Loading...

Twenty-First Century Fox

DB:NWXA
Snowflake Description

Solid track record with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NWXA
DB
$95B
Market Cap
  1. Home
  2. DE
  3. Media
Company description

Twenty-First Century Fox, Inc. operates as a diversified media and entertainment company primarily in the United States and Canada, Europe, and internationally. The last earnings update was 41 days ago. More info.


Add to Portfolio Compare Print
NWXA Share Price and Events
7 Day Returns
2.8%
DB:NWXA
-0.2%
DE Entertainment
1.3%
DE Market
1 Year Returns
53.5%
DB:NWXA
-1.5%
DE Entertainment
-7.6%
DE Market
NWXA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Twenty-First Century Fox (NWXA) 2.8% 3.8% 7.7% 53.5% 86.1% 95%
DE Entertainment -0.2% 1.6% 13.2% -1.5% 20.1% 58.3%
DE Market 1.3% 2.8% 7.5% -7.6% 9.3% 13.3%
1 Year Return vs Industry and Market
  • NWXA outperformed the Entertainment industry which returned -1.5% over the past year.
  • NWXA outperformed the Market in Germany which returned -7.6% over the past year.
Price Volatility
NWXA
Industry
5yr Volatility vs Market
Related Companies

NWXA Value

 Is Twenty-First Century Fox undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Twenty-First Century Fox to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Twenty-First Century Fox.

DB:NWXA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 16 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:NWXA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.97
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.969 (1 + (1- 21%) (20.19%))
1.083
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.08
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.083 * 5.96%)
6.68%

Discounted Cash Flow Calculation for DB:NWXA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Twenty-First Century Fox is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:NWXA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.68%)
2019 3,928.68 Analyst x10 3,682.55
2020 4,672.00 Analyst x8 4,104.94
2021 5,013.28 Analyst x4 4,128.83
2022 5,264.18 Est @ 5% 4,063.85
2023 5,452.20 Est @ 3.57% 3,945.31
2024 5,592.24 Est @ 2.57% 3,793.12
2025 5,696.62 Est @ 1.87% 3,621.85
2026 5,774.94 Est @ 1.37% 3,441.61
2027 5,834.47 Est @ 1.03% 3,259.25
2028 5,880.56 Est @ 0.79% 3,079.19
Present value of next 10 years cash flows $37,120.51
DB:NWXA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $5,880.56 × (1 + 0.23%) ÷ (6.68% – 0.23%)
$91,298.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $91,298.32 ÷ (1 + 6.68%)10
$47,805.85
DB:NWXA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $37,120.51 + $47,805.85
$84,926.36
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $84,926.36 / 1,856.93
$40.96
DB:NWXA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:NWXA represents 0.89564x of NasdaqGS:FOXA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89564x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 45.73 x 0.89564
€40.96
Value per share (EUR) From above. €40.96
Current discount Discount to share price of €46.00
= -1 x (€46.00 - €40.96) / €40.96
-12.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Twenty-First Century Fox is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Twenty-First Century Fox's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Twenty-First Century Fox's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:NWXA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $7.51
NasdaqGS:FOXA Share Price ** NasdaqGS (2019-03-19) in USD $51.36
Germany Entertainment Industry PE Ratio Median Figure of 8 Publicly-Listed Entertainment Companies 15.31x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 19.26x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Twenty-First Century Fox.

DB:NWXA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:FOXA Share Price ÷ EPS (both in USD)

= 51.36 ÷ 7.51

6.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Twenty-First Century Fox is good value based on earnings compared to the DE Entertainment industry average.
  • Twenty-First Century Fox is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Twenty-First Century Fox's expected growth come at a high price?
Raw Data
DB:NWXA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 6.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts
-40.1%per year
Europe Entertainment Industry PEG Ratio Median Figure of 31 Publicly-Listed Entertainment Companies 1.26x
Germany Market PEG Ratio Median Figure of 276 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

