eCom Teams Sweden AB (publ)

DB:IN1 Stock Report

Market Cap: €5.0m

eCom Teams Sweden Valuation

Is IN1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IN1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate IN1's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate IN1's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IN1?

Key metric: As IN1 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for IN1. This is calculated by dividing IN1's market cap by their current revenue.
What is IN1's PS Ratio?
PS Ratio0.1x
SalesSEK 559.50m
Market CapSEK 57.72m

Price to Sales Ratio vs Peers

How does IN1's PS Ratio compare to its peers?

The above table shows the PS ratio for IN1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.1x
GFG Global Fashion Group
0.07x-0.5%€51.9m
BMM Brüder Mannesmann
0.3xn/a€6.3m
WFA Weng Fine Art
3.6xn/a€21.2m
YOU About You Holding
0.3x7.7%€597.0m
IN1 eCom Teams Sweden
0.1xn/a€57.7m

Price-To-Sales vs Peers: IN1 is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.1x).

Price to Sales Ratio vs Industry

How does IN1's PS Ratio compare vs other companies in the DE Specialty Retail Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
CEC Ceconomy
0.07x1.1%US$1.62b
GFG Global Fashion Group
0.07x-0.5%US$54.73m
DEX Delticom
0.07x2.7%US$34.06m
49S Superdry
0.004x-1.4%US$3.12m
No more companies available in this PS range
IN1 0.1xIndustry Avg. 0.4xNo. of Companies4PS00.40.81.21.62+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: IN1 is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Specialty Retail industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is IN1's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IN1 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate IN1's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Inchcape

UK£3.1b

Operates as an automotive distributor and retailer.

IJCA

UK£9.22

7D

2.3%

1Y

24.4%

Pepco Group

zł9.1b

Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.

8UX

zł3.63

7D

3.8%

1Y

-31.7%

Luk Fook Holdings (International)

HK$8.6b

An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.

LUY1

HK$1.73

7D

-2.3%

1Y

-29.1%