Loading...

Seria

BST:6RS
Snowflake Description

Flawless balance sheet with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6RS
BST
¥265B
Market Cap
  1. Home
  2. DE
  3. Retail
Company description

Seria Co., Ltd. operates stores that sell merchandise and private brand products in Japan. The last earnings update was 68 days ago. More info.


Add to Portfolio Compare Print
6RS Share Price and Events
7 Day Returns
-7.2%
BST:6RS
2.6%
Europe Multiline Retail
2.3%
DE Market
1 Year Returns
-30.8%
BST:6RS
3.9%
Europe Multiline Retail
-7.2%
DE Market
6RS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Seria (6RS) -7.2% -8.5% 5.4% -30.8% 1.3% -
Europe Multiline Retail 2.6% 6.2% 15.2% 3.9% -13.5% -31.6%
DE Market 2.3% 3.1% 8.8% -7.2% 9.3% 12.3%
1 Year Return vs Industry and Market
  • 6RS underperformed the Multiline Retail industry which returned 3.9% over the past year.
  • 6RS underperformed the Market in Germany which returned -7.2% over the past year.
Price Volatility
6RS
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Seria's competitors could be found in our database.

6RS Value

 Is Seria undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Seria to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Seria.

BST:6RS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:6RS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Multiline Retail Unlevered Beta Simply Wall St/ S&P Global 0.54
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.539 (1 + (1- 30.86%) (0%))
0.691
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.8 * 5.96%)
5%

Discounted Cash Flow Calculation for BST:6RS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Seria is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:6RS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 5%)
2019 9,489.67 Analyst x6 9,038.12
2020 10,158.00 Analyst x7 9,214.31
2021 10,638.17 Analyst x6 9,190.70
2022 13,000.00 Analyst x1 10,696.76
2023 14,200.00 Analyst x1 11,128.19
2024 15,100.00 Analyst x1 11,270.43
2025 15,758.34 Est @ 4.36% 11,202.14
2026 16,250.04 Est @ 3.12% 11,002.02
2027 16,616.09 Est @ 2.25% 10,714.55
2028 16,889.46 Est @ 1.65% 10,372.61
Present value of next 10 years cash flows ¥103,829.84
BST:6RS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥16,889.46 × (1 + 0.23%) ÷ (5% – 0.23%)
¥355,032.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥355,032.90 ÷ (1 + 5%)10
¥218,042.45
BST:6RS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥103,829.84 + ¥218,042.45
¥321,872.29
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥321,872.29 / 75.84
¥4244.1
BST:6RS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:6RS represents 0.00765x of JASDAQ:2782
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00765x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 4,244.10 x 0.00765
€32.45
Value per share (EUR) From above. €32.45
Current discount Discount to share price of €26.76
= -1 x (€26.76 - €32.45) / €32.45
17.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Seria is available for.
Intrinsic value
18%
Share price is €26.76 vs Future cash flow value of €32.45
Current Discount Checks
For Seria to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Seria's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Seria's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Seria's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Seria's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:6RS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥151.07
JASDAQ:2782 Share Price ** JASDAQ (2019-04-17) in JPY ¥3500
Europe Multiline Retail Industry PE Ratio Median Figure of 7 Publicly-Listed Multiline Retail Companies 18.93x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.43x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Seria.

BST:6RS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= JASDAQ:2782 Share Price ÷ EPS (both in JPY)

= 3500 ÷ 151.07

23.17x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seria is overvalued based on earnings compared to the Europe Multiline Retail industry average.
  • Seria is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Seria's expected growth come at a high price?
Raw Data
BST:6RS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.17x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
8.6%per year
Europe Multiline Retail Industry PEG Ratio Median Figure of 6 Publicly-Listed Multiline Retail Companies 1.84x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

BST:6RS PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 23.17x ÷ 8.6%

2.69x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seria is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Seria's assets?
Raw Data
BST:6RS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥849.78
JASDAQ:2782 Share Price * JASDAQ (2019-04-17) in JPY ¥3500
Europe Multiline Retail Industry PB Ratio Median Figure of 10 Publicly-Listed Multiline Retail Companies 1.5x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.87x
BST:6RS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= JASDAQ:2782 Share Price ÷ Book Value per Share (both in JPY)

= 3500 ÷ 849.78

4.12x

* Primary Listing of Seria.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seria is overvalued based on assets compared to the Europe Multiline Retail industry average.
X
Value checks
We assess Seria's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Multiline Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Multiline Retail industry average (and greater than 0)? (1 check)
  5. Seria has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6RS Future Performance

