Loading...

Soup Restaurant Group

DB:SR6
Snowflake Description

Excellent balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SR6
DB
SGD47M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Soup Restaurant Group Limited, an investment holding company, engages in the operation of restaurants. The last earnings update was 38 days ago. More info.


Add to Portfolio Compare Print
  • Soup Restaurant Group has significant price volatility in the past 3 months.
SR6 Share Price and Events
7 Day Returns
-2.1%
DB:SR6
0.1%
DE Hospitality
-3.6%
DE Market
1 Year Returns
25%
DB:SR6
-52.1%
DE Hospitality
-11.8%
DE Market
SR6 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Soup Restaurant Group (SR6) -2.1% -2.1% 3.3% 25% -15.9% -26.4%
DE Hospitality 0.1% -9.6% -10.1% -52.1% -29% -25.2%
DE Market -3.6% -2.1% -0.8% -11.8% 12% 5.8%
1 Year Return vs Industry and Market
  • SR6 outperformed the Hospitality industry which returned -52.1% over the past year.
  • SR6 outperformed the Market in Germany which returned -11.8% over the past year.
Price Volatility
SR6
Industry
5yr Volatility vs Market

SR6 Value

 Is Soup Restaurant Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Soup Restaurant Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Soup Restaurant Group.

DB:SR6 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:SR6
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.921 (1 + (1- 17%) (33.29%))
1.117
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.12
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.117 * 5.96%)
6.89%

Discounted Cash Flow Calculation for DB:SR6 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Soup Restaurant Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:SR6 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SGD, Millions) Source Present Value
Discounted (@ 6.89%)
2019 6.96 Est @ 45.66% 6.51
2020 9.18 Est @ 32.03% 8.04
2021 11.25 Est @ 22.49% 9.21
2022 13.03 Est @ 15.81% 9.98
2023 14.48 Est @ 11.14% 10.38
2024 15.62 Est @ 7.86% 10.47
2025 16.49 Est @ 5.57% 10.35
2026 17.14 Est @ 3.97% 10.06
2027 17.63 Est @ 2.85% 9.68
2028 18.00 Est @ 2.06% 9.25
Present value of next 10 years cash flows SGD93.93
DB:SR6 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= SGD18.00 × (1 + 0.23%) ÷ (6.89% – 0.23%)
SGD270.87
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SGD270.87 ÷ (1 + 6.89%)10
SGD139.16
DB:SR6 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SGD93.93 + SGD139.16
SGD233.09
Equity Value per Share
(SGD)
= Total value / Shares Outstanding
= SGD233.09 / 279.33
SGD0.83
DB:SR6 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:SR6 represents 0.56886x of SGX:5KI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.56886x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SGD) x Listing Adjustment Factor
= SGD 0.83 x 0.56886
€0.47
Value per share (EUR) From above. €0.47
Current discount Discount to share price of €0.10
= -1 x (€0.10 - €0.47) / €0.47
80%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Soup Restaurant Group is available for.
Intrinsic value
>50%
Share price is €0.095 vs Future cash flow value of €0.47471
Current Discount Checks
For Soup Restaurant Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Soup Restaurant Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Soup Restaurant Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Soup Restaurant Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Soup Restaurant Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:SR6 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in SGD SGD0.01
SGX:5KI Share Price ** SGX (2019-06-14) in SGD SGD0.17
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.98x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.7x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Soup Restaurant Group.

DB:SR6 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:5KI Share Price ÷ EPS (both in SGD)

= 0.17 ÷ 0.01

23.14x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Soup Restaurant Group is overvalued based on earnings compared to the DE Hospitality industry average.
  • Soup Restaurant Group is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Soup Restaurant Group's expected growth come at a high price?
Raw Data
DB:SR6 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.14x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
5.3%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.31x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Soup Restaurant Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Soup Restaurant Group's assets?
Raw Data
DB:SR6 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in SGD SGD0.04
SGX:5KI Share Price * SGX (2019-06-14) in SGD SGD0.17
Germany Hospitality Industry PB Ratio Median Figure of 13 Publicly-Listed Hospitality Companies 2.06x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.76x
DB:SR6 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:5KI Share Price ÷ Book Value per Share (both in SGD)

= 0.17 ÷ 0.04

4.04x

* Primary Listing of Soup Restaurant Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Soup Restaurant Group is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Soup Restaurant Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Soup Restaurant Group has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

