DB:N9U

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Nomura Real Estate Holdings

Executive Summary

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally.


Snowflake Analysis

Average dividend payer and fair value.


Similar Companies

Share Price & News

How has Nomura Real Estate Holdings's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: N9U's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

2.5%

N9U

2.8%

DE Real Estate

3.1%

DE Market


1 Year Return

-10.8%

N9U

-5.9%

DE Real Estate

0.1%

DE Market

Return vs Industry: N9U underperformed the German Real Estate industry which returned -5.9% over the past year.

Return vs Market: N9U underperformed the German Market which returned 0.1% over the past year.


Shareholder returns

N9UIndustryMarket
7 Day2.5%2.8%3.1%
30 Day9.4%8.2%5.6%
90 Day-17.3%-3.6%-1.8%
1 Year-7.1%-10.8%-4.5%-5.9%1.8%0.1%
3 Year-3.7%-13.2%29.4%21.6%-7.2%-14.3%
5 Year6.4%-10.0%98.5%72.6%4.3%-9.1%

Price Volatility Vs. Market

How volatile is Nomura Real Estate Holdings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Nomura Real Estate Holdings undervalued compared to its fair value and its price relative to the market?

7.46x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: N9U (€16.3) is trading above our estimate of fair value (€12.25)

Significantly Below Fair Value: N9U is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: N9U is good value based on its PE Ratio (7.5x) compared to the Real Estate industry average (10.3x).

PE vs Market: N9U is good value based on its PE Ratio (7.5x) compared to the German market (19.3x).


Price to Earnings Growth Ratio

PEG Ratio: N9U is poor value based on its PEG Ratio (2.8x)


Price to Book Ratio

PB vs Industry: N9U is good value based on its PB Ratio (0.7x) compared to the DE Real Estate industry average (1.4x).


Next Steps

Future Growth

How is Nomura Real Estate Holdings forecast to perform in the next 1 to 3 years based on estimates from 11 analysts?

2.6%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: N9U's forecast earnings growth (2.6% per year) is above the savings rate (0.2%).

Earnings vs Market: N9U's earnings (2.6% per year) are forecast to grow slower than the German market (21.7% per year).

High Growth Earnings: N9U's earnings are forecast to grow, but not significantly.

Revenue vs Market: N9U's revenue (2.2% per year) is forecast to grow slower than the German market (5.8% per year).

High Growth Revenue: N9U's revenue (2.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: N9U's Return on Equity is forecast to be low in 3 years time (8.6%).


Next Steps

Past Performance

How has Nomura Real Estate Holdings performed over the past 5 years?

-0.6%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: N9U has high quality earnings.

Growing Profit Margin: N9U's current net profit margins (7.2%) are higher than last year (6.9%).


Past Earnings Growth Analysis

Earnings Trend: N9U's earnings have declined by -0.6% per year over the past 5 years.

Accelerating Growth: N9U's earnings growth over the past year (6.7%) exceeds its 5-year average (-0.6% per year).

Earnings vs Industry: N9U earnings growth over the past year (6.7%) underperformed the Real Estate industry 10%.


Return on Equity

High ROE: N9U's Return on Equity (8.8%) is considered low.


Next Steps

Financial Health

How is Nomura Real Estate Holdings's financial position?


Financial Position Analysis

Short Term Liabilities: N9U's short term assets (¥906.7B) exceed its short term liabilities (¥302.1B).

Long Term Liabilities: N9U's short term assets (¥906.7B) do not cover its long term liabilities (¥934.1B).


Debt to Equity History and Analysis

Debt Level: N9U's debt to equity ratio (153.9%) is considered high.

Reducing Debt: N9U's debt to equity ratio has increased from 134% to 153.9% over the past 5 years.

Debt Coverage: N9U's debt is not well covered by operating cash flow (6.5%).

Interest Coverage: N9U's interest payments on its debt are well covered by EBIT (9.5x coverage).


Balance Sheet


Next Steps

Dividend

What is Nomura Real Estate Holdings's current dividend yield, its reliability and sustainability?

4.01%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: N9U's dividend (4.01%) is higher than the bottom 25% of dividend payers in the German market (1.28%).

High Dividend: N9U's dividend (4.01%) is in the top 25% of dividend payers in the German market (3.94%)


Stability and Growth of Payments

Stable Dividend: N9U's dividend payments have been volatile in the past 10 years.

