Loading...

RISE Education Cayman

BST:6RE
Snowflake Description

High growth potential with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6RE
BST
$541M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

RISE Education Cayman Ltd, through its subsidiaries, provides junior English language training services under the RISE brand name in the People's Republic of China. The last earnings update was 33 days ago. More info.


Add to Portfolio Compare Print
6RE Share Price and Events
7 Day Returns
2.6%
BST:6RE
1%
Europe Consumer Services
0.2%
DE Market
1 Year Returns
-32.1%
BST:6RE
-20.1%
Europe Consumer Services
-10.9%
DE Market
6RE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
RISE Education Cayman (6RE) 2.6% 1.7% -3.5% -32.1% - -
Europe Consumer Services 1% 1.3% 1.4% -20.1% -46.6% -50.4%
DE Market 0.2% -2.5% -2% -10.9% 8.9% 6.3%
1 Year Return vs Industry and Market
  • 6RE underperformed the Consumer Services industry which returned -20.1% over the past year.
  • 6RE underperformed the Market in Germany which returned -10.9% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for RISE Education Cayman's competitors could be found in our database.

Value

 Is RISE Education Cayman undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of RISE Education Cayman to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for RISE Education Cayman.

BST:6RE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:6RE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.76
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.761 (1 + (1- 25%) (15.34%))
0.898
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.9
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.898 * 5.96%)
5.58%

Discounted Cash Flow Calculation for BST:6RE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for RISE Education Cayman is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:6RE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 5.58%)
2019 247.67 Est @ 5.13% 234.58
2020 256.74 Est @ 3.66% 230.31
2021 263.49 Est @ 2.63% 223.88
2022 268.53 Est @ 1.91% 216.09
2023 272.30 Est @ 1.41% 207.54
2024 275.17 Est @ 1.05% 198.64
2025 277.38 Est @ 0.81% 189.65
2026 279.14 Est @ 0.63% 180.76
2027 280.56 Est @ 0.51% 172.08
2028 281.76 Est @ 0.43% 163.68
Present value of next 10 years cash flows CN¥2,017.22
BST:6RE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CN¥281.76 × (1 + 0.23%) ÷ (5.58% – 0.23%)
CN¥5,274.98
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥5,274.98 ÷ (1 + 5.58%)10
CN¥3,064.36
BST:6RE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥2,017.22 + CN¥3,064.36
CN¥5,081.58
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥5,081.58 / 56.77
CN¥102.03
BST:6RE Discount to Share Price
Calculation Result
Exchange Rate CNY/USD
(Reporting currency to currency of NasdaqGM:REDU)
0.145
Value per Share
(USD)
= Value per Share in CNY x Exchange Rate (CNY/USD)
= CN¥89.5 x 0.145
$12.97
Non-primary Listing Adjustment Factor 1 share in BST:6RE represents 0.87723x of NasdaqGM:REDU
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.87723x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 12.97 x 0.87723
€11.37
Value per share (EUR) From above. €11.37
Current discount Discount to share price of €8.36
= -1 x (€8.36 - €11.37) / €11.37
26.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price RISE Education Cayman is available for.
Intrinsic value
27%
Share price is €8.36 vs Future cash flow value of €11.37
Current Discount Checks
For RISE Education Cayman to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • RISE Education Cayman's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • RISE Education Cayman's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for RISE Education Cayman's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are RISE Education Cayman's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:6RE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CNY CN¥2.52
NasdaqGM:REDU Share Price ** NasdaqGM (2019-06-18) in USD $9.53
NasdaqGM:REDU Share Price converted to CNY reporting currency Exchange rate (USD/ CNY) 6.903 CN¥65.78
Europe Consumer Services Industry PE Ratio Median Figure of 10 Publicly-Listed Consumer Services Companies 18.33x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.63x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of RISE Education Cayman.

