BST:Y0F

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

YogaWorks, Inc. operates yoga studios under the YogaWorks and Yoga Tree brand names in the United States.


Snowflake Analysis

Overvalued with worrying balance sheet.


Similar Companies

Share Price & News

How has YogaWorks's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: Y0F's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

-20.2%

Y0F

-1.6%

DE Hospitality

0.7%

DE Market


1 Year Return

-88.0%

Y0F

-35.2%

DE Hospitality

3.9%

DE Market

Return vs Industry: Y0F underperformed the German Hospitality industry which returned -35.2% over the past year.

Return vs Market: Y0F underperformed the German Market which returned 3.9% over the past year.


Shareholder returns

Y0FIndustryMarket
7 Day-20.2%-1.6%0.7%
30 Day0.8%-7.4%5.3%
90 Day-42.7%3.8%17.3%
1 Year-88.0%-88.0%-32.4%-35.2%6.2%3.9%
3 Yearn/a-49.4%-56.3%1.8%-6.2%
5 Yearn/a-50.8%-61.2%9.3%-5.4%

Price Volatility Vs. Market

How volatile is YogaWorks's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is YogaWorks undervalued compared to its fair value and its price relative to the market?

0.2x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate Y0F's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate Y0F's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: Y0F is unprofitable, so we can't compare its PE Ratio to the DE Hospitality industry average.

PE vs Market: Y0F is unprofitable, so we can't compare its PE Ratio to the German market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate Y0F's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: Y0F is good value based on its PB Ratio (0.2x) compared to the DE Hospitality industry average (2x).


Next Steps

Future Growth

How is YogaWorks forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

115.4%

Forecasted Consumer Services industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as YogaWorks has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has YogaWorks performed over the past 5 years?

-26.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: Y0F is currently unprofitable.

Growing Profit Margin: Y0F is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: Y0F is unprofitable, and losses have increased over the past 5 years at a rate of -26.4% per year.

Accelerating Growth: Unable to compare Y0F's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: Y0F is unprofitable, making it difficult to compare its past year earnings growth to the Hospitality industry (-15.6%).


Return on Equity

High ROE: Y0F has a negative Return on Equity (-294.73%), as it is currently unprofitable.


Next Steps

Financial Health

How is YogaWorks's financial position?


Financial Position Analysis

Short Term Liabilities: Y0F's short term assets ($5.8M) do not cover its short term liabilities ($16.5M).

Long Term Liabilities: Y0F's short term assets ($5.8M) exceed its long term liabilities ($3.0M).


Debt to Equity History and Analysis

Debt Level: Y0F's debt to equity ratio (63.9%) is considered high.

Reducing Debt: Insufficient data to determine if Y0F's debt to equity ratio has reduced over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Insufficient data to determine if Y0F has enough cash runway based on its current free cash flow.

Forecast Cash Runway: Insufficient data to determine if Y0F has enough cash runway if its free cash flow continues to grow or shrink based on historical rates.


Next Steps

Dividend

What is YogaWorks's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate Y0F's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate Y0F's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if Y0F's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if Y0F's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of Y0F's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

33.5yrs

Average management tenure


CEO

Brian Cooper (55yo)

0.75

Tenure

US$39,272

Compensation

Mr. Brian T. Cooper is Chief Executive Officer at YogaWorks, Inc. since October 1, 2019. Mr. Cooper served as an Executive Vice President and Chief Financial Officer of Everyday Health, Inc. from April 200 ...


Leadership Team

NamePositionTenureCompensationOwnership
Brian Cooper
CEO & Director0.75yrUS$39.27k0.45% $6.3k
Maty Ezraty
Co-founder33.5yrsno datano data
Alan Finger
Co-founder33.5yrsno datano data
Chuck Miller
Co-founder33.5yrsno datano data
Kurt Donnell
Secretary3.5yrsno data0.21% $3.0k

33.5yrs

Average Tenure

Experienced Management: Y0F's management team is seasoned and experienced (33.5 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Brian Cooper
CEO & Director0.75yrUS$39.27k0.45% $6.3k
Michael Kumin
Director6yrsUS$32.73kno data
Michael Gerend
Independent Director3.17yrsUS$32.73k0.37% $5.2k
Peter Garran
Chairman of the Board & Director3.25yrsUS$32.73k0.37% $5.2k
Sky Meltzer
Independent Director1.92yrsno data0.26% $3.7k

3.2yrs

Average Tenure

47yo

Average Age

Experienced Board: Y0F's board of directors are considered experienced (3.2 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 2%.


Top Shareholders

Company Information

YogaWorks, Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: YogaWorks, Inc.
  • Ticker: Y0F
  • Exchange: BST
  • Founded: 1987
  • Industry: Leisure Facilities
  • Sector: Consumer Services
  • Market Cap: US$1.599m
  • Listing Market Cap: US$1.413m
  • Shares outstanding: 16.83m
  • Website: https://www.yogaworks.com

Number of Employees


Location

  • YogaWorks, Inc.
  • 5780 Uplander Way
  • Culver City
  • California
  • 90230
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
YOGAOTCPK (Pink Sheets LLC)YesCommon StockUSUSDAug 2017
Y0FBST (Boerse-Stuttgart)YesCommon StockDEEURAug 2017

Biography

YogaWorks, Inc. operates yoga studios under the YogaWorks and Yoga Tree brand names in the United States. It primarily provides yoga classes, workshops, teacher training programs, and yoga-related retail merchandise. The company offers online yoga instruction and programming services through its MyYogaWorks.com Web platform. As of May 14, 2019, it owned and operated 68 studios in Los Angeles, Orange County, Northern California, New York City, Boston, Baltimore, the Washington, D.C. area, Houston, and Atlanta. The company was formerly known as YWX Holdings, Inc. and changed its name to YogaWorks, Inc. in April 2017. YogaWorks, Inc. was founded in 1987 and is headquartered in Culver City, California. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/07/11 21:54
End of Day Share Price2020/07/10 00:00
Earnings2019/09/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.