Loading...

Pyxus International

DB:DM8N
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DM8N
DB
$141M
Market Cap
  1. Home
  2. DE
  3. Food, Beverage & Tobacco
Company description

Pyxus International, Inc., an agricultural company, engages in the provision of various agricultural products, ingredients, and services to businesses and customers. The last earnings update was 31 days ago. More info.


Add to Portfolio Compare Print
  • Pyxus International has significant price volatility in the past 3 months.
DM8N Share Price and Events
7 Day Returns
0.7%
DB:DM8N
-0.3%
Global Tobacco
-1.8%
DE Market
1 Year Returns
-0.7%
DB:DM8N
-17.8%
Global Tobacco
-6.7%
DE Market
DM8N Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Pyxus International (DM8N) 0.7% -16% -17.5% -0.7% -18.3% -24.2%
Global Tobacco -0.3% -0.7% -10.9% -17.8% -30.2% -1.3%
DE Market -1.8% 1.6% -1.6% -6.7% 10.1% 11%
1 Year Return vs Industry and Market
  • DM8N outperformed the Tobacco industry which returned -17.8% over the past year.
  • DM8N outperformed the Market in Germany which returned -6.7% over the past year.
Price Volatility
DM8N
Industry
5yr Volatility vs Market

DM8N Value

 Is Pyxus International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Pyxus International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Pyxus International.

DB:DM8N Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:DM8N
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Tobacco Unlevered Beta Simply Wall St/ S&P Global 0.34
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.344 (1 + (1- 21%) (944.76%))
2.28
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (2 * 5.96%)
12.15%

Discounted Cash Flow Calculation for DB:DM8N using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Pyxus International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:DM8N DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 12.15%)
2020 72.20 Analyst x1 64.38
2021 81.43 Est @ 12.78% 64.74
2022 88.77 Est @ 9.02% 62.94
2023 94.44 Est @ 6.38% 59.70
2024 98.72 Est @ 4.54% 55.65
2025 101.92 Est @ 3.24% 51.23
2026 104.31 Est @ 2.34% 46.75
2027 106.08 Est @ 1.71% 42.40
2028 107.42 Est @ 1.26% 38.28
2029 108.45 Est @ 0.95% 34.46
Present value of next 10 years cash flows $520.52
DB:DM8N DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $108.45 × (1 + 0.23%) ÷ (12.15% – 0.23%)
$911.86
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $911.86 ÷ (1 + 12.15%)10
$289.74
DB:DM8N Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $520.52 + $289.74
$810.27
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $810.27 / 9.10
$89.08
DB:DM8N Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:DM8N represents 0.84947x of NYSE:PYX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.84947x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 89.08 x 0.84947
€75.67
Value per share (EUR) From above. €75.67
Current discount Discount to share price of €13.60
= -1 x (€13.60 - €75.67) / €75.67
82%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Pyxus International is available for.
Intrinsic value
>50%
Share price is €13.6 vs Future cash flow value of €75.67
Current Discount Checks
For Pyxus International to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Pyxus International's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Pyxus International's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Pyxus International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Pyxus International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:DM8N PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in USD $-7.78
NYSE:PYX Share Price ** NYSE (2019-07-15) in USD $16.01
Global Tobacco Industry PE Ratio Median Figure of 12 Publicly-Listed Tobacco Companies 13.53x
Germany Market PE Ratio Median Figure of 419 Publicly-Listed Companies 20.05x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Pyxus International.

