Loading...

Ateam

DB:88A
Snowflake Description

Flawless balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
88A
DB
¥33B
Market Cap
  1. Home
  2. DE
  3. Media
Company description

Ateam Inc. engages in the entertainment, lifestyle support, and e-commerce businesses worldwide. The last earnings update was 46 days ago. More info.


Add to Portfolio Compare Print
88A Share Price and Events
7 Day Returns
-5.2%
DB:88A
0.8%
DE Entertainment
1.5%
DE Market
1 Year Returns
-21.9%
DB:88A
10.2%
DE Entertainment
-6.2%
DE Market
88A Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ateam (88A) -5.2% -7.5% -0.1% -21.9% 1.8% -19.3%
DE Entertainment 0.8% 6.3% 12.5% 10.2% 35.2% 74.6%
DE Market 1.5% 6% 8.5% -6.2% 10.7% 15.3%
1 Year Return vs Industry and Market
  • 88A underperformed the Entertainment industry which returned 10.2% over the past year.
  • 88A underperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
88A
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Ateam's competitors could be found in our database.

Value

 Is Ateam undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ateam to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ateam.

DB:88A Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:88A
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.962 (1 + (1- 30.86%) (0%))
0.975
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.97
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.975 * 5.96%)
6.04%

Discounted Cash Flow Calculation for DB:88A using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ateam is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:88A DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 6.04%)
2019 2,369.00 Analyst x1 2,234.12
2020 2,655.00 Analyst x1 2,361.29
2021 3,200.00 Analyst x1 2,683.96
2022 3,434.20 Est @ 7.32% 2,716.41
2023 3,612.49 Est @ 5.19% 2,694.74
2024 3,746.24 Est @ 3.7% 2,635.41
2025 3,845.90 Est @ 2.66% 2,551.49
2026 3,920.14 Est @ 1.93% 2,452.67
2027 3,975.80 Est @ 1.42% 2,345.87
2028 4,018.03 Est @ 1.06% 2,235.81
Present value of next 10 years cash flows ¥24,911.78
DB:88A DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥4,018.03 × (1 + 0.23%) ÷ (6.04% – 0.23%)
¥69,325.67
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥69,325.67 ÷ (1 + 6.04%)10
¥38,575.89
DB:88A Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥24,911.78 + ¥38,575.89
¥63,487.67
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥63,487.67 / 19.51
¥3253.6
DB:88A Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:88A represents 0.00779x of TSE:3662
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00779x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 3,253.60 x 0.00779
€25.34
Value per share (EUR) From above. €25.34
Current discount Discount to share price of €13.08
= -1 x (€13.08 - €25.34) / €25.34
48.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ateam is available for.
Intrinsic value
48%
Share price is €13.08 vs Future cash flow value of €25.34
Current Discount Checks
For Ateam to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ateam's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ateam's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ateam's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ateam's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:88A PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-01-31) in JPY ¥134.01
TSE:3662 Share Price ** TSE (2019-04-23) in JPY ¥1679
Germany Entertainment Industry PE Ratio Median Figure of 10 Publicly-Listed Entertainment Companies 19.82x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ateam.

DB:88A PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:3662 Share Price ÷ EPS (both in JPY)

= 1679 ÷ 134.01

12.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ateam is good value based on earnings compared to the DE Entertainment industry average.
  • Ateam is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Ateam's expected growth come at a high price?
Raw Data
DB:88A PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
6.7%per year
Europe Entertainment Industry PEG Ratio Median Figure of 30 Publicly-Listed Entertainment Companies 1.67x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

DB:88A PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.53x ÷ 6.7%

1.87x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ateam is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Ateam's assets?
Raw Data
DB:88A PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-01-31) in JPY ¥604.98
TSE:3662 Share Price * TSE (2019-04-23) in JPY ¥1679
Germany Entertainment Industry PB Ratio Median Figure of 14 Publicly-Listed Entertainment Companies 1.56x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
DB:88A PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:3662 Share Price ÷ Book Value per Share (both in JPY)

= 1679 ÷ 604.98

2.78x

* Primary Listing of Ateam.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ateam is overvalued based on assets compared to the DE Entertainment industry average.
X
Value checks
We assess Ateam's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
  5. Ateam has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Ateam expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ateam expected to grow at an attractive rate?
  • Ateam's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Ateam's earnings growth is positive but not above the Germany market average.
  • Ateam's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:88A Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:88A Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 6.7%
DB:88A Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 9.6%
Germany Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 23%
Germany Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:88A Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:88A Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-07-31 48,221 4,400 3,055 1
2020-07-31 43,938 3,855 2,831 1
2019-07-31 39,715 3,569 2,617 1
DB:88A Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-01-31 38,129 3,511 2,614
2018-10-31 37,697 2,885
2018-07-31 37,674 2,789 3,306
2018-04-30 37,751 3,391
2018-01-31 37,389 3,148 3,336
2017-10-31 36,371 3,119
2017-07-31 34,603 3,462 2,579
2017-04-30 31,947 2,342
2017-01-31 28,219 2,626 1,660
2016-10-31 25,493 1,139
2016-07-31 22,967 1,730 1,292
2016-04-30 20,774 1,067

