Loading...

Lotto24

DB:LO24
Snowflake Description

Outstanding track record with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
LO24
DB
€322M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Lotto24 AG engages in the online brokerage of state-licensed lottery products in Germany. The last earnings update was 39 days ago. More info.


Add to Portfolio Compare Print
LO24 Share Price and Events
7 Day Returns
0.4%
DB:LO24
0.1%
DE Hospitality
0.3%
DE Market
1 Year Returns
0.4%
DB:LO24
-52.1%
DE Hospitality
-11.7%
DE Market
LO24 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Lotto24 (LO24) 0.4% -1.9% 1.5% 0.4% 170.7% 316.7%
DE Hospitality 0.1% -9.9% -9.2% -52.1% -28.9% -25.1%
DE Market 0.3% -2.3% -1.1% -11.7% 12.2% 6.1%
1 Year Return vs Industry and Market
  • LO24 outperformed the Hospitality industry which returned -52.1% over the past year.
  • LO24 outperformed the Market in Germany which returned -11.7% over the past year.
Price Volatility
LO24
Industry
5yr Volatility vs Market

Value

 Is Lotto24 undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Lotto24 to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Lotto24.

DB:LO24 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:LO24
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.92 (1 + (1- 30%) (1.11%))
0.951
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.951 * 5.96%)
5.9%

Discounted Cash Flow Calculation for DB:LO24 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Lotto24 is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:LO24 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.9%)
2019 9.90 Analyst x2 9.35
2020 12.75 Analyst x2 11.37
2021 15.00 Est @ 17.65% 12.63
2022 16.86 Est @ 12.42% 13.41
2023 18.34 Est @ 8.76% 13.77
2024 19.48 Est @ 6.2% 13.81
2025 20.34 Est @ 4.41% 13.62
2026 20.98 Est @ 3.16% 13.27
2027 21.46 Est @ 2.28% 12.81
2028 21.81 Est @ 1.66% 12.30
Present value of next 10 years cash flows €126.34
DB:LO24 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €21.81 × (1 + 0.23%) ÷ (5.9% – 0.23%)
€385.65
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €385.65 ÷ (1 + 5.9%)10
€217.44
DB:LO24 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €126.34 + €217.44
€343.78
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €343.78 / 24.15
€14.23
DB:LO24 Discount to Share Price
Calculation Result
Value per share (EUR) From above. €14.23
Current discount Discount to share price of €13.25
= -1 x (€13.25 - €14.23) / €14.23
6.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Lotto24 is available for.
Intrinsic value
7%
Share price is €13.25 vs Future cash flow value of €14.23
Current Discount Checks
For Lotto24 to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Lotto24's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Lotto24's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Lotto24's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Lotto24's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:LO24 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in EUR €0.41
DB:LO24 Share Price ** DB (2019-06-17) in EUR €13.25
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.98x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.7x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Lotto24.

DB:LO24 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:LO24 Share Price ÷ EPS (both in EUR)

= 13.25 ÷ 0.41

32x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lotto24 is overvalued based on earnings compared to the DE Hospitality industry average.
  • Lotto24 is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Lotto24's expected growth come at a high price?
Raw Data
DB:LO24 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 32x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
24.6%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.31x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

DB:LO24 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 32x ÷ 24.6%

1.3x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lotto24 is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Lotto24's assets?
Raw Data
DB:LO24 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in EUR €1.38
DB:LO24 Share Price * DB (2019-06-17) in EUR €13.25
Germany Hospitality Industry PB Ratio Median Figure of 13 Publicly-Listed Hospitality Companies 2.06x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.76x
DB:LO24 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:LO24 Share Price ÷ Book Value per Share (both in EUR)

