Loading...

Prophecy Development

DB:1P2N
Snowflake Description

Worrying balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1P2N
DB
CA$18M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Prophecy Development Corp. engages in the acquisition, exploration, and development of mineral and energy projects. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
  • Prophecy Development has significant price volatility in the past 3 months.
1P2N Share Price and Events
7 Day Returns
-23.8%
DB:1P2N
2%
DE Oil and Gas
0.3%
DE Market
1 Year Returns
-42%
DB:1P2N
14.1%
DE Oil and Gas
-11.6%
DE Market
1P2N Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Prophecy Development (1P2N) -23.8% -22.1% -8.9% -42% -7.3% -71.7%
DE Oil and Gas 2% 5% 10.3% 14.1% 17.4% 64.8%
DE Market 0.3% -3.8% 2.5% -11.6% 10.1% 7.9%
1 Year Return vs Industry and Market
  • 1P2N underperformed the Oil and Gas industry which returned 14.1% over the past year.
  • 1P2N underperformed the Market in Germany which returned -11.6% over the past year.
Price Volatility
1P2N
Industry
5yr Volatility vs Market

1P2N Value

 Is Prophecy Development undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.

In this section, we usually try to help investors determine whether Prophecy Development is trading at an attractive price based on the cash flow it is expected to produce in the future. But as Prophecy Development has not provided consistent financial data, and the stock also has no analyst forecast or coverage, its intrinsic value cannot be reliably calculated by extrapolating past data or using analyst consensus cash flow predictions.

This is quite a rare situation as 89% of companies covered by Simply Wall St do have a valuation analysis. You can see them here.

Show me the analysis anyway

INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Prophecy Development. This is due to cash flow or dividend data being unavailable. The share price is €0.102.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Prophecy Development's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Prophecy Development's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1P2N PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$-0.22
TSX:PCY Share Price ** TSX (2019-05-21) in CAD CA$0.18
Germany Oil and Gas Industry PE Ratio Median Figure of 5 Publicly-Listed Oil and Gas Companies 9.16x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 20.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Prophecy Development.

DB:1P2N PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:PCY Share Price ÷ EPS (both in CAD)

= 0.18 ÷ -0.22

-0.79x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Prophecy Development is loss making, we can't compare its value to the DE Oil and Gas industry average.
  • Prophecy Development is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Prophecy Development's expected growth come at a high price?
Raw Data
DB:1P2N PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.79x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Oil and Gas Industry PEG Ratio Median Figure of 59 Publicly-Listed Oil and Gas Companies 0.97x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Prophecy Development, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Prophecy Development's assets?
Raw Data
DB:1P2N PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$-0.02
TSX:PCY Share Price * TSX (2019-05-21) in CAD CA$0.18
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1.05x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.79x
DB:1P2N PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:PCY Share Price ÷ Book Value per Share (both in CAD)

= 0.18 ÷ -0.02

-10.6x

* Primary Listing of Prophecy Development.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Prophecy Development has negative assets, we can't compare the value of its assets to the DE Oil and Gas industry average.

Next steps:

  1. When valuing a company like this, investors focus more on how they perceive the potential returns from the core activities, the size of each contract's opportunity, and the capacity of the team. While we are not analysing this type of data at the moment, if you don’t know where to start, we recommend reading through Prophecy Development's regulatory filings and announcements.
  2. Show me more potentially undervalued companies in the Oil and Gas industry
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Value checks
We assess Prophecy Development's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Prophecy Development has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1P2N Future Performance

 How is Prophecy Development expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Prophecy Development has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7%
Expected Oil and Gas industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Prophecy Development expected to grow at an attractive rate?
  • Unable to compare Prophecy Development's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Prophecy Development's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Prophecy Development's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:1P2N Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 7%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1P2N Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1P2N Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 -3 -19
2018-12-31 -3 -18
2018-09-30 -2 -20
2018-06-30 -2 -20
2018-03-31 -1 -19
2017-12-31 -1 -19
2017-09-30 0 -2
2017-06-30 -1 -2
2017-03-31 0 -2
2016-12-31 0 -2
2016-09-30 -2 -5
2016-06-30 -2 -5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Prophecy Development is high growth as no earnings estimate data is available.
  • Unable to determine if Prophecy Development is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1P2N Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Prophecy Development Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1P2N Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 -0.22
2018-12-31 -0.23
2018-09-30 -0.27
2018-06-30 -0.29
2018-03-31 -0.31
2017-12-31 -0.33
2017-09-30 -0.04
2017-06-30 -0.05
2017-03-31 -0.04
2016-12-31 -0.05
2016-09-30 -0.13
2016-06-30 -0.14

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Prophecy Development will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Prophecy Development's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Energy companies here
  2. Prophecy Development's competitive advantages and company strategy can generally be found in its financial reports archived here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Prophecy Development's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Prophecy Development has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1P2N Past Performance