DB:NWXA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 6.84x ÷ -40.1%

-0.17x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Twenty-First Century Fox earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Twenty-First Century Fox's assets?
Raw Data
DB:NWXA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $17.24
NasdaqGS:FOXA Share Price * NasdaqGS (2019-03-19) in USD $51.36
Germany Entertainment Industry PB Ratio Median Figure of 13 Publicly-Listed Entertainment Companies 1.63x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.76x
DB:NWXA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:FOXA Share Price ÷ Book Value per Share (both in USD)

= 51.36 ÷ 17.24

2.98x

* Primary Listing of Twenty-First Century Fox.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Twenty-First Century Fox is overvalued based on assets compared to the DE Entertainment industry average.
X
Value checks
We assess Twenty-First Century Fox's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
  5. Twenty-First Century Fox has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

NWXA Future Performance

 How is Twenty-First Century Fox expected to perform in the next 1 to 3 years based on estimates from 16 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-40.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Twenty-First Century Fox expected to grow at an attractive rate?
  • Twenty-First Century Fox's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Twenty-First Century Fox's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Twenty-First Century Fox's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:NWXA Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:NWXA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts -40.1%
DB:NWXA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 16 Analysts 5.8%
Germany Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 24.9%
Germany Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 3.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:NWXA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:NWXA Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 40,300 1
2022-06-30 37,902 6,548 5,739 3
2021-06-30 35,085 5,684 4,710 9
2020-06-30 33,273 5,067 4,267 15
2019-06-30 31,419 5,244 14,165 16
DB:NWXA Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 31,037 4,213 13,925
2018-09-30 30,575 3,996 4,929
2018-06-30 30,400 4,166 4,476
2018-03-31 29,207 3,511 4,052
2017-12-31 29,351 3,028 3,987
2017-09-30 28,996 3,522 3,008
2017-06-30 28,500 3,767 2,996
2017-03-31 28,398 3,437 3,062
2016-12-31 28,062 4,023 3,095
2016-09-30 27,755 4,324 2,912
2016-06-30 27,326 3,122 2,763
2016-03-31 26,885 2,980 2,312

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Twenty-First Century Fox's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Twenty-First Century Fox's revenue is expected to grow by 5.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:NWXA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below

All data from Twenty-First Century Fox Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NWXA Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30 3.06 3.25 2.87 2.00
2021-06-30 2.56 2.97 2.19 7.00
2020-06-30 2.30 2.76 1.91 10.00
2019-06-30 7.61 7.74 7.49 6.00
DB:NWXA Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 7.51
2018-09-30 2.66
2018-06-30 2.42
2018-03-31 2.19
2017-12-31 2.15
2017-09-30 1.62
2017-06-30 1.62
2017-03-31 1.64
2016-12-31 1.65
2016-09-30 1.53
2016-06-30 1.42
2016-03-31 1.17

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Twenty-First Century Fox is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Twenty-First Century Fox's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Twenty-First Century Fox has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

NWXA Past Performance

  How has Twenty-First Century Fox performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Twenty-First Century Fox's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Twenty-First Century Fox's year on year earnings growth rate has been positive over the past 5 years.
  • Twenty-First Century Fox's 1-year earnings growth exceeds its 5-year average (249.3% vs 0.5%)
  • Twenty-First Century Fox's earnings growth has exceeded the DE Entertainment industry average in the past year (249.3% vs 41.4%).
Earnings and Revenue History
Twenty-First Century Fox's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Twenty-First Century Fox Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NWXA Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 31,037.00 13,925.00 3,799.00
2018-09-30 30,575.00 4,929.00 3,724.00
2018-06-30 30,400.00 4,476.00 3,682.00
2018-03-31 29,207.00 4,052.00 3,864.00
2017-12-31 29,351.00 3,987.00 3,430.00
2017-09-30 28,996.00 3,008.00 3,358.00
2017-06-30 28,500.00 2,996.00 3,325.00
2017-03-31 28,398.00 3,062.00 3,414.00
2016-12-31 28,062.00 3,095.00 3,490.00
2016-09-30 27,755.00 2,912.00 3,601.00
2016-06-30 27,326.00 2,763.00 3,418.00
2016-03-31 26,885.00 2,312.00 3,579.00
2015-12-31 26,497.00 2,458.00 3,509.00
2015-09-30 27,177.00 8,007.00 3,594.00
2015-06-30 28,987.00 8,373.00 3,784.00
2015-03-31 31,206.00 9,223.00 3,937.00
2014-12-31 32,585.00 9,302.00 4,092.00
2014-09-30 32,693.00 4,061.00 4,190.00
2014-06-30 31,867.00 3,785.00 4,129.00
2014-03-31 30,655.00 3,796.00 4,191.00
2013-12-31 29,789.00 5,260.00 4,193.00
2013-09-30 28,733.00 5,335.00 4,105.00
2013-06-30 27,675.00 6,820.00 4,007.00
2013-03-31 20,178.00 6,287.00 1,896.00
2012-12-31 21,227.00 4,691.00 2,496.00
2012-09-30 23,095.00 4,691.00 3,112.00
2012-06-30 25,051.00 3,176.00 3,719.00
2012-03-31 34,298.00 3,669.00 6,389.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Twenty-First Century Fox made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Twenty-First Century Fox used its assets more efficiently than the DE Entertainment industry average last year based on Return on Assets.
  • Twenty-First Century Fox's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Twenty-First Century Fox's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Twenty-First Century Fox has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