DB:DM8N PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:PYX Share Price ÷ EPS (both in USD)

= 16.01 ÷ -7.78

-2.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Pyxus International is loss making, we can't compare its value to the Global Tobacco industry average.
  • Pyxus International is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Pyxus International's expected growth come at a high price?
Raw Data
DB:DM8N PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -2.06x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
41.4%per year
Global Tobacco Industry PEG Ratio Median Figure of 7 Publicly-Listed Tobacco Companies 1.55x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Pyxus International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Pyxus International's assets?
Raw Data
DB:DM8N PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in USD $20.20
NYSE:PYX Share Price * NYSE (2019-07-15) in USD $16.01
Global Tobacco Industry PB Ratio Median Figure of 18 Publicly-Listed Tobacco Companies 1.75x
Germany Market PB Ratio Median Figure of 565 Publicly-Listed Companies 1.74x
DB:DM8N PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:PYX Share Price ÷ Book Value per Share (both in USD)

= 16.01 ÷ 20.20

0.79x

* Primary Listing of Pyxus International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Pyxus International is good value based on assets compared to the Global Tobacco industry average.
X
Value checks
We assess Pyxus International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Tobacco industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Tobacco industry average (and greater than 0)? (1 check)
  5. Pyxus International has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DM8N Future Performance

 How is Pyxus International expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

  • No analysts cover Pyxus International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
41.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Pyxus International expected to grow at an attractive rate?
  • Pyxus International's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Pyxus International's earnings growth is expected to exceed the Germany market average.
  • Unable to compare Pyxus International's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:DM8N Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:DM8N Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 41.4%
Global Tobacco Industry Earnings Growth Rate Market Cap Weighted Average 8.4%
Global Tobacco Industry Revenue Growth Rate Market Cap Weighted Average 3.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:DM8N Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:DM8N Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-03-31 1,825 1
DB:DM8N Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-03-31 1,802 -248 -70
2018-12-31 1,854 48 -65
2018-09-30 1,807 -53 29
2018-06-30 1,860 -15 84
2018-03-31 1,846 -307 52
2017-12-31 1,812 -141 57
2017-09-30 1,789 -29 -47
2017-06-30 1,731 -39 -64
2017-03-31 1,715 14 -63
2016-12-31 1,837 167 38
2016-09-30 1,874 89 65
2016-06-30 1,899 83 60

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Pyxus International's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Pyxus International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:DM8N Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Pyxus International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DM8N Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-03-31
DB:DM8N Past Financials Data
Date (Data in USD Millions) EPS *
2019-03-31 -7.78
2018-12-31 -7.19
2018-09-30 3.17
2018-06-30 9.35
2018-03-31 5.83
2017-12-31 6.31
2017-09-30 -5.28
2017-06-30 -7.15
2017-03-31 -7.05
2016-12-31 4.28
2016-09-30 7.34
2016-06-30 6.74

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Pyxus International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Pyxus International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Global market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Pyxus International has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DM8N Past Performance

  How has Pyxus International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Pyxus International's growth in the last year to its industry (Tobacco).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Pyxus International does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Pyxus International's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Pyxus International's 1-year growth to the Global Tobacco industry average as it is not currently profitable.
Earnings and Revenue History
Pyxus International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Pyxus International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DM8N Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 1,801.59 -70.47 160.56
2018-12-31 1,854.20 -64.99 157.24
2018-09-30 1,807.50 28.56 149.84
2018-06-30 1,859.96 84.22 145.30
2018-03-31 1,845.97 52.44 139.42
2017-12-31 1,811.81 56.63 128.68
2017-09-30 1,788.56 -47.29 123.14
2017-06-30 1,730.64 -63.97 122.04
2017-03-31 1,714.75 -62.93 124.56
2016-12-31 1,837.38 38.19 131.41
2016-09-30 1,873.98 65.38 131.80
2016-06-30 1,899.41 59.98 126.38
2016-03-31 1,904.59 65.53 117.49
2015-12-31 1,903.80 -34.60 111.27
2015-09-30 1,901.89 -43.04 121.03
2015-06-30 2,084.00 -30.13 129.08
2015-03-31 2,066.87 -27.86 130.49
2014-12-31 1,950.76 -60.05 132.16
2014-09-30 2,116.08 -50.05 123.44
2014-06-30 2,219.79 -87.88 122.08
2014-03-31 2,354.54 -102.53 126.25
2013-12-31 2,349.64 -54.49 135.06
2013-09-30 2,394.20 -46.46 138.40
2013-06-30 2,269.93 17.89 139.74
2013-03-31 2,241.00 23.91 137.30
2012-12-31 2,414.08 29.04 149.89
2012-09-30 2,208.85 19.48 150.28

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Pyxus International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Pyxus International used its assets less efficiently than the Global Tobacco industry average last year based on Return on Assets.
  • It is difficult to establish if Pyxus International improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Pyxus International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Tobacco industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Pyxus International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DM8N Health

 How is Pyxus International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Pyxus International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Pyxus International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Pyxus International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Pyxus International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Pyxus International Company Filings, last reported 3 months ago.

