Loading...

Mediawan Société anonyme

DB:1MW1
Snowflake Description

Reasonable growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1MW1
DB
€376M
Market Cap
  1. Home
  2. DE
  3. Media
Company description

Mediawan Société anonyme, through its subsidiary, Groupe AB, operates as an independent editor, producer, and distributor of audiovisual content in French-speaking Europe. The last earnings update was 9 days ago. More info.


Add to Portfolio Compare Print
1MW1 Share Price and Events
7 Day Returns
-2.5%
DB:1MW1
0.9%
DE Entertainment
2.4%
DE Market
1 Year Returns
-4.4%
DB:1MW1
11.6%
DE Entertainment
-6.2%
DE Market
1MW1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Mediawan Société anonyme (1MW1) -2.5% 2.2% -4.8% -4.4% - -
DE Entertainment 0.9% 7.3% 13.9% 11.6% 33.9% 72.6%
DE Market 2.4% 3% 7.4% -6.2% 9.6% 14.1%
1 Year Return vs Industry and Market
  • 1MW1 underperformed the Entertainment industry which returned 11.6% over the past year.
  • 1MW1 outperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
1MW1
Industry
5yr Volatility vs Market

1MW1 Value

 Is Mediawan Société anonyme undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Mediawan Société anonyme to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Mediawan Société anonyme.

DB:1MW1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1MW1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.959 (1 + (1- 33%) (55.48%))
1.212
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.212 * 6.65%)
8.28%

Discounted Cash Flow Calculation for DB:1MW1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Mediawan Société anonyme is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:1MW1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 8.28%)
2019 18.45 Analyst x2 17.04
2020 23.45 Analyst x2 20.00
2021 8.00 Analyst x1 6.30
2022 30.00 Analyst x1 21.82
2023 32.04 Est @ 6.79% 21.52
2024 33.58 Est @ 4.82% 20.83
2025 34.74 Est @ 3.44% 19.90
2026 35.60 Est @ 2.48% 18.83
2027 36.24 Est @ 1.8% 17.71
2028 36.73 Est @ 1.33% 16.57
Present value of next 10 years cash flows €180.52
DB:1MW1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €36.73 × (1 + 0.23%) ÷ (8.28% – 0.23%)
€456.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €456.90 ÷ (1 + 8.28%)10
€206.14
DB:1MW1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €180.52 + €206.14
€386.66
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €386.66 / 31.79
€12.16
DB:1MW1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1MW1 represents 0.99324x of ENXTPA:MDW
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99324x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 12.16 x 0.99324
€12.08
Value per share (EUR) From above. €12.08
Current discount Discount to share price of €11.74
= -1 x (€11.74 - €12.08) / €12.08
2.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Mediawan Société anonyme is available for.
Intrinsic value
3%
Share price is €11.74 vs Future cash flow value of €12.08
Current Discount Checks
For Mediawan Société anonyme to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Mediawan Société anonyme's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Mediawan Société anonyme's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Mediawan Société anonyme's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Mediawan Société anonyme's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1MW1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €0.17
ENXTPA:MDW Share Price ** ENXTPA (2019-04-18) in EUR €11.82
Germany Entertainment Industry PE Ratio Median Figure of 10 Publicly-Listed Entertainment Companies 17.11x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.67x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Mediawan Société anonyme.

DB:1MW1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:MDW Share Price ÷ EPS (both in EUR)

= 11.82 ÷ 0.17

68.72x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mediawan Société anonyme is overvalued based on earnings compared to the DE Entertainment industry average.
  • Mediawan Société anonyme is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Mediawan Société anonyme's expected growth come at a high price?
Raw Data
DB:1MW1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 68.72x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
35.6%per year
Europe Entertainment Industry PEG Ratio Median Figure of 30 Publicly-Listed Entertainment Companies 1.73x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

DB:1MW1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 68.72x ÷ 35.6%

1.93x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mediawan Société anonyme is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Mediawan Société anonyme's assets?
Raw Data
DB:1MW1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €7.39
ENXTPA:MDW Share Price * ENXTPA (2019-04-18) in EUR €11.82
Germany Entertainment Industry PB Ratio Median Figure of 14 Publicly-Listed Entertainment Companies 1.56x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.85x
DB:1MW1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:MDW Share Price ÷ Book Value per Share (both in EUR)