SR6 Future Performance

 How is Soup Restaurant Group expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Soup Restaurant Group, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
5.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Soup Restaurant Group expected to grow at an attractive rate?
  • Soup Restaurant Group's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Soup Restaurant Group's earnings growth is positive but not above the Germany market average.
  • Unable to compare Soup Restaurant Group's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:SR6 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:SR6 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 5.3%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 18.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:SR6 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:SR6 Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-03-31 45 6 2
2018-12-31 44 4 2
2018-09-30 43 3 3
2018-06-30 42 3 2
2018-03-31 41 3 2
2017-12-31 41 3 2
2017-09-30 41 4 1
2017-06-30 40 3 1
2017-03-31 39 3 1
2016-12-31 38 3 1
2016-09-30 38 3 1
2016-06-30 40 3 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Soup Restaurant Group's earnings are expected to grow by 5.3% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Soup Restaurant Group is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:SR6 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Soup Restaurant Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:SR6 Past Financials Data
Date (Data in SGD Millions) EPS *
2019-03-31 0.01
2018-12-31 0.01
2018-09-30 0.01
2018-06-30 0.01
2018-03-31 0.01
2017-12-31 0.01
2017-09-30 0.01
2017-06-30 0.00
2017-03-31 0.00
2016-12-31 0.00
2016-09-30 0.00
2016-06-30 0.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Soup Restaurant Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Soup Restaurant Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Soup Restaurant Group has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

SR6 Past Performance

  How has Soup Restaurant Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Soup Restaurant Group's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Soup Restaurant Group has delivered over 20% year on year earnings growth in the past 5 years.
  • Soup Restaurant Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Soup Restaurant Group's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
Soup Restaurant Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Soup Restaurant Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:SR6 Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 44.81 2.02 8.87
2018-12-31 44.01 2.19 8.87
2018-09-30 43.01 2.63 8.69
2018-06-30 41.80 2.40 8.66
2018-03-31 41.31 2.34 6.55
2017-12-31 40.79 1.95 8.76
2017-09-30 40.68 1.40 14.92
2017-06-30 39.93 1.15 12.73
2017-03-31 38.54 0.66 8.56
2016-12-31 38.46 1.00 8.32
2016-09-30 38.48 1.16 8.23
2016-06-30 39.59 1.11 8.23
2016-03-31 40.75 1.31 8.16
2015-12-31 41.06 0.97 8.23
2015-09-30 41.08 0.61 2.01
2015-06-30 40.45 0.61 3.94
2015-03-31 40.12 0.63 7.93
2014-12-31 39.67 0.91 7.84
2014-09-30 39.70 1.02 7.77
2014-06-30 39.16 1.00 7.65
2014-03-31 38.83 1.11 9.39
2013-12-31 38.19 0.47 7.46
2013-09-30 36.03 -0.09 8.74
2013-06-30 35.27 -0.33 10.16
2013-03-31 35.57 -0.09 6.45
2012-12-31 35.41 0.29 6.45
2012-06-30 23.49 1.26 5.91

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Soup Restaurant Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Soup Restaurant Group used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Soup Restaurant Group has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Soup Restaurant Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Soup Restaurant Group has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

SR6 Health

 How is Soup Restaurant Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Soup Restaurant Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Soup Restaurant Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Soup Restaurant Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Soup Restaurant Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 938.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Soup Restaurant Group Company Filings, last reported 2 months ago.

DB:SR6 Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 11.53 15.53 9.98
2018-12-31 11.07 0.02 10.04
2018-09-30 10.58 0.02 8.78
2018-06-30 10.02 0.02 7.86
2018-03-31 11.05 0.02 8.55
2017-12-31 10.31 0.02 8.13
2017-09-30 9.37 0.02 6.80
2017-06-30 9.05 0.02 6.92
2017-03-31 9.45 0.03 7.21
2016-12-31 9.07 0.03 7.62
2016-09-30 9.36 0.00 7.03
2016-06-30 9.87 0.00 7.52
2016-03-31 10.96 0.00 8.64
2015-12-31 10.30 0.00 8.32
2015-09-30 9.81 0.00 7.38
2015-06-30 10.20 0.00 7.29
2015-03-31 12.32 0.00 9.36
2014-12-31 11.97 0.00 9.12
2014-09-30 11.93 0.00 8.22
2014-06-30 12.00 0.00 8.34
2014-03-31 14.20 0.00 10.62
2013-12-31 14.17 0.00 10.95
2013-09-30
2013-06-30 15.71 0.00 12.30
2013-03-31 18.99 0.00 16.50
2012-12-31 18.99 0.00 16.50
2012-06-30 21.22 0.00 16.75
  • Soup Restaurant Group's level of debt (0.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 0.1% today).
  • Debt is well covered by operating cash flow (40432.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15.6x coverage).
X
Financial health checks
We assess Soup Restaurant Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Soup Restaurant Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