  How has Prophecy Development performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Prophecy Development's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Prophecy Development does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Prophecy Development's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Prophecy Development's 1-year growth to the Europe Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
Prophecy Development's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Prophecy Development Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1P2N Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 -18.50 3.30
2018-12-31 -18.18 3.05
2018-09-30 -20.01 3.09
2018-06-30 -19.55 2.99
2018-03-31 -19.15 2.54
2017-12-31 -18.59 2.27
2017-09-30 -1.81 1.42
2017-06-30 -2.29 1.25
2017-03-31 -1.91 1.14
2016-12-31 -2.01 1.16
2016-09-30 -4.80 2.32
2016-06-30 -4.98 2.46
2016-03-31 -5.95 3.00
2015-12-31 -7.82 3.26
2015-09-30 -16.56 4.19
2015-06-30 -16.73 4.09
2015-03-31 -16.49 3.87
2014-12-31 -14.70 3.93
2014-09-30 -12.89 1.08
2014-06-30 -17.19 3.43
2014-03-31 -19.88 3.67
2013-12-31 -23.30 3.84
2013-09-30 -60.82 4.88
2013-06-30 -59.25 4.99
2013-03-31 -55.98 6.62
2012-12-31 -56.88 10.05
2012-09-30 -6.96 12.39
2012-06-30 -5.12 14.59

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Prophecy Development has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Prophecy Development has efficiently used its assets last year compared to the DE Oil and Gas industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Prophecy Development improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Prophecy Development's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Prophecy Development has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1P2N Health

 How is Prophecy Development's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Prophecy Development's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Prophecy Development is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Prophecy Development's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Prophecy Development's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Prophecy Development has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Prophecy Development Company Filings, last reported 1 month ago.

DB:1P2N Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 -1.56 0.05 3.65
2018-12-31 -0.76 0.00 5.30
2018-09-30 8.35 0.00 0.96
2018-06-30 8.67 0.00 2.09
2018-03-31 8.32 0.00 2.96
2017-12-31 8.69 0.00 4.31
2017-09-30 23.25 0.00 1.70
2017-06-30 18.55 0.13 0.06
2017-03-31 18.19 0.18 0.05
2016-12-31 16.80 1.07 0.20
2016-09-30 17.64 1.06 0.44
2016-06-30 17.44 0.98 0.01
2016-03-31 15.74 2.38 0.05
2015-12-31 15.28 1.89 0.03
2015-09-30 18.84 1.71 0.25
2015-06-30 19.00 1.73 0.63
2015-03-31 19.02 2.31 0.28
2014-12-31 17.06 1.29 0.20
2014-09-30 29.58 1.39 0.66
2014-06-30 30.44 1.47 0.84
2014-03-31 30.82 1.66 1.90
2013-12-31 31.18 1.70 2.80
2013-09-30 42.44 6.58 0.37
2013-06-30 46.36 9.66 0.87
2013-03-31 49.13 9.38 1.47
2012-12-31 50.98 9.39 5.88
2012-09-30 148.79 9.73 4.46
2012-06-30 138.33 0.00 2.72
  • Prophecy Development has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Prophecy Development's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Prophecy Development has less than a year of cash runway based on current free cash flow.
  • Prophecy Development has less than a year of cash runway if free cash flow continues to grow at historical rates of 51.9% each year.
X
Financial health checks
We assess Prophecy Development's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Prophecy Development has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1P2N Dividends

 What is Prophecy Development's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Prophecy Development dividends.
If you bought €2,000 of Prophecy Development shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Prophecy Development's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Prophecy Development's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1P2N Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 60 Stocks 5.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Prophecy Development has not reported any payouts.
  • Unable to verify if Prophecy Development's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Prophecy Development's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Prophecy Development has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Prophecy Development's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Prophecy Development afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Prophecy Development has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1P2N Management

 What is the CEO of Prophecy Development's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mike Doolin
AGE 56
TENURE AS CEO 0.1 years
CEO Bio

Mr. Michael Benjamin Doolin, also known as Mike, has been Chief Operating Officer and Interim Chief Executive Officer at Prophecy Development Corp. since April 1, 2019. n this role, Mr. Doolin manages Prophecy’s worldwide operations while collaborating with Prophecy’s executive chairman John Lee on investor marketing, fundraising and the Company’s overall strategic direction. He served as Chief Operating Officer of Klondex Mines Ltd. since March 7, 2016 until July 20, 2018. From 2012 to 2018, Mr. Doolin managed the development of Klondex’s Fire Creek, Hollister and Midas, gold and silver mines located in Nevada from permitting to construction to commissioning stages and then further expansion. At Klondex, Mr. Doolin’s team obtained an Environmental Assessment for the Fire Creek Mine in nine months from the Battle Mountain BLM office who are overseeing Prophecy’s current Gibellini permitting, which is Prophecy’s top priority. Mr. Doolin is a mining professional with over 30 years of operational and management experience in Nevada with an emphasis on planning and budgeting. He also has years of experience successfully managing small and large teams on multiple projects. He served most recently with Great Basin Gold as the Esmeralda Mill Manager where he was responsible for all on-site operations. Mr. Doolin’s experience also includes tenures with McClelland Laboratories, Eagle Pilcher Minerals, GD Resources, Marigold Mining, Corona Gold, and Round Mountain Gold, all in Nevada gold country. He earned his Bachelors of Science degrees in Metallurgical Engineering and Chemistry from Montana College of Mineral Science and Technology.

