Loading...

DO & CO

DB:DOQ
Snowflake Description

Excellent balance sheet with reasonable growth potential and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DOQ
DB
€803M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

DO & CO Aktiengesellschaft provides catering services in Austria, Turkey, the United States, Germany, and internationally. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
DOQ Share Price and Events
7 Day Returns
-0.8%
DB:DOQ
-1.9%
DE Hospitality
1.5%
DE Market
1 Year Returns
58.6%
DB:DOQ
-50.5%
DE Hospitality
-5.8%
DE Market
DOQ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
DO & CO (DOQ) -0.8% 15.4% 14.6% 58.6% 5.7% 73.1%
DE Hospitality -1.9% -4% -9.2% -50.5% -16.8% -29.7%
DE Market 1.5% 1.3% 2.2% -5.8% 17.6% 8.7%
1 Year Return vs Industry and Market
  • DOQ outperformed the Hospitality industry which returned -50.5% over the past year.
  • DOQ outperformed the Market in Germany which returned -5.8% over the past year.
Price Volatility
DOQ
Industry
5yr Volatility vs Market

DOQ Value

 Is DO & CO undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of DO & CO to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for DO & CO.

DB:DOQ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 6 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:DOQ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.5%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.922 (1 + (1- 25%) (18.95%))
1.035
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.04
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.035 * 6.51%)
6.97%

Discounted Cash Flow Calculation for DB:DOQ using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for DO & CO is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:DOQ DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.97%)
2019 26.30 Analyst x2 24.59
2020 -4.40 Analyst x1 -3.85
2021 51.25 Analyst x2 41.87
2022 65.30 Analyst x2 49.88
2023 63.40 Analyst x1 45.27
2024 70.80 Analyst x1 47.26
2025 75.33 Est @ 6.4% 47.01
2026 78.76 Est @ 4.55% 45.95
2027 81.33 Est @ 3.25% 44.36
2028 83.23 Est @ 2.35% 42.44
Present value of next 10 years cash flows €384.78
DB:DOQ DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €83.23 × (1 + 0.23%) ÷ (6.97% – 0.23%)
€1,237.75
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,237.75 ÷ (1 + 6.97%)10
€631.09
DB:DOQ Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €384.78 + €631.09
€1,015.87
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,015.87 / 9.74
€104.26
DB:DOQ Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:DOQ represents 0.99878x of WBAG:DOC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99878x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 104.26 x 0.99878
€104.13
Value per share (EUR) From above. €104.13
Current discount Discount to share price of €82.30
= -1 x (€82.30 - €104.13) / €104.13
21%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price DO & CO is available for.
Intrinsic value
21%
Share price is €82.3 vs Future cash flow value of €104.13
Current Discount Checks
For DO & CO to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • DO & CO's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • DO & CO's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for DO & CO's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are DO & CO's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:DOQ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in EUR €2.71
WBAG:DOC Share Price ** WBAG (2019-06-25) in EUR €82.4
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.5x
Germany Market PE Ratio Median Figure of 425 Publicly-Listed Companies 19.8x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of DO & CO.

DB:DOQ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= WBAG:DOC Share Price ÷ EPS (both in EUR)

= 82.4 ÷ 2.71

30.41x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DO & CO is overvalued based on earnings compared to the DE Hospitality industry average.
  • DO & CO is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does DO & CO's expected growth come at a high price?
Raw Data
DB:DOQ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 30.41x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts
25.9%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.28x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.45x

*Line of best fit is calculated by linear regression .

DB:DOQ PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 30.41x ÷ 25.9%

1.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DO & CO is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on DO & CO's assets?
Raw Data
DB:DOQ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in EUR €21.53
WBAG:DOC Share Price * WBAG (2019-06-25) in EUR €82.4
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 2.18x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.8x
DB:DOQ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= WBAG:DOC Share Price ÷ Book Value per Share (both in EUR)

= 82.4 ÷ 21.53

3.83x

* Primary Listing of DO & CO.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DO & CO is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess DO & CO's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. DO & CO has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DOQ Future Performance

 How is DO & CO expected to perform in the next 1 to 3 years based on estimates from 6 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
25.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is DO & CO expected to grow at an attractive rate?
  • DO & CO's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • DO & CO's earnings growth is expected to exceed the Germany market average.
  • DO & CO's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:DOQ Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:DOQ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts 25.9%
DB:DOQ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 6 Analysts 11.1%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 21%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:DOQ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:DOQ Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-03-31 1,368 1
2023-03-31 1,311 1
2022-03-31 1,282 105 54 4
2021-03-31 1,235 85 50 6
2020-03-31 918 74 30 3
DB:DOQ Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-03-31 848 55 26
2018-12-31 841 33 27
2018-09-30 845 46 28
2018-06-30 856 30 25
2018-03-31 861 42 24
2017-12-31 848 60 19
2017-09-30 860 46 18
2017-06-30 879 37 19
2017-03-31 913 56 21
2016-12-31 943 46 25
2016-09-30 946 79 24
2016-06-30 942 107 28