NWXA Health

 How is Twenty-First Century Fox's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Twenty-First Century Fox's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Twenty-First Century Fox is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Twenty-First Century Fox's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Twenty-First Century Fox's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Twenty-First Century Fox Company Filings, last reported 2 months ago.

DB:NWXA Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 33,811.00 19,208.00 21,281.00
2018-09-30 22,475.00 19,251.00 7,083.00
2018-06-30 21,562.00 19,523.00 7,622.00
2018-03-31 20,984.00 19,997.00 7,372.00
2017-12-31 20,343.00 19,794.00 5,809.00
2017-09-30 18,255.00 19,849.00 6,901.00
2017-06-30 17,632.00 19,913.00 6,163.00
2017-03-31 16,871.00 19,896.00 5,572.00
2016-12-31 16,133.00 19,895.00 4,530.00
2016-09-30 15,608.00 19,488.00 4,681.00
2016-06-30 15,433.00 19,553.00 4,424.00
2016-03-31 16,061.00 19,745.00 4,993.00
2015-12-31 16,112.00 19,737.00 4,293.00
2015-09-30 16,871.00 19,011.00 5,830.00
2015-06-30 18,807.00 19,039.00 8,428.00
2015-03-31 19,613.00 19,092.00 9,276.00
2014-12-31 21,335.00 19,128.00 10,051.00
2014-09-30 20,080.00 20,209.00 4,656.00
2014-06-30 21,442.00 19,058.00 5,415.00
2014-03-31 21,498.00 19,054.00 5,517.00
2013-12-31 21,321.00 17,472.00 6,345.00
2013-09-30 20,895.00 17,473.00 6,681.00
2013-06-30 20,644.00 16,458.00 6,659.00
2013-03-31 33,894.00 16,474.00 9,324.00
2012-12-31 29,654.00 16,457.00 7,806.00
2012-09-30 27,425.00 16,457.00 12,007.00
2012-06-30 25,826.00 15,455.00 9,626.00
2012-03-31 29,047.00 15,460.00 10,686.00
  • Twenty-First Century Fox's level of debt (56.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (82% vs 56.8% today).
  • Debt is well covered by operating cash flow (21.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.9x coverage).
X
Financial health checks
We assess Twenty-First Century Fox's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Twenty-First Century Fox has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

NWXA Dividends

 What is Twenty-First Century Fox's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.7%
Current annual income from Twenty-First Century Fox dividends. Estimated to be 0.87% next year.
If you bought €2,000 of Twenty-First Century Fox shares you are expected to receive €14 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Twenty-First Century Fox's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.5%).
  • Twenty-First Century Fox's dividend is below the markets top 25% of dividend payers in Germany (3.9%).
Upcoming dividend payment