CEO Compensation
  • Insufficient data for Mike to compare compensation growth.
  • Insufficient data for Mike to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Prophecy Development management team in years:

0.8
Average Tenure
50.5
Average Age
  • The average tenure for the Prophecy Development management team is less than 2 years, this suggests a new team.
Management Team

John R. Lee

TITLE
Executive Chairman
COMPENSATION
CA$487K
AGE
44

Irina Plavutska

TITLE
Chief Financial Officer
COMPENSATION
CA$142K
AGE
60
TENURE
5.7 yrs

Mike Doolin

TITLE
COO & Interim CEO
AGE
56
TENURE
0.1 yrs

Danniel Oosterman

TITLE
Vice-President of Exploration
AGE
45
TENURE
1.3 yrs

Rocio Echegaray

TITLE
Corporate Secretary
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure and age of the Prophecy Development board of directors in years:

6.5
Average Tenure
51
Average Age
  • The tenure for the Prophecy Development board of directors is about average.
Board of Directors

John R. Lee

TITLE
Executive Chairman
COMPENSATION
CA$487K
AGE
44
TENURE
7.9 yrs

D. Hall

TITLE
Independent Director
COMPENSATION
CA$30K
AGE
60
TENURE
7.9 yrs

Masa Igata

TITLE
Independent Director
COMPENSATION
CA$28K
AGE
57
TENURE
5.1 yrs

Dan Fidock

TITLE
Special Board Advisor
COMPENSATION
CA$11K
AGE
45
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Prophecy Development insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
03. May 19 Buy John R. Lee Individual 02. May 19 03. May 19 87,000 €0.15 €12,728
02. Apr 19 Buy John R. Lee Individual 02. Apr 19 02. Apr 19 100,000 €0.14 €14,049
11. Mar 19 Buy Michael Drozd Individual 11. Mar 19 11. Mar 19 1,500 €0.12 €184
11. Mar 19 Buy John R. Lee Individual 11. Mar 19 11. Mar 19 100,000 €0.16 €15,593
06. Feb 19 Buy Gerald Panneton Individual 05. Feb 19 05. Feb 19 40,000 €0.14 €5,603
31. Jan 19 Buy Gerald Panneton Individual 31. Jan 19 31. Jan 19 20,000 €0.16 €3,254
27. Dec 18 Buy Gerald Panneton Individual 21. Dec 18 27. Dec 18 40,000 €0.18 €6,832
14. Dec 18 Buy Gerald Panneton Individual 13. Dec 18 13. Dec 18 20,000 €0.21 €4,153
07. Dec 18 Buy Gerald Panneton Individual 05. Dec 18 06. Dec 18 30,000 €0.26 €7,439
22. Nov 18 Buy Masa Igata Individual 22. Nov 18 22. Nov 18 250,000 €0.31 €76,316
22. Nov 18 Buy John R. Lee Individual 22. Nov 18 22. Nov 18 200,000 €0.31 €61,053
22. Nov 18 Buy Gerald Panneton Individual 22. Nov 18 22. Nov 18 200,000 €0.31 €61,053
22. Nov 18 Buy Louis Dionne Individual 22. Nov 18 22. Nov 18 50,000 €0.31 €15,263
19. Oct 18 Buy John R. Lee Individual 18. Oct 18 18. Oct 18 50,000 €0.19 €9,677
03. Oct 18 Buy John R. Lee Individual 01. Oct 18 01. Oct 18 23,500 €0.09 €2,140
14. Sep 18 Buy John R. Lee Individual 12. Sep 18 12. Sep 18 90,000 €0.09 €8,032
10. Sep 18 Buy John R. Lee Individual 10. Sep 18 10. Sep 18 46,000 €0.10 €4,517
06. Sep 18 Sell John R. Lee Individual 06. Sep 18 06. Sep 18 -500 €0.10 €-52
06. Sep 18 Buy John R. Lee Individual 05. Sep 18 05. Sep 18 201,000 €0.09 €19,018
31. Aug 18 Buy John R. Lee Individual 29. Aug 18 31. Aug 18 29,100 €0.11 €3,281
22. Aug 18 Buy John R. Lee Individual 22. Aug 18 22. Aug 18 35,000 €0.13 €4,520
21. Aug 18 Buy John R. Lee Individual 20. Aug 18 21. Aug 18 57,000 €0.14 €8,074
20. Aug 18 Buy John R. Lee Individual 17. Aug 18 17. Aug 18 66,500 €0.15 €10,243
20. Aug 18 Buy Bekzod Kasimov Individual 12. Jul 18 12. Jul 18 10,000 €0.12 €1,209
17. Aug 18 Buy John R. Lee Individual 16. Aug 18 16. Aug 18 80,000 €0.16 €12,556