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • DO & CO's earnings are expected to grow significantly at over 20% yearly.
  • DO & CO's revenue is expected to grow by 11.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:DOQ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below

All data from DO & CO Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DOQ Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-03-31
2023-03-31
2022-03-31 5.09 5.42 4.75 2.00
2021-03-31 5.33 5.87 4.39 5.00
2020-03-31 2.96 3.21 2.70 2.00
DB:DOQ Past Financials Data
Date (Data in EUR Millions) EPS *
2019-03-31 2.71
2018-12-31 2.75
2018-09-30 2.86
2018-06-30 2.57
2018-03-31 2.50
2017-12-31 1.98
2017-09-30 1.86
2017-06-30 1.93
2017-03-31 2.14
2016-12-31 2.58
2016-09-30 2.51
2016-06-30 2.91

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • DO & CO is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess DO & CO's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
DO & CO has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DOQ Past Performance

  How has DO & CO performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare DO & CO's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • DO & CO's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • DO & CO's 1-year earnings growth exceeds its 5-year average (8.3% vs -7.6%)
  • DO & CO's earnings growth has exceeded the DE Hospitality industry average in the past year (8.3% vs -2.6%).
Earnings and Revenue History
DO & CO's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from DO & CO Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DOQ Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 847.80 26.40 44.05
2018-12-31 840.97 26.84 39.89
2018-09-30 844.57 27.91 39.89
2018-06-30 855.54 25.05 39.89
2018-03-31 861.41 24.37 39.89
2017-12-31 848.09 19.26 38.14
2017-09-30 859.52 18.09 38.14
2017-06-30 878.88 18.80 38.14
2017-03-31 913.44 20.83 38.14
2016-12-31 943.02 25.15 41.28
2016-09-30 946.20 24.49 41.28
2016-06-30 941.55 28.35 41.28
2016-03-31 916.47 28.25 41.28
2015-12-31 911.98 30.47 37.64
2015-09-30 878.53 28.50 37.64
2015-06-30 839.28 32.65 37.64
2015-03-31 799.24 35.11 37.64
2014-12-31 751.31 35.16 9.94
2014-09-30 701.30 37.02 9.94
2014-06-30 663.80 30.05 9.94
2014-03-31 636.34 26.07 9.94
2013-12-31 616.91 24.14
2013-09-30 602.14 23.17
2013-06-30 586.66 22.23
2013-03-31 576.28 22.81
2012-12-31 546.82 22.87
2012-09-30 526.79 22.37
2012-06-30 501.05 20.73

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • DO & CO has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • DO & CO used its assets less efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • DO & CO's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess DO & CO's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
DO & CO has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DOQ Health

 How is DO & CO's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up DO & CO's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • DO & CO is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • DO & CO's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of DO & CO's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from DO & CO Company Filings, last reported 2 months ago.

DB:DOQ Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 257.53 152.19 82.97
2018-12-31 247.92 152.06 67.60
2018-09-30 227.85 151.84 85.71
2018-06-30 246.57 151.77 86.27
2018-03-31 248.39 151.63 90.86
2017-12-31 248.52 151.56 94.86
2017-09-30 248.41 151.60 123.35
2017-06-30 252.87 153.35 158.22
2017-03-31 255.84 153.61 159.74
2016-12-31 258.96 153.54 146.40
2016-09-30 258.87 153.13 166.32
2016-06-30 262.01 153.10 189.68
2016-03-31 254.37 153.04 182.01
2015-12-31 256.86 152.99 68.03
2015-09-30 241.61 152.80 61.77
2015-06-30 245.78 152.72 74.34
2015-03-31 246.74 154.04 65.62
2014-12-31 234.26 153.12 59.52
2014-09-30 182.57 152.73 142.10
2014-06-30 214.35 152.28 165.24
2014-03-31 203.39 151.97 191.89
2013-12-31 196.64 6.11 41.72
2013-09-30 195.53 6.12 57.59
2013-06-30 193.58 15.77 77.07
2013-03-31 195.34 16.41 73.18
2012-12-31 186.83 18.49 81.13
2012-09-30 182.28 0.00 91.84
2012-06-30 176.96 0.00 101.50
  • DO & CO's level of debt (59.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (74.7% vs 59.1% today).
  • Debt is well covered by operating cash flow (36.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 27.4x coverage).
X
Financial health checks
We assess DO & CO's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. DO & CO has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DOQ Dividends