 How is Seria expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Seria expected to grow at an attractive rate?
  • Seria's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Seria's earnings growth is positive but not above the Germany market average.
  • Seria's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:6RS Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:6RS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 8.6%
BST:6RS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 7.4%
Europe Multiline Retail Industry Earnings Growth Rate Market Cap Weighted Average 8.5%
Europe Multiline Retail Industry Revenue Growth Rate Market Cap Weighted Average 3.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:6RS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:6RS Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-03-31
2023-03-31 230,400 16,750 2
2022-03-31 214,050 14,950 2
2021-03-31 195,931 15,866 13,514 8
2020-03-31 182,887 15,046 12,558 9
2019-03-31 170,618 14,139 11,616 9
BST:6RS Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 167,290 11,457
2018-09-30 164,553 13,488 11,249
2018-06-30 162,023 11,230
2018-03-31 159,114 13,843 11,316
2017-12-31 156,971 11,452
2017-09-30 153,360 14,740 11,326
2017-06-30 149,256 10,978
2017-03-31 145,328 14,113 10,533
2016-12-31 141,931 9,900
2016-09-30 138,008 11,384 9,217
2016-06-30 134,513 8,591
2016-03-31 130,983 10,382 7,951

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Seria's earnings are expected to grow by 8.6% yearly, however this is not considered high growth (20% yearly).
  • Seria's revenue is expected to grow by 7.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:6RS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Seria Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6RS Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-03-31
2023-03-31 220.85 234.70 207.00 2.00
2022-03-31 197.10 207.00 187.20 2.00
2021-03-31 178.19 191.20 160.90 8.00
2020-03-31 165.58 179.30 155.60 9.00
2019-03-31 153.18 155.80 148.10 9.00
BST:6RS Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 151.07
2018-09-30 148.33
2018-06-30 148.08
2018-03-31 149.21
2017-12-31 302.01
2017-09-30 298.68
2017-06-30 289.51
2017-03-31 277.77
2016-12-31 130.54
2016-09-30 121.53
2016-06-30 113.28
2016-03-31 104.84

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Seria is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Seria's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Seria has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6RS Past Performance

  How has Seria performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Seria's growth in the last year to its industry (Multiline Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Seria's year on year earnings growth rate has been positive over the past 5 years.
  • Seria's 1-year earnings growth is less than its 5-year average (0% vs 15.4%)
  • Seria's earnings growth has not exceeded the Europe Multiline Retail industry average in the past year (0% vs 10.1%).
Earnings and Revenue History
Seria's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Seria Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6RS Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 167,290.00 11,457.00 53,053.00
2018-09-30 164,553.00 11,249.00 52,096.00
2018-06-30 162,023.00 11,230.00 50,878.00
2018-03-31 159,114.00 11,316.00 49,484.00
2017-12-31 156,971.00 11,452.00 48,425.00
2017-09-30 153,360.00 11,326.00 47,060.00
2017-06-30 149,256.00 10,978.00 45,786.00
2017-03-31 145,328.00 10,533.00 44,565.00
2016-12-31 141,931.00 9,900.00 43,439.00
2016-09-30 138,008.00 9,217.00 42,360.00
2016-06-30 134,513.00 8,591.00 41,518.00
2016-03-31 130,983.00 7,951.00 40,754.00
2015-12-31 127,162.00 7,397.00 40,103.00
2015-09-30 123,602.00 6,978.00 39,121.00
2015-06-30 120,758.00 6,810.00 38,159.00
2015-03-31 118,336.00 6,720.00 37,206.00
2014-12-31 116,837.00 6,735.00 36,571.00
2014-09-30 114,878.00 6,613.00 35,706.00
2014-06-30 112,273.00 6,391.00 34,797.00
2014-03-31 109,393.00 6,194.00 33,805.00
2013-12-31 105,699.00 5,574.00 32,958.00
2013-09-30 102,556.00 5,305.00 32,099.00
2013-06-30 100,134.00 4,939.00 31,633.00
2013-03-31 98,246.00 4,802.00 30,961.00
2012-12-31 96,721.00 4,639.00 30,508.00
2012-09-30 95,707.00 4,417.00 30,205.00
2012-06-30 94,676.00 4,465.00 29,558.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Seria has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Seria used its assets more efficiently than the Europe Multiline Retail industry average last year based on Return on Assets.
  • Seria's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Seria's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Multiline Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Seria has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6RS Health

 How is Seria's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Seria's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Seria is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Seria's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Seria's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Seria has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Seria Company Filings, last reported 3 months ago.

BST:6RS Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 64,447.00 0.00 42,825.00
2018-09-30 62,496.00 0.00 40,345.00
2018-06-30 59,892.00 0.00 37,523.00
2018-03-31 59,436.00 2,258.00 40,537.00
2017-12-31 56,812.00 10.00 38,155.00
2017-09-30 53,522.00 345.00 34,795.00
2017-06-30 50,931.00 390.00 30,928.00
2017-03-31 49,636.00 2,668.00 33,189.00
2016-12-31 46,893.00 540.00 30,438.00
2016-09-30 43,696.00 640.00 26,014.00
2016-06-30 41,445.00 765.00 23,948.00
2016-03-31 40,233.00 3,212.00 24,924.00
2015-12-31 38,136.00 1,088.00 23,113.00
2015-09-30 35,651.00 1,277.00 20,613.00
2015-06-30 34,041.00 1,476.00 18,778.00
2015-03-31 33,246.00 4,217.00 20,116.00
2014-12-31 31,661.00 2,002.00 19,274.00
2014-09-30 29,583.00 2,373.00 17,414.00
2014-06-30 28,134.00 2,706.00 15,461.00
2014-03-31 27,172.00 5,682.00 17,559.00
2013-12-31 25,581.00 3,577.00 15,714.00
2013-09-30 23,641.00 4,008.00 13,828.00
2013-06-30 22,419.00 4,572.00 14,295.00
2013-03-31 21,563.00 7,904.00 15,359.00
2012-12-31 20,574.00 5,467.00 14,437.00
2012-09-30 18,899.00 5,240.00 12,621.00
2012-06-30 18,037.00 5,495.00 12,433.00
  • Seria has no debt.
  • Seria has no debt compared to 5 years ago when it was 14.1%.
  • Seria has no debt, it does not need to be covered by operating cash flow.
  • Seria has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Seria's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Seria has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6RS Dividends