DB:DM8N Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 192.02 1,327.68 192.04
2018-12-31 218.37 1,480.77 209.16
2018-09-30 228.16 1,519.12 116.97
2018-06-30 280.80 1,491.04 202.11
2018-03-31 282.83 1,347.58 264.66
2017-12-31 272.72 1,455.13 209.49
2017-09-30 182.09 1,466.68 188.94
2017-06-30 178.01 1,461.65 264.41
2017-03-31 206.71 1,428.87 473.11
2016-12-31 208.19 1,537.70 296.49
2016-09-30 226.41 1,493.82 159.30
2016-06-30 241.70 1,369.23 158.21
2016-03-31 274.67 1,386.56 199.72
2015-12-31 173.76 1,472.59 195.23
2015-09-30 158.50 1,441.79 150.83
2015-06-30 175.84 1,328.04 163.94
2015-03-31 194.06 1,072.09 143.85
2014-12-31 254.96 1,433.33 235.01
2014-09-30 254.61 1,340.28 109.61
2014-06-30 259.53 1,370.95 126.20
2014-03-31 248.60 1,117.59 234.78
2013-12-31 279.53 1,322.15 303.66
2013-09-30 263.96 1,446.74 85.43
2013-06-30 307.10 1,502.42 148.80
2013-03-31 342.03 1,194.06 92.03
2012-12-31 341.31 1,328.86 195.33
2012-09-30 320.08 1,504.80 194.72
  • Pyxus International's level of debt (691.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (450.5% vs 691.4% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Pyxus International has less than a year of cash runway based on current free cash flow.
  • Pyxus International has less than a year of cash runway if free cash flow continues to grow at historical rates of 61.3% each year.
X
Financial health checks
We assess Pyxus International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Pyxus International has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DM8N Dividends

 What is Pyxus International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Pyxus International dividends.
If you bought €2,000 of Pyxus International shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Pyxus International's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Pyxus International's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:DM8N Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Global Tobacco Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:DM8N Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2020-03-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Pyxus International has not reported any payouts.
  • Unable to verify if Pyxus International's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Pyxus International's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Pyxus International has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Pyxus International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Pyxus International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Pyxus International has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DM8N Management

 What is the CEO of Pyxus International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
J. Sikkel
COMPENSATION $1,474,137
AGE 55
TENURE AS CEO 6.3 years
CEO Bio

Mr. J. Pieter Sikkel has been the President of Pyxus International, Inc. (formerly known as Alliance One International, Inc.) since December 14, 2010 and has been its Chief Executive Officer since March 1, 2013. He has been Chairman of the Board at Alliance One International, Inc. since August 16, 2018. Mr. Sikkel served as Executive Vice President of Business Strategy and Relationship Management at Alliance One International, Inc. from April 2007 to December 13, 2010 and served as its Regional Director of Asia from May 2005 until April 2007. He served as Senior Vice President, Asia of Standard Commercial Corp. since April 2004 and Vice President and Regional Manager of Asia since 2000. He served as assistant Regional Manager of Asia of Standard Commercial Corp. from March 1999 until May 2005 and Country Manager of China from June 1991 until March 1999. He joined Standard Commercial Corp. as a trainee in 1981. He has been a Director of Alliance One International, Inc. since November 8, 2011.