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ateam's earnings are expected to grow by 6.7% yearly, however this is not considered high growth (20% yearly).
  • Ateam's revenue is expected to grow by 9.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:88A Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Ateam Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:88A Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-07-31 156.60 156.60 156.60 1.00
2020-07-31 145.10 145.10 145.10 1.00
2019-07-31 134.10 134.10 134.10 1.00
DB:88A Past Financials Data
Date (Data in JPY Millions) EPS *
2019-01-31 134.01
2018-10-31 148.06
2018-07-31 170.40
2018-04-30 176.07
2018-01-31 174.61
2017-10-31 164.38
2017-07-31 136.42
2017-04-30 123.95
2017-01-31 87.93
2016-10-31 60.39
2016-07-31 68.55
2016-04-30 56.40

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Ateam will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Ateam's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ateam has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Ateam performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ateam's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ateam has delivered over 20% year on year earnings growth in the past 5 years.
  • Ateam's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Ateam's 1-year earnings growth is negative, it can't be compared to the DE Entertainment industry average.
Earnings and Revenue History
Ateam's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ateam Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:88A Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-01-31 38,129.00 2,614.00 26,830.00
2018-10-31 37,697.00 2,885.00 26,225.00
2018-07-31 37,674.00 3,306.00 26,012.00
2018-04-30 37,751.00 3,391.00 25,879.00
2018-01-31 37,389.00 3,336.00 25,807.00
2017-10-31 36,371.00 3,119.00 25,582.00
2017-07-31 34,603.00 2,579.00 24,855.00
2017-04-30 31,947.00 2,342.00 23,389.00
2017-01-31 28,219.00 1,660.00 21,296.00
2016-10-31 25,493.00 1,139.00 19,550.00
2016-07-31 22,967.00 1,292.00 17,139.00
2016-04-30 20,774.00 1,067.00 15,570.00
2016-01-31 19,002.00 988.00 14,351.00
2015-10-31 17,238.00 1,325.00 12,488.00
2015-07-31 15,828.00 1,362.00 11,351.00
2015-04-30 14,201.00 1,298.00 9,975.00
2015-01-31 13,103.00 1,223.00 9,086.00
2014-10-31 12,531.00 1,079.00 8,666.00
2014-07-31 12,036.00 807.00 8,451.00
2014-04-30 11,715.00 819.00 8,234.00
2013-07-31 10,989.00 1,042.00 7,880.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ateam has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Ateam used its assets more efficiently than the DE Entertainment industry average last year based on Return on Assets.
  • Ateam's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ateam's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ateam has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Ateam's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ateam's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ateam is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Ateam's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ateam's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Ateam has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ateam Company Filings, last reported 2 months ago.

DB:88A Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-01-31 11,805.00 0.00 5,331.00
2018-10-31 11,319.00 178.00 5,570.00
2018-07-31 11,653.00 185.00 5,984.00
2018-04-30 10,995.00 255.00 4,722.00
2018-01-31 9,774.00 390.00 4,441.00
2017-10-31 8,974.00 586.00 5,556.00
2017-07-31 7,457.00 632.00 5,004.00
2017-04-30 6,718.00 828.00 4,415.00
2017-01-31 5,650.00 924.00 3,508.00
2016-10-31 5,113.00 1,070.00 3,372.00
2016-07-31 5,071.00 1,166.00 3,505.00
2016-04-30 4,555.00 1,262.00 2,399.00
2016-01-31 4,177.00 1,408.00 1,648.00
2015-10-31 4,159.00 1,554.00 2,469.00
2015-07-31 4,008.00 1,700.00 3,097.00
2015-04-30 5,141.00 0.00 2,820.00
2015-01-31 4,819.00 0.00 2,690.00
2014-10-31 4,445.00 0.00 2,080.00
2014-07-31 4,197.00 0.00 2,386.00
2014-04-30 3,963.00 0.00 1,721.00
2013-07-31 3,505.00 0.00 2,240.00
  • Ateam has no debt.
  • Ateam had no debt 5 years ago.
  • Ateam has no debt, it does not need to be covered by operating cash flow.
  • Ateam has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Ateam's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Ateam has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Ateam's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.94%
Current annual income from Ateam dividends. Estimated to be 2.13% next year.
If you bought €2,000 of Ateam shares you are expected to receive €39 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Ateam's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
  • Ateam's dividend is below the markets top 25% of dividend payers in Germany (3.71%).
Upcoming dividend payment