 What is Seria's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Seria dividends. Estimated to be 1.62% next year.
If you bought €2,000 of Seria shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Seria's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Seria's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:6RS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Europe Multiline Retail Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 3.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:6RS Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2024-03-31
2023-03-31 65.00 1.00
2022-03-31 60.00 1.00
2021-03-31 58.71 7.00
2020-03-31 53.25 8.00
2019-03-31 49.63 8.00
BST:6RS Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2012-05-15 5.000 0.566
2012-02-03 5.000 1.053
2011-11-02 3.000 0.722
2011-08-03 3.000 0.691
2011-06-29 2.500 0.758
2011-05-13 3.000 1.229
2011-02-04 2.500 1.242
2010-06-25 2.500 1.668
2010-05-14 2.500 1.687
2009-06-26 2.500 2.113
2009-04-20 2.500 3.427

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Seria has not reported any payouts.
  • Unable to verify if Seria's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Seria's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Seria has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Seria's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Seria afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Seria has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6RS Management

 What is the CEO of Seria's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Eiji Kawai
COMPENSATION ¥110,000,000
AGE 51
TENURE AS CEO 4.8 years
CEO Bio

Mr. Eiji Kawai has been the President of Seria Co. Ltd. since June 2014. Mr. Kawai served as the Managing Director and Chief of Management Planning Office at Seria Co. Ltd. since June 2003 and March 2005. He has been Representative Director of Seria Co. Ltd. since June 2014. Mr. Kawai joined Ogaki Kyoritsu Bank, Ltd. in April 1990. He served as Assistant to the Director of Screening Department.

CEO Compensation
  • Eiji's compensation has been consistent with company performance over the past year.
  • Eiji's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Seria management team in years:

6.2
Average Tenure
50.5
Average Age
  • The average tenure for the Seria management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Eiji Kawai

TITLE
President & Representative Director
COMPENSATION
¥110M
AGE
51
TENURE
4.8 yrs

Yasushi Iwama

TITLE
Manager of Sales Department & Executive Director
AGE
50
TENURE
6.2 yrs

Masanori Kobayashi

TITLE
Chief of Corporate Planning Office & Director
AGE
43

Masahiro Tanaka

TITLE
Manager of Product Department & Director
AGE
61
TENURE
9.5 yrs
Board of Directors Tenure

Average tenure and age of the Seria board of directors in years:

6.8
Average Tenure
51
Average Age
  • The tenure for the Seria board of directors is about average.
Board of Directors

Eiji Kawai

TITLE
President & Representative Director
COMPENSATION
¥110M
AGE
51
TENURE
4.8 yrs

Yasushi Iwama

TITLE
Manager of Sales Department & Executive Director
AGE
50
TENURE
13 yrs

Masanori Kobayashi

TITLE
Chief of Corporate Planning Office & Director
AGE
43
TENURE
5.5 yrs

Masahiro Tanaka

TITLE
Manager of Product Department & Director
AGE
61
TENURE
6.8 yrs

Noboru Nakamura

TITLE
Director
AGE
61
TENURE
6.8 yrs

Hiroto Suzuki

TITLE
External Director
AGE
51
TENURE
6.8 yrs

Noriaki Kataoka

TITLE
External Director
AGE
41
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Seria's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Seria has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6RS News

Simply Wall St News

6RS Company Info

Description

Seria Co., Ltd. operates stores that sell merchandise and private brand products in Japan. It operates 1,424 stores comprising 1,369 directly managed stores and 55 franchise chain stores. The company was formerly known as Sanyo Agency Co., Ltd. and changed its name to Seria Co., Ltd. in April 2003. Seria Co., Ltd. was founded in 1985 and is headquartered in Ogaki, Japan.

Details
Name: Seria Co., Ltd.
6RS
Exchange: BST
Founded: 1985
¥2,097,493,914
75,840,000
Website: http://www.seria-group.com
Address: Seria Co., Ltd.
2-38 Sobutsu,
Ogaki,
Gifu, 503-0934,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
JASDAQ 2782 Common Shares TSE JASDAQ JP JPY 18. Sep 2003
BST 6RS Common Shares Boerse-Stuttgart DE EUR 18. Sep 2003
Number of employees
Current staff
Staff numbers
407
Seria employees.
Industry
General Merchandise Stores
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/17 23:28
End of day share price update: 2019/04/17 00:00
Last estimates confirmation: 2019/04/02
Last earnings filing: 2019/02/08
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.