= 11.82 ÷ 7.39

1.6x

* Primary Listing of Mediawan Société anonyme.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mediawan Société anonyme is overvalued based on assets compared to the DE Entertainment industry average.
X
Value checks
We assess Mediawan Société anonyme's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
  5. Mediawan Société anonyme has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1MW1 Future Performance

 How is Mediawan Société anonyme expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
35.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Mediawan Société anonyme expected to grow at an attractive rate?
  • Mediawan Société anonyme's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Mediawan Société anonyme's earnings growth is expected to exceed the Germany market average.
  • Mediawan Société anonyme's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:1MW1 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1MW1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 35.6%
DB:1MW1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 12.6%
Germany Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 22.8%
Germany Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1MW1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1MW1 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 454 328 33 1
2021-12-31 378 248 1
2020-12-31 354 41 24 3
2019-12-31 326 36 18 3
DB:1MW1 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 259 5
2018-09-30 242 10
2018-06-30 235 107 10
2018-03-31 175 72 2
2017-12-31 116 38 -7
2017-09-30 86 15 -9
2017-06-30 47 -8 -6
2017-03-31 24 -4 -3
2016-12-31 -1 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Mediawan Société anonyme's earnings are expected to grow significantly at over 20% yearly.
  • Mediawan Société anonyme's revenue is expected to grow by 12.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1MW1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Mediawan Société anonyme Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1MW1 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 1.06 1.06 1.06 1.00
2021-12-31
2020-12-31 0.76 1.04 0.48 2.00
2019-12-31 0.56 0.89 0.22 2.00
DB:1MW1 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 0.17
2018-09-30 0.35
2018-06-30 0.36
2018-03-31 0.06
2017-12-31 -0.23
2017-09-30 -0.29
2017-06-30 -0.20
2017-03-31 -0.13
2016-12-31 -0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Mediawan Société anonyme is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Mediawan Société anonyme's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Mediawan Société anonyme has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1MW1 Past Performance

  How has Mediawan Société anonyme performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Mediawan Société anonyme's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Mediawan Société anonyme's year on year earnings growth rate was positive over the past 5 years.
  • Mediawan Société anonyme has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Mediawan Société anonyme has become profitable in the last year making it difficult to compare the DE Entertainment industry average.
Earnings and Revenue History
Mediawan Société anonyme's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Mediawan Société anonyme Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1MW1 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 258.60 5.00 90.10
2018-09-30 242.48 9.92 69.27
2018-06-30 234.80 10.27 53.65
2018-03-31 175.23 1.72 39.17
2017-12-31 115.66 -6.84 24.69
2017-09-30 85.56 -8.80 21.63
2017-06-30 47.03 -6.19 13.36
2017-03-31 23.51 -3.41 6.99
2016-12-31 -0.64 0.63
2015-12-31 -0.31 0.31

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Mediawan Société anonyme has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Mediawan Société anonyme used its assets less efficiently than the DE Entertainment industry average last year based on Return on Assets.
  • Mediawan Société anonyme has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Mediawan Société anonyme's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Mediawan Société anonyme has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1MW1 Health

 How is Mediawan Société anonyme's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Mediawan Société anonyme's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Mediawan Société anonyme's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Mediawan Société anonyme's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Mediawan Société anonyme's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Mediawan Société anonyme Company Filings, last reported 3 months ago.

DB:1MW1 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 221.60 208.50 45.90
2018-09-30 221.60 208.50 45.90
2018-06-30 193.30 205.46 60.54
2018-03-31 193.30 205.46 60.54
2017-12-31 209.71 113.97 82.48
2017-09-30 209.71 113.97 82.48
2017-06-30 214.15 137.24 104.00
2017-03-31 214.15 137.24 104.00
2016-12-31 244.29 0.00 250.66
2015-12-31 0.01 0.00 0.04
  • Mediawan Société anonyme's level of debt (94.1%) compared to net worth is high (greater than 40%).
  • Unable to establish if Mediawan Société anonyme's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (51.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4x coverage).
X
Financial health checks
We assess Mediawan Société anonyme's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Mediawan Société anonyme has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1MW1 Dividends