Purchase Twenty-First Century Fox on or before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:NWXA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
Germany Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 1.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 331 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:NWXA Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 0.48 5.00
2020-06-30 0.45 9.00
2019-06-30 0.43 10.00
DB:NWXA Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-02-06 0.360 0.713
2018-08-13 0.360 0.766
2018-08-08 0.360 0.792
2018-05-10 0.360 0.829
2018-05-09 0.360 0.952
2018-02-07 0.360 0.978
2017-08-14 0.360 1.201
2017-08-09 0.360 1.283
2017-05-10 0.360 1.293
2017-02-09 0.360 1.178
2017-02-06 0.360 1.182
2016-08-11 0.360 1.349
2016-08-03 0.360 1.394
2016-05-05 0.300 1.066
2016-05-04 0.300 1.006
2016-02-09 0.300 1.067
2016-02-08 0.300 1.232
2015-08-13 0.300 1.077
2015-08-05 0.300 0.985
2015-05-07 0.300 0.901
2015-05-06 0.300 0.903
2015-02-13 0.300 0.871
2014-08-11 0.250 0.712
2014-05-08 0.250 0.726
2014-05-07 0.250 0.754
2014-02-07 0.250 0.766
2014-02-06 0.250 0.777
2013-08-19 0.250 0.756
2013-05-10 0.170 0.539
2013-05-08 0.170 0.518
2013-02-07 0.170 0.563
2012-08-09 0.170 0.684
2012-05-10 0.170 0.811
2012-05-09 0.170 0.857
2012-02-09 0.170 0.871
2012-02-08 0.170 0.876
2011-08-09 0.170 0.993
2011-05-05 0.150 0.905
2011-05-04 0.150 0.865
2011-02-02 0.150 0.875
2010-08-04 0.150 1.070
2010-05-05 0.150 1.138
2010-05-04 0.150 1.001
2010-02-02 0.150 1.049
2009-08-05 0.120 0.990
2009-05-07 0.120 1.275
2009-05-06 0.120 1.270
2009-03-20 0.120 1.595

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Twenty-First Century Fox is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Twenty-First Century Fox is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Twenty-First Century Fox's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Twenty-First Century Fox's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (6.2x coverage).
X
Income/ dividend checks
We assess Twenty-First Century Fox's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Twenty-First Century Fox afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Twenty-First Century Fox has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

NWXA Management

 What is the CEO of Twenty-First Century Fox's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
James Murdoch
COMPENSATION $50,263,861
AGE 45
TENURE AS CEO 3.7 years
CEO Bio

