rocky Pimentel

TITLE
Independent Director
COMPENSATION
$286K
AGE
63
TENURE
8.8 yrs

Marshall Turner

TITLE
Independent Director
COMPENSATION
$273K
AGE
76
TENURE
12.3 yrs

Saar Gillai

TITLE
Independent Director
COMPENSATION
$268K
AGE
52
TENURE
3.1 yrs

Ron Jankov

TITLE
Independent Director
COMPENSATION
$271K
AGE
59
TENURE
3.1 yrs

Tom Lee

TITLE
Independent Director
COMPENSATION
$268K
AGE
58
TENURE
3.1 yrs

ML Krakauer

TITLE
Independent Director
COMPENSATION
$184K
AGE
61
TENURE
1.6 yrs
Who owns this company?
Recent Insider Trading
  • Xilinx insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
31. May 19 Sell Emre Önder Individual 30. May 19 30. May 19 -344 €94.23 €-32,414
31. May 19 Sell J. Patterson Individual 30. May 19 30. May 19 -2,000 €94.42 €-188,850
29. May 19 Sell Vamsi Boppana Individual 24. May 19 24. May 19 -1,000 €92.00 €-92,004
24. May 19 Sell Elizabeth Vanderslice Individual 23. May 19 23. May 19 -2,000 €90.89 €-181,787
17. May 19 Sell William Madden Individual 17. May 19 17. May 19 -435 €94.70 €-41,193
02. Nov 18 Sell Vincent Tong Individual 31. Oct 18 31. Oct 18 -40,000 €74.55 €-2,982,106
30. Aug 18 Sell Catia Hagopian Individual 29. Aug 18 29. Aug 18 -1,000 €66.70 €-66,699
24. Aug 18 Sell Catia Hagopian Individual 23. Aug 18 23. Aug 18 -1,000 €63.39 €-63,392
15. Aug 18 Sell Lorenzo Flores Individual 14. Aug 18 14. Aug 18 -7,500 €62.81 €-471,049
13. Aug 18 Sell Emre Önder Individual 10. Aug 18 10. Aug 18 -338 €62.61 €-21,163
09. Aug 18 Sell J. Patterson Individual 08. Aug 18 08. Aug 18 -3,000 €63.34 €-190,009
X
Management checks
We assess Xilinx's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Xilinx has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Xilinx, Inc. designs and develops programmable devices and associated technologies worldwide. The company offers integrated circuits (ICs) in the form of programmable logic devices (PLDs), such as programmable system on chips, and three dimensional ICs; adaptive compute acceleration platform; software design tools to program the PLDs; software development environments and embedded platforms; targeted reference designs; printed circuit boards; and intellectual property (IP) core licenses covering Ethernet, memory controllers, Interlaken, and peripheral component interconnect express interfaces, as well as domain-specific IP in the areas of embedded, digital signal processing and connectivity, and market-specific IP cores. It also offers development boards; development kits, including hardware, design tools, IP, and reference designs that are designed to streamline and accelerate the development of domain-specific and market-specific applications; and configuration products comprising one-time programmable and in-system programmable storage devices to configure field programmable gate arrays. In addition, it provides design, customer training, field engineering, and technical support services. The company offers its products to electronic equipment manufacturers in sub-segments, such as data center, wireless, wireline, aerospace and defense, test and measurement, industrial, scientific and medical, automotive, audio, video and broadcast, and consumer. It sells its products through a network of independent distributors; and through direct sales to original equipment manufacturers and electronic manufacturing service providers, as well as independent sales representatives. Xilinx, Inc. was founded in 1984 and is headquartered in San Jose, California.

Details
Name: Xilinx, Inc.
XIX
Exchange: DB
Founded: 1984
$23,694,273,360
253,920,000
Website: http://www.xilinx.com
Address: Xilinx, Inc.
2100 Logic Drive,
San Jose,
California, 95124,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS XLNX Common Stock Nasdaq Global Select US USD 12. Jun 1990
DB XIX Common Stock Deutsche Boerse AG DE EUR 12. Jun 1990
WBAG XLNX Common Stock Wiener Boerse AG AT EUR 12. Jun 1990
BMV XLNX * Common Stock Bolsa Mexicana de Valores MX MXN 12. Jun 1990
Number of employees
Current staff
Staff numbers
4,433
Xilinx employees.
Industry
Semiconductors
Semiconductors
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/18 20:56
End of day share price update: 2019/06/18 00:00
Last estimates confirmation: 2019/06/16
Last earnings filing: 2019/05/10
Last earnings reported: 2019/03/30
Last annual earnings reported: 2019/03/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.