15. Aug 18 Buy John R. Lee Individual 15. Aug 18 15. Aug 18 60,000 €0.15 €9,055
14. Aug 18 Buy John R. Lee Individual 13. Aug 18 13. Aug 18 198,237 €0.19 €37,064
14. Aug 18 Buy John R. Lee Individual 14. Aug 18 14. Aug 18 100,000 €0.17 €16,801
20. Jul 18 Sell John R. Lee Individual 20. Jul 18 20. Jul 18 -48,000 €0.16 €-7,399
16. Jul 18 Buy John R. Lee Individual 16. Jul 18 16. Jul 18 30,000 €0.12 €3,610
12. Jul 18 Buy John R. Lee Individual 12. Jul 18 12. Jul 18 50,000 €0.13 €6,499
10. Jul 18 Buy John R. Lee Individual 06. Jul 18 06. Jul 18 188,190 €0.18 €34,261
10. Jul 18 Sell John R. Lee Individual 10. Jul 18 10. Jul 18 -20,000 €0.15 €-2,990
05. Jul 18 Sell John R. Lee Individual 04. Jul 18 04. Jul 18 -20,000 €0.15 €-3,031
29. Jun 18 Buy John R. Lee Individual 29. Jun 18 29. Jun 18 10,000 €0.14 €1,421
27. Jun 18 Buy John R. Lee Individual 27. Jun 18 27. Jun 18 10,000 €0.15 €1,485
12. Jun 18 Buy John R. Lee Individual 12. Jun 18 12. Jun 18 33,000 €0.17 €5,711
11. Jun 18 Buy John R. Lee Individual 11. Jun 18 11. Jun 18 75,000 €0.17 €12,961
07. Jun 18 Buy John R. Lee Individual 07. Jun 18 07. Jun 18 100,000 €0.17 €17,274
06. Jun 18 Buy John R. Lee Individual 06. Jun 18 06. Jun 18 74,000 €0.17 €12,904
04. Jun 18 Buy John R. Lee Individual 31. May 18 01. Jun 18 194,500 €0.20 €36,928
04. Jun 18 Buy John R. Lee Individual 04. Jun 18 04. Jun 18 21,000 €0.18 €3,819
X
Management checks
We assess Prophecy Development's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Prophecy Development has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1P2N News

Simply Wall St News

1P2N Company Info

Description

Prophecy Development Corp. engages in the acquisition, exploration, and development of mineral and energy projects. It holds a 100% interest in its operating primary vanadium mine, the Gibellini vanadium project, which is located in Eureka County, Nevada. The company also owns a 100% interest in the Titan vanadium-titanium-iron property located in Ontario, Canada; a 100% interest in the Ulaan Ovoo coal property located in Selenge province, Mongolia; and a 100% interest in the Chandgana Tal coal property and Khavtgai Uul coal property located in Khentii province, Mongolia. In addition, it holds a mining joint venture interest in the Pulacayo Paca silver-lead-zinc property located in Quijarro province, Bolivia. The company was formerly known as Prophecy Coal Corp. and changed its name to Prophecy Development Corp. in January 2015. Prophecy Development Corp. is headquartered in Vancouver, Canada.

Details
Name: Prophecy Development Corp.
1P2N
Exchange: DB
Founded:
CA$12,087,321
95,316,127
Website: http://www.prophecydev.com
Address: Prophecy Development Corp.
409 Granville Street,
Suite 1610,
Vancouver,
British Columbia, V6C 1T2,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX PCY New Common Shares The Toronto Stock Exchange CA CAD 30. Sep 1982
OTCPK PRPC.F New Common Shares Pink Sheets LLC US USD 30. Sep 1982
DB 1P2N New Common Shares Deutsche Boerse AG DE EUR 30. Sep 1982
LSE 0VDT New Common Shares London Stock Exchange GB CAD 30. Sep 1982
Number of employees
Current staff
Staff numbers
17
Prophecy Development employees.
Industry
Coal and Consumable Fuels
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 21:23
End of day share price update: 2019/05/21 00:00
Last earnings filing: 2019/05/15
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.