 What is Mediawan Société anonyme's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Mediawan Société anonyme dividends.
If you bought €2,000 of Mediawan Société anonyme shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Mediawan Société anonyme's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Mediawan Société anonyme's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1MW1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Germany Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 1.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1MW1 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Mediawan Société anonyme has not reported any payouts.
  • Unable to verify if Mediawan Société anonyme's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Mediawan Société anonyme's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Mediawan Société anonyme has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Mediawan Société anonyme's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Mediawan Société anonyme afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Mediawan Société anonyme has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1MW1 Management

 What is the CEO of Mediawan Société anonyme's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Pierre-Antoine Capton
AGE 42
CEO Bio

Mr. Pierre-Antoine Capton serves as the Chairman of the Management Board at Mediawan S.A. and has been its Member of The Management Board since December 2015. Mr. Capton founded in 2002 3e OEil Productions, a French audiovisual production company that he chairs as Manager (Gérant) and which is the largest French independent media producer. Through his various activities, he has demonstrated his ability to successfully export certain productions of the 3e OEil group across Europe and to provide content across various distribution channels and platforms.

CEO Compensation
  • Insufficient data for Pierre-Antoine to compare compensation growth.
  • Insufficient data for Pierre-Antoine to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Mediawan Société anonyme management team in years:

1.8
Average Tenure
  • The average tenure for the Mediawan Société anonyme management team is less than 2 years, this suggests a new team.
Management Team

Pierre-Antoine Capton

TITLE
Chairman of the Management Board
AGE
42

Guillaume Izabel

TITLE
Chief Financial Officer
TENURE
1.8 yrs

Guillaume Prot

TITLE
Member of the Management Board
AGE
61
TENURE
3 yrs

Charlotte Margueritte

TITLE
Legal Director
TENURE
1.8 yrs

Maxime Guichot-Perere

TITLE
Deputy Chief Financial Officer
TENURE
1.8 yrs
Board of Directors Tenure

Average tenure and age of the Mediawan Société anonyme board of directors in years:

3
Average Tenure
49
Average Age
  • The tenure for the Mediawan Société anonyme board of directors is about average.
Board of Directors

Pierre Lescure

TITLE
President of Supervisory Board
AGE
73
TENURE
1.6 yrs

Rodolphe Belmer

TITLE
Deputy Chairman of the Supervisory Board
AGE
49

Xavier Niel

TITLE
Member of the Supervisory Board
AGE
51
TENURE
3.3 yrs

Matthieu Pigasse

TITLE
Member of the Supervisory Board
AGE
49
TENURE
3.3 yrs

Cécile Cabanis

TITLE
Member of the Supervisory Board
AGE
47
TENURE
3 yrs

Julien Codorniou

TITLE
Member of the Supervisory Board
AGE
40
TENURE
3 yrs

Jacaranda Caraccciolo

TITLE
Independent Member of Supervisory Board
TENURE
1.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Mediawan Société anonyme's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Mediawan Société anonyme has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1MW1 News

Simply Wall St News

1MW1 Company Info

Description

Mediawan Société anonyme, through its subsidiary, Groupe AB, operates as an independent editor, producer, and distributor of audiovisual content in French-speaking Europe. The company's activities include producing and distributing series, television movies, cartoons, and documentaries, as well as editing TV channels and bundled digital services. It is also involved in the distribution of French and international producers’ films and series. The company has a portfolio of 19 channels, which are distributed in French-speaking Europe and Africa. Mediawan Société anonyme was founded in 1977 and is headquartered in Paris, France.

Details
Name: Mediawan Société anonyme
1MW1
Exchange: DB
Founded: 1977
€375,789,926
31,792,718
Website: http://www.mediawan.fr
Address: Mediawan Société anonyme
16 street Oberkampf,
Paris,
Ile-de-France, 75011,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA MDW Ordinary Shares Euronext Paris FR EUR 03. Apr 2017
DB 1MW1 Ordinary Shares Deutsche Boerse AG DE EUR 03. Apr 2017
LSE 0RP1 Ordinary Shares London Stock Exchange GB EUR 03. Apr 2017
Number of employees
Current staff
Staff numbers
328
Mediawan Société anonyme employees.
Industry
Movies and Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 22:13
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/15
Last earnings filing: 2019/04/10
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.