Mr. James Rupert Murdoch has been the Chief Executive Officer of Twenty-First Century Fox, Inc. since July 1, 2015 and served as its Co-Chief Operating Officer from March, 2014 to July 1, 2015. Mr. Murdoch served as the Deputy Chief Operating Officer of Twenty-First Century Fox, Inc. from March 2011 to March 2014 and as an Executive Vice President from September 1999 to November 4, 2003. He co-founded Quadrivium in 2014. He has broad-based experience and extensive knowledge in international markets. He served as Chairman of News Corporation of Sky Italia S.r.l. He served as Chief Executive Officer of BSkyB from 2003 to 2007. He served as the Chairman and Chief Executive of Europe and Asia at Twenty-First Century Fox since December 2007 until 2011. He served as Vice President of Music and New Media at News Corporation from 1996 to 1997. He was Head of European and Asian operations for News Corp. He served as the Chief Executive Officer at News International Limited since 2011 until 2014. He served as the Chairman and Chief Executive Officer at STAR Group Limited since February 2000 until 2003. He served as the President of News Digital Media, Inc. from 1997 to 1999. He served as the Chief Executive Officer of Sky plc (formerly, British Sky Broadcasting Group PLC) from November 4, 2003 to December 2007. He founded Rawkus Entertainment LLC in 1995 and served as its Chairman since 1995. Mr. Murdoch was Chairman of Sky plc from April 30, 2016 to October 09, 2018. He served as the Non-Executive Chairman of BSkyB from 2007 to 2012. He served as the Chairman of Supervisory Board at Sky Deutschland AG from September 27, 2013 to November 19, 2014. He served as an Executive Chairman and Executive Director of News Corp UK & Ireland Limited from January 1, 2009 to February 29, 2012. He served as Executive Chairman at News International Limited from September 1, 2009 to February 29, 2012. He served as Chairman of Sky Italia. He has been Director at News Corporation since June 28, 2013. He served as the Non-Executive Chairman of Sky plc from December 7, 2007 to April 3, 2012. He served as Vice Chairman of Phoenix Satellite Television Holdings Ltd. He served as an Executive Director of Easynet Group Plc since January 13, 2006. He served as an Executive Director of Twenty-First Century Fox, Inc. from 2000 to November 2003 and served as its Chairman of the Board from 2011 to 2014. He was a Member of Supervisory Board at Sky Deutschland AG since September 27, 2013 to 2015. He has been a Director of Twenty-First Century Fox, Inc. and New Newscorp LLC since December 2007 and June 28, 2013 respectively. He has deep expertise and critical insights from having served in a number of leadership positions within 21st Century Fox and at its affiliates over the past two decades, culminating in his appointment as Chief Executive Officer in 2015. He has been a Director of True[X] Media, Inc. since April 17, 2014, Sky Global Networks Inc. since June 2000 and YankeesNets LLC since September 1999. Mr. Murdoch has been a Director at Tesla, Inc. since July 13, 2017. He serves as a Member of Governing Board of Indian School of Business. He serves as a member of the Board of Trustees of the Harvard Lampoon and the Ghetto Film School. He serves as a Director of Yankee Global Enterprises. He serves as Director of Sky Italia S.r.l. He has served as a Director of Sky since 2003. He served as an Independent Non-Executive Director at GlaxoSmithKline Plc from May 20, 2009 to May 3, 2012. He served as a Director of NDS Group Holdings Limited from November 1999 to November 4, 2003 and again since August 2008. He served as a Director of Sotheby's since May 2010 until 2012. He served as a Director of News International Publishers Ltd. He served as a Director of Phoenix Satellite Television Holdings Ltd. since June 5, 2000. He served as a Director of NDS Limited since August 2008 and also from November 1999 to November 2003. He served as a Director of News Corp Investments UK & Ireland until March 24, 2012 and Times Newspapers Holdings Limited until March 28, 2012. He serves on the Leadership Council of The Climate Group. Mr. Murdoch attended Harvard University.

CEO Compensation
  • James's compensation has increased by more than 20% in the past year.
  • James's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Twenty-First Century Fox management team in years:

3.7
Average Tenure
61
Average Age
  • The tenure for the Twenty-First Century Fox management team is about average.
Management Team

Lachlan Murdoch

TITLE
Executive Co-Chairman of the Board
COMPENSATION
$51M
AGE
47

Keith Murdoch

TITLE
Executive Co-Chairman of the Board
COMPENSATION
$49M
AGE
87

James Murdoch

TITLE
CEO & Director
COMPENSATION
$50M
AGE
45
TENURE
3.7 yrs

Chase Carey

TITLE
Vice Chairman & Consultant
COMPENSATION
$20M
AGE
65
TENURE
2.7 yrs

John Nallen

TITLE
Senior EVP & CFO
COMPENSATION
$24M
AGE
61
TENURE
5.7 yrs

Gerson Zweifach

TITLE
Senior EVP
COMPENSATION
$19M
AGE
65
TENURE
7.1 yrs

Viet Dinh

TITLE
Chief Legal & Policy Officer of Fox
COMPENSATION
$327K
AGE
50
TENURE
0.5 yrs

Dave DeVoe

TITLE
Senior Advisor & Executive Director
COMPENSATION
$1M
AGE
71
TENURE
5.7 yrs

Peter Rice

TITLE
President
TENURE
1.5 yrs

Christopher DeWolf

TITLE
Co-Founder
AGE
52
Board of Directors Tenure

Average tenure and age of the Twenty-First Century Fox board of directors in years:

10.5
Average Tenure
65
Average Age
  • The average tenure for the Twenty-First Century Fox board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Lachlan Murdoch