Purchase Ateam before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:88A Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Germany Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 1.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:88A Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2021-07-31 39.00 1.00
2020-07-31 36.00 1.00
2019-07-31 32.50 1.00
DB:88A Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2018-10-26 32.500 1.875
2018-09-07 32.500 1.724
2017-10-26 32.500 1.306
2017-09-08 32.500 1.116
2017-06-09 27.000 0.952
2017-03-10 20.000 0.712
2016-10-28 20.000 0.890
2016-09-09 20.000 0.892
2016-03-11 12.500 0.723
2015-10-30 15.000 0.892
2015-09-11 15.000 0.851
2015-06-12 10.000 0.457
2015-03-13 10.000 0.378
2014-10-30 10.000 0.392
2014-09-12 10.000 0.372
2014-06-13 10.000 0.304
2014-03-14 10.000 0.398
2013-10-31 5.000 0.226
2013-09-13 5.000 0.376

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ateam has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Ateam only paid a dividend in the past 6 years.
Current Payout to shareholders
What portion of Ateam's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.1x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Ateam's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ateam afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Ateam has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Ateam's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hayashi Takao
AGE 47
TENURE AS CEO 19.2 years
CEO Bio

Mr. Hayashi Takao has been the President of Ateam Inc. since February 2000 and served as its Chief Executive Officer. Mr. Takao has been a Representative Director of Ateam Inc. since February 2000.

CEO Compensation
  • Insufficient data for Hayashi to compare compensation growth.
  • Insufficient data for Hayashi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Ateam management team in years:

5.9
Average Tenure
43
Average Age
  • The average tenure for the Ateam management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Hayashi Takao

TITLE
President & Representative Director
AGE
47
TENURE
19.2 yrs

Kunio Iwakiri

TITLE
Corporate Officer
TENURE
0.7 yrs

Yumiko Yamane

TITLE
Corporate Officer & GM of Administration Division

Akinori Mitsuoka

TITLE
Corporate Officer

Yukimasa Nakauchi

TITLE
Corporate Officer
AGE
43
TENURE
8.3 yrs

Hiroyuki Kumazawa

TITLE
Corporate Officer
AGE
41
TENURE
3.5 yrs
Board of Directors Tenure

Average tenure and age of the Ateam board of directors in years:

8.5
Average Tenure
48.5
Average Age
  • The tenure for the Ateam board of directors is about average.
Board of Directors

Yukimasa Nakauchi

TITLE
Corporate Officer
AGE
43
TENURE
8.5 yrs

Hiroyuki Kumazawa

TITLE
Corporate Officer
AGE
41
TENURE
3.5 yrs

Takahiro Makino

TITLE
Part-Time Director
AGE
50
TENURE
13.6 yrs

Hayashi Takao

TITLE
President & Representative Director
AGE
47
TENURE
19.2 yrs

Fumio Mase

TITLE
Director
TENURE
0.5 yrs

Junya Kato

TITLE
Outside Director
AGE
42
TENURE
3.5 yrs

Kazuo Yamada

TITLE
Outside Audit & Supervisory Board Member
AGE
55
TENURE
12.5 yrs

Yoshihiro Tajima

TITLE
Outside Audit & Supervisory Board Member
AGE
79
TENURE
11.2 yrs

Hayatoshi Uto

TITLE
Member of Audit & Supervisory Board
AGE
50
TENURE
5.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Ateam's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Ateam has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Ateam Inc. engages in the entertainment, lifestyle support, and e-commerce businesses worldwide. It plans, develops, and operates games and tool applications for smart devices; comparison and informational Websites for life events; and a bicycle e-commerce site. The company was founded in 1997 and is headquartered in Nagoya, Japan.

Details
Name: Ateam Inc.
88A
Exchange: DB
Founded: 1997
¥261,220,974
19,513,038
Website: http://www.a-tm.co.jp
Address: Ateam Inc.
Dai Nagoya Building,
32th Floor,
Nagoya,
Aichi, 450-6432,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 3662 Common Shares The Tokyo Stock Exchange JP JPY 04. Apr 2012
DB 88A Common Shares Deutsche Boerse AG DE EUR 04. Apr 2012
Number of employees
Current staff
Staff numbers
890
Ateam employees.
Industry
Interactive Home Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 21:57
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2019/03/28
Last earnings filing: 2019/03/08
Last earnings reported: 2019/01/31
Last annual earnings reported: 2018/07/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.