SR6 Dividends

 What is Soup Restaurant Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.89%
Current annual income from Soup Restaurant Group dividends.
If you bought €2,000 of Soup Restaurant Group shares you are expected to receive €78 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Soup Restaurant Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Soup Restaurant Group's dividend is below the markets top 25% of dividend payers in Germany (3.91%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:SR6 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:SR6 Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2019-05-03 0.007 3.710
2018-04-30 0.005 3.092
2017-05-11 0.003 1.546
2016-04-13 0.003 1.657
2015-04-14 0.008 3.782
2015-02-25 0.008 3.391
2014-05-02 0.008 3.351
2013-08-02 0.000 0.000
2013-04-11 0.007 5.142
2012-07-31 0.007 5.633
2012-04-16 0.005 4.159
2012-02-20 0.005 4.082
2011-03-25 0.010 7.365
2011-02-18 0.010 7.052
2010-07-30 0.007 5.829
2010-04-14 0.004 3.788
2010-02-22 0.004 3.800

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Soup Restaurant Group has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Soup Restaurant Group only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Soup Restaurant Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1.1x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Soup Restaurant Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Soup Restaurant Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Soup Restaurant Group has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

SR6 Management

 What is the CEO of Soup Restaurant Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Wei Teck Wong
COMPENSATION SGD322,000
AGE 61
TENURE AS CEO 3.1 years
CEO Bio

Mr. Wong Wei Teck co- founded Soup Restaurant Group Limited in 1991 and has been its Managing Director since May 1, 2016 and an Executive Director since July 20,1991. Mr. Wong serves as an Executive Director of Y.E.S F&B Group Pte. Ltd. Mr. Wong has eight years of experience in the food and beverage industry. He served as a Civil Engineer of LKN Ltd. from 1981 to 1984. Mr. Wong then joined the Mass Rapid Transit Corporation as a site and design engineer until 1991. During his tenure with Taylor Woodrow PLC construction group from 1991 to 1999, he served as Senior Engineer of Taywood Engineering Ltd. in Singapore, business development manager for Taylor Woodrow Construction and General Manager of Taywood-HZSL Pte Ltd. In 1999, Mr. Wong left Taylor Woodrow PLC construction group to set up his own consultancy firm, WWT Engineering. Mr. Wong graduated from the National University of Singapore in 1981 with a Bachelor of Civil Engineering and was a Chartered Engineer of the Engineering Council and a Professional Engineer of the Singapore Professional Engineers Board.

CEO Compensation
  • Wei Teck's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Wei Teck's remuneration is about average for companies of similar size in Germany.
Management Team

Wei Teck Wong

TITLE
Co-Founder
COMPENSATION
SGD322K
AGE
61
TENURE
3.1 yrs

Chi Keong Wong

TITLE
Co-Founder & Executive Director
COMPENSATION
SGD274K

Khek Koon Then

TITLE
Executive Director
COMPENSATION
SGD274K
AGE
63

In Bee Chong

TITLE
Financial Controller & Company Secretary
AGE
38
TENURE
3.9 yrs
Board of Directors Tenure

Average tenure and age of the Soup Restaurant Group board of directors in years:

10.1
Average Tenure
63
Average Age
  • The average tenure for the Soup Restaurant Group board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Tao Soon Cham

TITLE
Non-Executive Chairman
COMPENSATION
SGD80K
AGE
78
TENURE
6.8 yrs

Wei Teck Wong

TITLE
Co-Founder
COMPENSATION
SGD322K
AGE
61
TENURE
27.9 yrs

Chi Keong Wong

TITLE
Co-Founder & Executive Director
COMPENSATION
SGD274K
TENURE
8 yrs

Khek Koon Then

TITLE
Executive Director
COMPENSATION
SGD274K
AGE
63
TENURE
14.8 yrs

Koh Ming Chua

TITLE
Independent Director
COMPENSATION
SGD40K
AGE
58
TENURE
12.3 yrs

Choon Seng Tan

TITLE
Independent Director
AGE
65
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Soup Restaurant Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Soup Restaurant Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

SR6 News

Simply Wall St News

SR6 Company Info

Description

Soup Restaurant Group Limited, an investment holding company, engages in the operation of restaurants. The company operates 20 restaurant outlets in Singapore, Malaysia, and Indonesia under the brand names of Soup Restaurant, CAFE O, SAMSUI, and POTLUCK. It is also involved in food processing and distributing activities. In addition, the company sources, supplies, and distributes raw materials and food products, as well as provides procurement services. Soup Restaurant Group Limited was founded in 1991 and is headquartered in Singapore.

Details
Name: Soup Restaurant Group Limited
SR6
Exchange: DB
Founded: 1991
SGD30,330,603
279,327,700
Website: http://www.souprestaurant.com.sg
Address: Soup Restaurant Group Limited
KA Centre,
No. 04-01, 150 Kampong Ampat,
Singapore,
368324,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX 5KI Ordinary Shares Singapore Exchange SG SGD 28. May 2007
DB SR6 Ordinary Shares Deutsche Boerse AG DE EUR 28. May 2007
Number of employees
Current staff
Staff numbers
0
Soup Restaurant Group employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/15 21:14
End of day share price update: 2019/06/14 00:00
Last earnings filing: 2019/05/08
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.