= 13.25 ÷ 1.38

9.61x

* Primary Listing of Lotto24.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lotto24 is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Lotto24's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Lotto24 has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Lotto24 expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
24.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Lotto24 expected to grow at an attractive rate?
  • Lotto24's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Lotto24's earnings growth is expected to exceed the Germany market average.
  • Lotto24's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:LO24 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:LO24 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 24.6%
DB:LO24 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 9.8%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 18.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:LO24 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:LO24 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 63 1
2022-12-31 57 1
2021-12-31 57 18 2
2020-12-31 50 15 13 2
2019-12-31 44 12 10 2
DB:LO24 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-03-31 38 5 10
2018-12-31 38 3 8
2018-09-30 35 3 9
2018-06-30 32 4 4
2018-03-31 27 0 2
2017-12-31 25 2 3
2017-09-30 26 1 0
2017-06-30 27 3 0
2017-03-31 25 2 -3
2016-12-31 23 0 -2
2016-09-30 19 -3 -2
2016-06-30 17 -6 -5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Lotto24's earnings are expected to grow significantly at over 20% yearly.
  • Lotto24's revenue is expected to grow by 9.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:LO24 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Lotto24 Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:LO24 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31
2020-12-31 0.54 0.59 0.48 2.00
2019-12-31 0.41 0.42 0.40 2.00
DB:LO24 Past Financials Data
Date (Data in EUR Millions) EPS *
2019-03-31 0.41
2018-12-31 0.32
2018-09-30 0.37
2018-06-30 0.17
2018-03-31 0.10
2017-12-31 0.10
2017-09-30 0.01
2017-06-30 -0.01
2017-03-31 -0.11
2016-12-31 -0.10
2016-09-30 -0.08
2016-06-30 -0.22

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Lotto24 will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Lotto24's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Lotto24 has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Lotto24 performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Lotto24's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Lotto24 has delivered over 20% year on year earnings growth in the past 5 years.
  • Lotto24's 1-year earnings growth exceeds its 5-year average (334.7% vs 68%)
  • Lotto24's earnings growth has exceeded the DE Hospitality industry average in the past year (334.7% vs -2.6%).
Earnings and Revenue History
Lotto24's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Lotto24 Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:LO24 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 38.35 10.00 22.31
2018-12-31 38.29 7.70 24.47
2018-09-30 34.56 9.04 22.57
2018-06-30 31.68 4.23 21.86
2018-03-31 27.11 2.30 18.59
2017-12-31 25.22 2.53 16.76
2017-09-30 25.91 0.35 18.09
2017-06-30 26.50 -0.30 18.96
2017-03-31 25.00 -2.62 19.27
2016-12-31 22.76 -2.32 19.06
2016-09-30 19.18 -2.03 17.37
2016-06-30 16.68 -5.26 17.46
2016-03-31 15.58 -8.97 19.48
2015-12-31 13.55 -10.80 17.99
2015-09-30 12.43 -14.41 18.02
2015-06-30 10.48 -15.47 17.82
2015-03-31 8.42 -14.51 14.99
2014-12-31 7.78 -16.00 16.39
2014-09-30 6.66 -16.72 15.99
2014-06-30 5.53 -15.02 14.91
2014-03-31 4.35 -13.76 14.01
2013-12-31 2.80 -10.53 10.48
2013-09-30 1.57 -6.21 8.01
2013-06-30 0.78 -4.90 5.31
2013-03-31 0.30 -3.51 2.94
2012-12-31 0.11 -3.06 1.98
2012-09-30 0.01 -2.49 1.19
2012-06-30 0.01 -1.30 0.43

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Lotto24 has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Lotto24 used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Lotto24 has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Lotto24's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Lotto24 has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Lotto24's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Lotto24's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Lotto24 is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Lotto24's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Lotto24's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Lotto24 Company Filings, last reported 2 months ago.

