DB:25Y

Stock Analysis Report

Wonderfilm Media

Executive Summary

The Wonderfilm Media Corporation operates as a film and television media production company worldwide.


Snowflake Analysis

Mediocre balance sheet and overvalued.

Share Price & News

How has Wonderfilm Media's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 25Y's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

0%

25Y

-13.4%

DE Entertainment

-9.1%

DE Market


1 Year Return

-76.0%

25Y

18.9%

DE Entertainment

2.9%

DE Market

Return vs Industry: 25Y underperformed the German Entertainment industry which returned 18.9% over the past year.

Return vs Market: 25Y underperformed the German Market which returned 2.9% over the past year.


Shareholder returns

25YIndustryMarket
7 Day0%-13.4%-9.1%
30 Day0%-11.9%-7.2%
90 Day-24.2%-7.8%-6.5%
1 Year-76.0%-76.0%20.5%18.9%6.1%2.9%
3 Yearn/a23.2%17.2%3.5%-5.6%
5 Yearn/a82.0%67.5%8.0%-6.8%

Price Volatility Vs. Market

How volatile is Wonderfilm Media's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Wonderfilm Media undervalued compared to its fair value and its price relative to the market?

0.48x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate 25Y's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate 25Y's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: 25Y is unprofitable, so we can't compare its PE Ratio to the Entertainment industry average.

PE vs Market: 25Y is unprofitable, so we can't compare its PE Ratio to the German market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 25Y's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 25Y is good value based on its PB Ratio (0.5x) compared to the DE Entertainment industry average (1.3x).


Next Steps

Future Growth

How is Wonderfilm Media forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

22.4%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Wonderfilm Media has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Wonderfilm Media performed over the past 5 years?

-290.8%

Last years earnings growth


Earnings and Revenue History

Quality Earnings: 25Y is currently unprofitable.

Growing Profit Margin: 25Y is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: Insufficient data to determine if 25Y's year-on-year earnings growth rate was positive over the past 5 years.

Accelerating Growth: Unable to compare 25Y's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 25Y is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (14.9%).


Return on Equity

High ROE: 25Y has a negative Return on Equity (-45.31%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Next Steps

Financial Health

How is Wonderfilm Media's financial position?


Financial Position Analysis

Short Term Liabilities: 25Y's short term assets (CA$8.4M) exceed its short term liabilities (CA$150.6K).

Long Term Liabilities: 25Y's short term assets (CA$8.4M) exceed its long term liabilities (CA$7.7M).


Debt to Equity History and Analysis

Debt Level: 25Y's debt to equity ratio (36.3%) is considered satisfactory.

Reducing Debt: Insufficient data to determine if 25Y's debt to equity ratio has reduced over the past 5 years.


Balance Sheet

Inventory Level: 25Y has a low level of unsold assets or inventory.

Debt Coverage by Assets: 25Y's debt is covered by short term assets (assets are 2.6x debt).


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Insufficient data to determine if 25Y has enough cash runway based on its current free cash flow.

Forecast Cash Runway: Insufficient data to determine if 25Y has enough cash runway if its free cash flow continues to grow or shrink based on historical rates.


Next Steps

Dividend

What is Wonderfilm Media's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

companyn/amarketbottom25%1.5%markettop25%3.9%industryaverage1.3%forecastin3Yearsn/a

Current dividend yield vs market & industry

Notable Dividend: Unable to evaluate 25Y's dividend yield against the bottom 25% of dividend payers, as the company has not reported any payouts.

High Dividend: Unable to evaluate 25Y's dividend yield against the top 25% of dividend payers, as the company has not reported any payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 25Y's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 25Y's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 25Y's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

1.8yrs

Average management tenure


CEO

Kirk Shaw (62yo)

4.1yrs

Tenure

CA$15,000

Compensation

Mr. Kirk Shaw has been Chief Executive Officer of The Wonderfilm Media Corporation since 2016 and its Director since January 10, 2014. Mr. Shaw serves as Partner at The Wonderfilm Media Corp. Mr. Shaw is C ...


CEO Compensation Analysis

Compensation vs Market: Kirk's total compensation ($USD0.00) is below average for companies of similar size in the German market ($USD419.45K).

Compensation vs Earnings: Kirk's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Kirk Shaw
CEO, Partner & Director4.1yrsCA$15.00k5.71% CA$204.3k
Norman Tsui
Interim CFO4.7yrsCA$15.00k0.82% CA$29.2k
Jeffrey Bowler
0yrsno datano data
Daniel Grodnik
0yrsno datano data
Shaun Redick
0yrsno datano data
Mouane Sengsavang
Corporate Secretary1.8yrsno datano data

1.8yrs

Average Tenure

54yo

Average Age

Experienced Management: 25Y's management team is not considered experienced ( 1.8 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Kirk Shaw
CEO, Partner & Director4.1yrsCA$15.00k5.71% CA$204.3k
Norman Tsui
Interim CFO4.7yrsCA$15.00k0.82% CA$29.2k
Robert Straight
Independent Director1.5yrsno datano data
Sean Kingsley
Director0.4yrsno datano data

3.1yrs

Average Tenure

Experienced Board: 25Y's board of directors are considered experienced (3.1 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been substantially diluted in the past year, with total shares outstanding growing by 190.6%.


Top Shareholders

Company Information

The Wonderfilm Media Corporation's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: The Wonderfilm Media Corporation
  • Ticker: 25Y
  • Exchange: DB
  • Founded: 2014
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: CA$5.281m
  • Listing Market Cap: CA$3.579m
  • Shares outstanding: 40.62m
  • Website: https://www.wonderfilm.com

Location

  • The Wonderfilm Media Corporation
  • 410 - 409 Granville Street
  • Vancouver
  • British Columbia
  • V6C 1T2
  • Canada

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
WNDRTSXV (TSX Venture Exchange)YesNew Common SharesCACADApr 2018
WDRF.FOTCPK (Pink Sheets LLC)YesNew Common SharesUSUSDApr 2018
25YDB (Deutsche Boerse AG)YesNew Common SharesDEEURApr 2018

Biography

The Wonderfilm Media Corporation operates as a film and television media production company worldwide. It produces independent films and television movies for global business-to-business distribution; and engages in short-term bridge production financing activities. The company is also involved in movies distribution business, as well as trades in movie rights. The Wonderfilm Media Corporation has a strategic partnership and joint venture with The Movie Studio, Inc. for the asset alignment, co-production, and acquisition of two intellectual properties. The Wonderfilm Media Corporation was founded in 2014 and is headquartered in Vancouver, Canada. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/02/28 23:12
End of Day Share Price2019/12/30 00:00
Earnings2019/03/31
Annual Earnings2018/06/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.