CEO Compensation
  • J.'s compensation has increased whilst company is loss making.
  • J.'s remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Pyxus International management team in years:

5.3
Average Tenure
52
Average Age
  • The average tenure for the Pyxus International management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

J. Sikkel

TITLE
Chairman
COMPENSATION
$1M
AGE
55
TENURE
6.3 yrs

Joel Thomas

TITLE
Executive VP & CFO
COMPENSATION
$806K
AGE
52
TENURE
5.5 yrs

Jose Costa Garcia

TITLE
Executive Vice President of Global Operations & Supply Chain
COMPENSATION
$658K
AGE
53
TENURE
6.9 yrs

William O'Quinn

TITLE
Senior VP
COMPENSATION
$649K
AGE
50
TENURE
8.3 yrs

Graham Kayes

TITLE
Executive Vice President of Business Relationship Management & Leaf
COMPENSATION
$700K
AGE
54
TENURE
5 yrs

Philip Garofolo

TITLE
VP, Controller & Principal Accounting Officer
AGE
37
TENURE
0.6 yrs

Laura Jones

TITLE
Senior Vice President of Human Resources
AGE
51
TENURE
8.5 yrs

Tracy Purvis

TITLE
Executive Vice President of Business Services
AGE
56
TENURE
0.8 yrs

Bryan Mazur

TITLE
Executive Vice President of Global Specialty Products
AGE
52
TENURE
1.5 yrs

Michael Shannon

TITLE
VP & Treasurer
TENURE
2.7 yrs
Board of Directors Tenure

Average tenure and age of the Pyxus International board of directors in years:

6.6
Average Tenure
65
Average Age
  • The tenure for the Pyxus International board of directors is about average.
Board of Directors

J. Sikkel

TITLE
Chairman
COMPENSATION
$1M
AGE
55
TENURE
0.9 yrs

Nigel Howard

TITLE
Director
COMPENSATION
$134K
AGE
73
TENURE
14.2 yrs

Mark Kehaya

TITLE
Director
COMPENSATION
$197K
AGE
51
TENURE
14.2 yrs

Joyce Fitzpatrick

TITLE
Director
COMPENSATION
$132K
AGE
64
TENURE
7.1 yrs

Jeff Eckmann

TITLE
Lead Independent Director
COMPENSATION
$149K
AGE
66
TENURE
0.9 yrs

John Rice

TITLE
Director
COMPENSATION
$144K
AGE
65
TENURE
6.1 yrs

Martin Wade

TITLE
Director
COMPENSATION
$131K
AGE
70
TENURE
18.4 yrs

Dick Green

TITLE
Director
COMPENSATION
$157K
AGE
75
TENURE
15.9 yrs

Donna Grier

TITLE
Director
AGE
60
TENURE
0.7 yrs

Dan Castle

TITLE
Director
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Pyxus International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Pyxus International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DM8N News

Simply Wall St News

DM8N Company Info

Description

Pyxus International, Inc., an agricultural company, engages in the provision of various agricultural products, ingredients, and services to businesses and customers. It offers leaf tobacco; e-liquids used in vaporizers, electronic cigarettes, and other vaping hardware and accessories; and industrial hemp-derived cannabidiol products. The company was formerly known as Alliance One International, Inc. and changed its name to Pyxus International, Inc. in September 2018. Pyxus International, Inc. was founded in 1873 and is based in Morrisville, North Carolina.

Details
Name: Pyxus International, Inc.
DM8N
Exchange: DB
Founded: 1873
$124,847,938
9,095,872
Website: http://www.pyxusintl.com
Address: Pyxus International, Inc.
8001 Aerial Center Parkway,
Post Office Box 2009,
Morrisville,
North Carolina, 27560,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE PYX Common Shares New York Stock Exchange US USD 03. Apr 1995
DB DM8N Common Shares Deutsche Boerse AG DE EUR 03. Apr 1995
Number of employees
Current staff
Staff numbers
3,347
Pyxus International employees.
Industry
Tobacco
Food, Beverage & Tobacco
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/15 21:16
End of day share price update: 2019/07/15 00:00
Last estimates confirmation: 2019/06/25
Last earnings filing: 2019/06/14
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.