DB:LO24 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 33.30 3.58 9.97
2018-12-31 32.33 0.43 9.33
2018-09-30 32.46 1.98 9.63
2018-06-30 26.93 4.03 12.57
2018-03-31 23.30 2.71 6.89
2017-12-31 24.63 2.79 9.29
2017-09-30 23.42 3.99 9.41
2017-06-30 22.71 4.00 9.72
2017-03-31 20.99 5.67 10.48
2016-12-31 22.09 5.46 11.15
2016-09-30 23.07 5.74 10.77
2016-06-30 23.00 3.74 6.66
2016-03-31 23.57 3.90 8.33
2015-12-31 24.36 4.05 10.63
2015-09-30 25.03 4.05 13.11
2015-06-30 20.60 3.00 7.19
2015-03-31 24.97 0.00 7.93
2014-12-31 27.61 0.00 11.00
2014-09-30 25.94 0.00 8.43
2014-06-30 30.15 0.00 12.39
2014-03-31 33.46 0.00 14.85
2013-12-31 37.60 0.00 19.00
2013-09-30 42.53 0.00 22.00
2013-06-30 27.70 0.00 6.81
2013-03-31 29.83 0.00 9.66
2012-12-31 30.75 0.00 11.44
2012-09-30 31.38 0.00 12.90
2012-06-30 32.63 0.60 14.74
  • Lotto24's level of debt (9.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 9.7% today).
  • Debt is well covered by operating cash flow (168.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 37x coverage).
X
Financial health checks
We assess Lotto24's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Lotto24 has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Lotto24's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Lotto24 dividends. Estimated to be 0% next year.
If you bought €2,000 of Lotto24 shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Lotto24's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Lotto24's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:LO24 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:LO24 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.00 1.00
2020-12-31 0.00 2.00
2019-12-31 0.00 2.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Lotto24 has not reported any payouts.
  • Unable to verify if Lotto24's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Lotto24's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Lotto24 has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Lotto24's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Lotto24's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Lotto24 afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Lotto24 has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Lotto24's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Petra Von Strombeck
COMPENSATION €985,000
AGE 49
TENURE AS CEO 7.1 years
CEO Bio

Ms. Petra Von Strombeck has been the Chief Executive Officer of Lotto24 AG since May 10, 2012. Ms. Von Strombeck has been the Chairman of the Executive Board of Lotto24 AG since May 10, 2012. She served as a Member of Executive Board of Tipp24 AG from July 1, 2011 to April 30, 2012 and served as its Head of Marketing from November 2007 to March 31, 2009. She holds International Business Degree at Ecole des Affairs de Paris.

CEO Compensation
  • Petra's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Petra's remuneration is higher than average for companies of similar size in Germany.
Management Team

Petra Von Strombeck

TITLE
CEO & Chairman of Executive Board
COMPENSATION
€985K
AGE
49
TENURE
7.1 yrs

Magnus Von Zitzewitz

TITLE
CFO & Member of Executive Board
COMPENSATION
€638K
AGE
50

Vanina Hoffmann

TITLE
Manager of Investor & Public Relations
Board of Directors

Peter Steiner

TITLE
Chairman of the Supervisory Board
AGE
59

Jens Schumann

TITLE
Deputy Chairman of Supervisory Board
AGE
45
TENURE
7.1 yrs

Thorsten Hehl

TITLE
Member of Supervisory Board
AGE
46
TENURE
7.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Lotto24's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Lotto24 has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Should You Consider Lotto24 AG (FRA:LO24)?

Lotto24 AG (FRA:LO24) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects. … In the case of LO24, it

Simply Wall St -

What Kind Of Shareholders Own Lotto24 AG (FRA:LO24)?

Generally speaking, as a company grows, institutions will increase their ownership. … We also tend to see lower insider ownership in companies that were previously publicly owned. … We can zoom in on the different ownership groups, to learn more about LO24

Simply Wall St -

Should You Be Tempted To Sell Lotto24 AG (FRA:LO24) Because Of Its PE Ratio?

I am writing today to help inform people who are new to the stock market. … and want to learn about the link between company’s fundamentals and stock market performance. … I will deconstruct the P/E ratio and highlight what you need to be careful of when using the P/E ratio

Simply Wall St -

How Did Lotto24 AG's (FRA:LO24) 15.7% ROE Fare Against The Industry?

This analysis is intended to introduce important early concepts to people who are starting to invest. … and want to begin learning the link between company’s fundamentals and stock market performance. … With more debt, LO24 can invest even more and earn more money, thus pushing up its returns.

Simply Wall St -

Why Lotto24 AG's (FRA:LO24) Investor Composition Impacts Your Returns

In this article, I will take a quick look at Lotto24 AG’s (FRA:LO24) recent ownership structure – an unconventional investing subject, but an important one. … A company's ownership structure is often linked to its share performance in both the long- and short-term. … Differences in ownership structure of companies can have a profound effect on how management's incentives are aligned with shareholder returns, and whether they adhere to corporate governance best practices.