TITLE
Executive Co-Chairman of the Board
COMPENSATION
$51M
AGE
47
TENURE
5 yrs

Keith Murdoch

TITLE
Executive Co-Chairman of the Board
COMPENSATION
$49M
AGE
87
TENURE
28.2 yrs

James Murdoch

TITLE
CEO & Director
COMPENSATION
$50M
AGE
45
TENURE
11.3 yrs

Chase Carey

TITLE
Vice Chairman & Consultant
COMPENSATION
$20M
AGE
65
TENURE
9.7 yrs

Rod Eddington

TITLE
Lead Director
COMPENSATION
$359K
AGE
68
TENURE
13.2 yrs

Jac Nasser

TITLE
Independent Director
COMPENSATION
$332K
AGE
71
TENURE
5.8 yrs

Dave DeVoe

TITLE
Senior Advisor & Executive Director
COMPENSATION
$1M
AGE
71
TENURE
29.2 yrs

Peter Rice

TITLE
President

Gary Newman

TITLE
Chairman & CEO of Fox Television Group

Dana Walden

TITLE
Co-Chairman & CEO of Fox Television Group
AGE
52

Stacey Snider

TITLE
Chairman & CEO of 20th Century Fox Film
AGE
56
TENURE
2.5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Twenty-First Century Fox insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
15. Mar 19 Buy Lachlan Murdoch Individual 14. Mar 19 14. Mar 19 316,317 €45.30 €14,329,717
12. Feb 19 Sell Gerson Zweifach Individual 08. Feb 19 08. Feb 19 -36,007 €43.63 €-1,570,950
17. Aug 18 Buy Lachlan Murdoch Individual 16. Aug 18 16. Aug 18 137,801 €39.92 €5,500,712
X
Management checks
We assess Twenty-First Century Fox's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Twenty-First Century Fox has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

NWXA News

Simply Wall St News

NWXA Company Info

Description

Twenty-First Century Fox, Inc. operates as a diversified media and entertainment company primarily in the United States and Canada, Europe, and internationally. It operates through Cable Network Programming, Television, and Filmed Entertainment segments. The company produces and licenses news, business news, sports, general entertainment, factual entertainment, and movie programming for distribution primarily through cable television systems, direct broadcast satellite operators, telecommunication companies, and online video distributors. It also broadcasts network programming; and operates 28 broadcast television stations, including 11 duopolies in the United States. In addition, the company produces and acquires live-action and animated motion pictures for distribution and licensing in various formats in entertainment media, as well as produces and licenses television programming. The company was formerly known as News Corporation. Twenty-First Century Fox, Inc. was founded in 1922 and is headquartered in New York, New York.

Details
Name: Twenty-First Century Fox, Inc.
NWXA
Exchange: DB
Founded: 1922
$83,797,521,971
1,856,929,453
Website: http://www.21cf.com
Address: Twenty-First Century Fox, Inc.
1211 Avenue of the Americas,
New York,
New York, 10036,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS FOXA Class A Common Stock Nasdaq Global Select US USD 03. Nov 2004
DB NWXA Class A Common Stock Deutsche Boerse AG DE EUR 03. Nov 2004
LSE 0LHH Class A Common Stock London Stock Exchange GB USD 03. Nov 2004
WBAG FOXA Class A Common Stock Wiener Boerse AG AT EUR 03. Nov 2004
NasdaqGS FOX Class B Common Stock Nasdaq Global Select US USD 03. Nov 2004
DB NXWB Class B Common Stock Deutsche Boerse AG DE EUR 03. Nov 2004
LSE 0LHI Class B Common Stock London Stock Exchange GB USD 03. Nov 2004
WBAG FOX Class B Common Stock Wiener Boerse AG AT EUR 03. Nov 2004
BMV FOX * Class B Common Stock Bolsa Mexicana de Valores MX MXN 03. Nov 2004
Number of employees
Current staff
Staff numbers
22,400
Twenty-First Century Fox employees.
Industry
Movies and Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/19 21:25
End of day share price update: 2019/03/19 00:00
Last estimates confirmation: 2019/03/19
Last earnings filing: 2019/02/06
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.