 What is DO & CO's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.03%
Current annual income from DO & CO dividends. Estimated to be 1.46% next year.
If you bought €2,000 of DO & CO shares you are expected to receive €21 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • DO & CO's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • DO & CO's dividend is below the markets top 25% of dividend payers in Germany (3.81%).
Upcoming dividend payment

Purchase DO & CO before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:DOQ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 328 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:DOQ Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-03-31
2023-03-31
2022-03-31 1.26 3.00
2021-03-31 1.42 5.00
2020-03-31 0.89 4.00
DB:DOQ Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-06-14 0.850 1.028
2018-07-13 0.850 1.160
2017-06-29 0.850 1.709
2016-05-31 0.850 1.295
2015-07-03 0.850 0.944
2014-06-03 0.850 1.460
2013-06-04 0.500 1.367
2012-05-25 0.450 1.341
2011-06-09 0.350 1.222
2011-06-07 0.350 1.085
2010-05-21 0.250 1.060
2009-06-02 0.150 1.388

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of DO & CO's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.4x coverage).
X
Income/ dividend checks
We assess DO & CO's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can DO & CO afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. DO & CO has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DOQ Management

 What is the CEO of DO & CO's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Attila Dogudan
COMPENSATION €1,358,000
AGE 59
TENURE AS CEO 6.9 years
CEO Bio

Mr. Attila Dogudan serves as Managing Director of Arena One GmbH. Mr. Dogudan has been the Chief Executive Officer of DO & CO Aktiengesellschaft since July 16, 2012. Mr. Dogudan serves as the Chairman of the Management Board at DO & CO Aktiengesellschaft and has been its Member of Management Board since June 3, 1997.

CEO Compensation
  • Attila's compensation has increased by more than 20% in the past year whilst earnings grew less than 20%.
  • Attila's remuneration is about average for companies of similar size in Germany.
Management Team

Attila Dogudan

TITLE
Chairman of Management Board & CEO
COMPENSATION
€1M
AGE
59
TENURE
6.9 yrs

Gottfried Neumeister

TITLE
Chief Commercial Officer & Member of Management Board
COMPENSATION
€2M
AGE
41
TENURE
6.9 yrs
Board of Directors Tenure

Average tenure and age of the DO & CO board of directors in years:

1.8
Average Tenure
62.5
Average Age
  • The average tenure for the DO & CO board of directors is less than 3 years, this suggests a new board.
Board of Directors

Andreas Bierwirth

TITLE
Chairman of Supervisory Board
AGE
47
TENURE
1.8 yrs

Mehmet Kozlu

TITLE
Second Deputy Chairman of Supervisory Board
AGE
72

Peter Hoffmann-Ostenhof

TITLE
First Deputy Chairman of Supervisory Board
AGE
63
TENURE
1.8 yrs

Georg Thurn-Vrints

TITLE
Independent Member of Supervisory Board
AGE
62
TENURE
22.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess DO & CO's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. DO & CO has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DOQ News

Simply Wall St News

DOQ Company Info

Description

DO & CO Aktiengesellschaft provides catering services in Austria, Turkey, the United States, Germany, and internationally. It operates through three divisions: Airline Catering; International Event Catering; and Restaurants, Lounges & Hotel. The Airline Catering division offers airline catering services. The International Event Catering division provides event catering and infrastructure services. The Restaurants, Lounges & Hotel division engages in the operation of restaurants and Demel cafés, lounges, hotels, and staff restaurants; and retail, airport gastronomy, and railway catering businesses. DO & CO Aktiengesellschaft was founded in 1981 and is headquartered in Vienna, Austria.

Details
Name: DO & CO Aktiengesellschaft
DOQ
Exchange: DB
Founded: 1981
€802,905,600
9,744,000
Website: http://www.doco.com
Address: DO & CO Aktiengesellschaft
Stephansplatz 12,
Vienna,
Vienna, 1010,
Austria
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
WBAG DOC Bearer Shares Wiener Boerse AG AT EUR 30. Jun 1998
OTCPK DOCO.F Bearer Shares Pink Sheets LLC US USD 30. Jun 1998
DB DOQ Bearer Shares Deutsche Boerse AG DE EUR 30. Jun 1998
XTRA DOQ Bearer Shares XETRA Trading Platform DE EUR 30. Jun 1998
LSE 0E64 Bearer Shares London Stock Exchange GB EUR 30. Jun 1998
IBSE DOCO Bearer Shares Borsa Istanbul (BIST) TR TRY 30. Jun 1998
BATS-CHIXE DOCV Bearer Shares BATS 'Chi-X Europe' GB EUR 30. Jun 1998
Number of employees
Current staff
Staff numbers
9,919
DO & CO employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/26 02:13
End of day share price update: 2019/06/25 00:00
Last estimates confirmation: 2019/06/25
Last earnings filing: 2019/06/14
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.