Growing Dividend: N9U's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (29.9%), N9U's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.2yrs

Average management tenure


CEO

Eiji Kutsukake (59yo)

5yrs

Tenure

JP¥122,000,000

Compensation

Mr. Eiji Kutsukake has been the Chief Executive Officer and President at Nomura Real Estate Holdings, Inc. since June 2015. Mr. Kutsukake served as an Executive Vice President of Nomura Real Estate Holding ...


CEO Compensation Analysis

Compensation vs Market: Eiji's total compensation ($USD1.13M) is below average for companies of similar size in the German market ($USD2.36M).

Compensation vs Earnings: Eiji's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Eiji Kutsukake
President5yrsJP¥122.00m0.0068% ¥205.0k
Seiichi Miyajima
Executive VP6yrsJP¥106.00m0.029% ¥887.5k
Makoto Haga
Exec. Officer3yrsno data0.0040% ¥120.0k
Toshihide Tsukasaki
Executive Officer & In Charge of Finance and Accounting Dept.1.42yrsno datano data
Yukio Ichihara
Exec Offcr & Grp Intrnl Auditno datano datano data
Daisuke Kitai
General Manager of Corporate Communications & Investor Relations Dept.no datano datano data
Yoichiro Ishikawa
Executive Officer & In charge of Group Human Resources Dept.2.17yrsno datano data
Toshiaki Seki
Executive VP & Representative Director6yrsno data0.022% ¥669.6k
Takashi Kaku
Executive Officerno datano datano data
Shigeyuki Yamamoto
Executive Officer & In charge of Development Planningno datano datano data

2.2yrs

Average Tenure

60yo

Average Age

Experienced Management: N9U's management team is considered experienced (2.2 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Eiji Kutsukake
President5yrsJP¥122.00m0.0068% ¥205.0k
Seiichi Miyajima
Executive VP6yrsJP¥106.00m0.029% ¥887.5k
Makoto Haga
Exec. Officer3yrsno data0.0040% ¥120.0k
Toshiaki Seki
Executive VP & Representative Director6yrsno data0.022% ¥669.6k
Atsushi Yoshikawa
Chairman of the Board3yrsno data0.0018% ¥53.2k
Yoshio Mogi
Independent External Director1yrno datano data
Takao Orihara
Director5yrsno data0.025% ¥757.8k
Satoko Shinohara
Independent External Director6yrsno datano data
Akira Ono
Independent External Directorno datano datano data
Yasushi Takayama
Director1yrno datano data

5.0yrs

Average Tenure

61yo

Average Age

Experienced Board: N9U's board of directors are considered experienced (5 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Nomura Real Estate Holdings, Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Nomura Real Estate Holdings, Inc.
  • Ticker: N9U
  • Exchange: DB
  • Founded: 2004
  • Industry: Diversified Real Estate Activities
  • Sector: Real Estate
  • Market Cap: JP¥361.942b
  • Listing Market Cap: JP¥3.023b
  • Shares outstanding: 181.52m
  • Website: https://www.nomura-re-hd.co.jp

Number of Employees


Location

  • Nomura Real Estate Holdings, Inc.
  • Shinjuku Nomura Building
  • 1-26-2 Nishi-Shinjuku
  • Tokyo
  • 163-0566
  • Japan

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
3231TSE (The Tokyo Stock Exchange)YesCommon StockJPJPYOct 2006
N9UDB (Deutsche Boerse AG)YesCommon StockDEEUROct 2006
NMEH.FOTCPK (Pink Sheets LLC)YesCommon StockUSUSDOct 2006

Biography

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally. It develops and sells condominiums and houses, elderly housing services, develops rental properties, Internet advertising services for housing, and living assistance services; develops, leases, and manages office buildings, commercial and logistics facilities, and hotels; and engages in the development and sale of real estate, as well as manages fitness club. The company offers investment management services, such as asset management for real estate securitization, including real estate investment trusts and private placement funds; real estate brokerage and consulting services; manages real estate information website; consignment sale of condominiums, houses, and commercial facilities; and operates as an insurance agency. It engages in the renovation and repair work for tenants; remodeling of condominiums and housing; cleaning of condominiums and office buildings; participates, promotes, and supports urban development projects; reconstruct housing complexes; develops projects, including housing, rental properties, and mixed-use developments; and brokerage and asset management for cross-border needs. The company was founded in 2004 and is headquartered in Tokyo, Japan. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/06/01 08:10
End of Day Share Price2020/05/29 00:00
Earnings2020/03/31
Annual Earnings2020/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.