DB:25Z

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Network Media Group

Executive Summary

Network Media Group Inc., together with its subsidiaries, develops, produces, and exploits film and television properties in North America and internationally. More Details


Snowflake Analysis

Excellent balance sheet with solid track record.


Similar Companies

Share Price & News

How has Network Media Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 25Z's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

-1.8%

25Z

-3.4%

DE Entertainment

-1.6%

DE Market


1 Year Return

-2.3%

25Z

-25.6%

DE Entertainment

2.6%

DE Market

Return vs Industry: 25Z exceeded the German Entertainment industry which returned -25.4% over the past year.

Return vs Market: 25Z underperformed the German Market which returned 3.9% over the past year.


Shareholder returns

25ZIndustryMarket
7 Day-1.8%-3.4%-1.6%
30 Day5.0%-4.1%-0.9%
90 Day-21.5%8.4%-1.1%
1 Year-2.3%-2.3%-25.4%-25.6%5.8%2.6%
3 Yearn/a-4.0%-7.0%2.8%-6.2%
5 Yearn/a17.3%9.3%23.8%6.1%

Price Volatility Vs. Market

How volatile is Network Media Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Network Media Group undervalued compared to its fair value and its price relative to the market?

3.39x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate 25Z's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate 25Z's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: 25Z is good value based on its PE Ratio (3.4x) compared to the XE Entertainment industry average (31.9x).

PE vs Market: 25Z is good value based on its PE Ratio (3.4x) compared to the German market (22.7x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 25Z's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 25Z's PB Ratio (1.3x) is in line with the DE Entertainment industry average.


Next Steps

Future Growth

How is Network Media Group forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

100.6%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Network Media Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Network Media Group performed over the past 5 years?

44.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 25Z has high quality earnings.

Growing Profit Margin: 25Z's current net profit margins (17.8%) are lower than last year (19.8%).


Past Earnings Growth Analysis

Earnings Trend: 25Z has become profitable over the past 5 years, growing earnings by 44.4% per year.

Accelerating Growth: 25Z's earnings growth over the past year (114.4%) exceeds its 5-year average (44.4% per year).

Earnings vs Industry: 25Z earnings growth over the past year (114.4%) exceeded the Entertainment industry 36.2%.


Return on Equity

High ROE: 25Z's Return on Equity (36.9%) is considered high.


Next Steps

Financial Health

How is Network Media Group's financial position?


Financial Position Analysis

Short Term Liabilities: 25Z's short term assets (CA$4.9M) do not cover its short term liabilities (CA$8.1M).

Long Term Liabilities: 25Z's short term assets (CA$4.9M) exceed its long term liabilities (CA$593.7K).


Debt to Equity History and Analysis

Debt Level: 25Z's debt to equity ratio (26.2%) is considered satisfactory.

Reducing Debt: 25Z had negative shareholder equity 5 years ago, but is now positive and has therefore improved.

Debt Coverage: 25Z's debt is well covered by operating cash flow (613.4%).

Interest Coverage: 25Z's interest payments on its debt are well covered by EBIT (23.6x coverage).


Balance Sheet


Next Steps

Dividend

What is Network Media Group current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate 25Z's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 25Z's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 25Z's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 25Z's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 25Z's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

7.4yrs

Average management tenure


CEO

Derik Murray (63 yo)

8.83yrs

Tenure

CA$278,438

Compensation

Mr. Derik A. Murray is Founder and Chief Executive Officer of Network Entertainment Inc. Mr. Murray has been the Chief Executive Officer of Network Media Group Inc., since December 29, 2011. He is executiv ...


CEO Compensation Analysis

Compensation vs Market: Derik's total compensation ($USD211.59K) is below average for companies of similar size in the German market ($USD485.64K).

Compensation vs Earnings: Derik's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Derik Murray
Founder8.83yrsCA$278.44k11.3%
CA$ 782.0k
Paul Gertz
President8.83yrsCA$234.22k5.14%
CA$ 355.6k
Darren Battersby
Chief Financial Officer6yrsCA$164.89k0.40%
CA$ 27.5k
Kent Wingerak
Senior Vice-President of Business Affairs4.75yrsno datano data
Trevor Treweeke
Director of Capital Marketsno datano datano data

7.4yrs

Average Tenure

Experienced Management: 25Z's management team is seasoned and experienced (7.4 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Derik Murray
Founder8.83yrsCA$278.44k11.3%
CA$ 782.0k
Paul Gertz
President8.83yrsCA$234.22k5.14%
CA$ 355.6k
Frank Palmer
Member of Strategic Advisory Board8.58yrsno datano data
Gregory Zeschuk
Independent Director6.83yrsCA$4.43k4.2%
CA$ 290.6k
Alexander Cox
Member of Strategic Advisory Board8.58yrsno datano data
Michael McIsaac
Independent Director2.17yrsCA$22.03k0.60%
CA$ 41.6k
Alidad Pejman
Chairman0.58yrCA$2.60k0.79%
CA$ 55.0k
Steven Kotlowitz
Independent Director8.58yrsCA$4.43k0.0040%
CA$ 280.4
Rem Langan
Member of Strategic Advisory Board8.58yrsno datano data

8.6yrs

Average Tenure

63yo

Average Age

Experienced Board: 25Z's board of directors are considered experienced (8.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: 25Z insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Network Media Group Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Network Media Group Inc.
  • Ticker: 25Z
  • Exchange: DB
  • Founded:
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: CA$10.731m
  • Listing Market Cap: CA$6.922m
  • Shares outstanding: 74.01m
  • Website: https://www.networkmediagroup.ca

Location

  • Network Media Group Inc.
  • 1055 West Georgia Street
  • Suite 1500
  • Vancouver
  • British Columbia
  • V6E 4N7
  • Canada

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
NTETSXV (TSX Venture Exchange)YesCommon SharesCACADJan 2012
NMGG.FOTCPK (Pink Sheets LLC)YesCommon SharesUSUSDJan 2012
25ZDB (Deutsche Boerse AG)YesCommon SharesDEEURJan 2012

Biography

Network Media Group Inc., together with its subsidiaries, develops, produces, and exploits film and television properties in North America and internationally. The company develops, finances, produces, mar ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/10/19 20:42
End of Day Share Price2020/10/19 00:00
Earnings2020/05/31
Annual Earnings2019/11/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.