Simply Wall St -

Is Lotto24 AG's (FRA:LO24) Future Growth Already Accounted For In Today's Price?

Lotto24 AG (FRA:LO24) is considered a high-growth stock, but its last closing price of €13.2 left some investors wondering if this high future earnings potential can be rationalized by its current price tag. … What can we expect from Lotto24 in the future. … Lotto24 is poised for significantly high earnings growth in the near future

Simply Wall St -

What Do Analysts Think About the future of Lotto24 AG's (DB:LO24)?

earnings growth of 39.13% annualised … over the couple of years ahead, … it's important to take a step back

Simply Wall St -

What Investors Should Know About Lotto24 AG's (FRA:LO24) Financial Strength

LO24 has shrunken its total debt levels in the last twelve months, from €5.46M to €2.79M – this includes both the current and long-term debt. … On top of this, LO24 has generated €2.13M in operating cash flow over the same time period, resulting in an operating cash to total debt ratio of 76.08%, indicating that LO24’s current level of operating cash is high enough to cover debt. … For LO24, the ratio of 3.95x suggests that interest is appropriately covered, which means that lenders may be inclined to lend more money to the company, as it is seen as safe in terms of payback.Next Steps: LO24 has demonstrated its ability to generate sufficient levels of cash flow, while its debt hovers at a safe level.

Simply Wall St -

Is Now The Right Time To Buy Lotto24 AG (FRA:LO24)?

LO24 is trading at a very high price-to-earnings (PE) ratio of 121.14x, meaning Lotto24 is overvalued based on current earnings compared to the hospitality industry average of 21.31x , and overvalued compared to the DE market average ratio of 18.43x. … DB:LO24 PE PEG Gauge May 15th 18 We understand LO24 seems to be overvalued based on its current earnings, compared to its industry peers. … A PE ratio of 121.14x and expected year-on-year earnings growth of 39.13% give Lotto24 a quite high PEG ratio of 3.1x.

Simply Wall St -

Lotto24 AG (FRA:LO24): What The Forecasts Are Telling Us

To get some insight, this article will interpret Lotto24's margin performance so investors can evaluate the revenue and cost drivers behind future earnings projections and understand how they may impact on returns compared to the industry. … Margin Calculation for LO24 Profit Margin = Net Income ÷ Revenue ∴ Profit Margin = 345.00 Killion ÷ 25.91 Million = 1.33% Lotto24's margin has contracted in the past five years, due to a positive 53.51% average growth in revenue and decline in net income of -3.13% on average, indicating that that a smaller percentage of revenue is being converted in to net income despite the top line growth. … But as a result of improved cost efficiency, net income growth is expected to exceed revenue growth, which is causing the expectation for margins to expand.

Simply Wall St -

Company Info

Description

Lotto24 AG engages in the online brokerage of state-licensed lottery products in Germany. It offers its customers the possibility to participate in the state-licensed lottery products, including Lotto 6aus49, Spiel 77, Super 6, EuroJackpot, GlücksSpirale, Keno, lotto clubs, and Deutsche Fernsehlotterie. The company was founded in 2010 and is based in Hamburg, Germany. As of May 14, 2019, Lotto24 AG operates as a subsidiary of ZEAL Network SE.

Details
Name: Lotto24 AG
LO24
Exchange: DB
Founded: 2010
€322,467,781
24,154,890
Website: http://www.lotto24-ag.de
Address: Lotto24 AG
Strassenbahnring 11,
Hamburg,
Hamburg, 20251,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB LO24 Registered Shares Deutsche Boerse AG DE EUR 03. Jul 2012
XTRA LO24 Registered Shares XETRA Trading Platform DE EUR 03. Jul 2012
LSE 0Q8Q Registered Shares London Stock Exchange GB EUR 03. Jul 2012
BATS-CHIXE LO24d Registered Shares BATS 'Chi-X Europe' GB EUR 03. Jul 2012
Number of employees
Current staff
Staff numbers
104
Lotto24 employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/17 21:41
End of day share price update: 2019/06/17 00:00
Last estimates confirmation: 2019/05/29
Last earnings filing: 2019/05/09
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.