BST:6RE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGM:REDU Share Price ÷ EPS (both in CNY)

= 65.78 ÷ 2.52

26.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • RISE Education Cayman is overvalued based on earnings compared to the Europe Consumer Services industry average.
  • RISE Education Cayman is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does RISE Education Cayman's expected growth come at a high price?
Raw Data
BST:6RE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 26.15x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
28.2%per year
Europe Consumer Services Industry PEG Ratio Median Figure of 7 Publicly-Listed Consumer Services Companies 1.25x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

BST:6RE PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 26.15x ÷ 28.2%

0.93x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • RISE Education Cayman is good value based on expected growth next year.
Price based on value of assets
What value do investors place on RISE Education Cayman's assets?
Raw Data
BST:6RE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CNY CN¥8.55
NasdaqGM:REDU Share Price * NasdaqGM (2019-06-18) in USD $9.53
NasdaqGM:REDU Share Price converted to CNY reporting currency Exchange rate (USD/ CNY) 6.903 CN¥65.78
Europe Consumer Services Industry PB Ratio Median Figure of 18 Publicly-Listed Consumer Services Companies 1.96x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.77x
BST:6RE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGM:REDU Share Price ÷ Book Value per Share (both in CNY)

= 65.78 ÷ 8.55

7.7x

* Primary Listing of RISE Education Cayman.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • RISE Education Cayman is overvalued based on assets compared to the Europe Consumer Services industry average.
X
Value checks
We assess RISE Education Cayman's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. RISE Education Cayman has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is RISE Education Cayman expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is RISE Education Cayman expected to grow at an attractive rate?
  • RISE Education Cayman's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • RISE Education Cayman's earnings growth is expected to exceed the Germany market average.
  • RISE Education Cayman's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:6RE Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:6RE Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 28.2%
BST:6RE Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 19.4%
Europe Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 13.7%
Europe Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 7.2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:6RE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:6RE Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 2,273 306 2
2020-12-31 1,923 245 3
2019-12-31 1,566 172 1
BST:6RE Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-03-31 1,337 144
2018-12-31 1,272 380 143
2018-09-30 1,190 -27
2018-06-30 1,103 -29
2018-03-31 1,029 292 -40
2017-12-31 969 350 -48
2017-09-30 890 98
2017-06-30 833 374 95
2017-03-31 764 436 73
2016-12-31 711 241 54

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • RISE Education Cayman's earnings are expected to grow significantly at over 20% yearly.
  • RISE Education Cayman's revenue is expected to grow by 19.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:6RE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from RISE Education Cayman Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6RE Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 5.39 5.39 5.39 1.00
2020-12-31 4.03 4.03 4.02 2.00
2019-12-31 3.02 3.02 3.02 1.00
BST:6RE Past Financials Data
Date (Data in CNY Millions) EPS *
2019-03-31 2.52
2018-12-31 2.51
2018-09-30 -0.47
2018-06-30 -0.54
2018-03-31 -0.77
2017-12-31 -0.94
2017-09-30 1.95
2017-06-30 1.89
2017-03-31 1.45
2016-12-31 1.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • RISE Education Cayman is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess RISE Education Cayman's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
RISE Education Cayman has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has RISE Education Cayman performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare RISE Education Cayman's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • RISE Education Cayman has delivered over 20% year on year earnings growth in the past 5 years.
  • RISE Education Cayman has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • RISE Education Cayman has become profitable in the last year making it difficult to compare the Europe Consumer Services industry average.
Earnings and Revenue History
RISE Education Cayman's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from RISE Education Cayman Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6RE Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 1,336.79 143.51 512.45
2018-12-31 1,271.89 142.96 487.75
2018-09-30 1,189.88 -26.54 578.47
2018-06-30 1,102.50 -29.50 531.86
2018-03-31 1,029.08 -40.42 508.83
2017-12-31 969.28 -47.97 478.56
2017-09-30 890.37 97.67 332.05
2017-06-30 833.05 94.69 310.70
2017-03-31 763.79 72.52 288.17
2016-12-31 710.99 53.92 276.57
2015-12-31 529.47 -26.29 232.29
2014-12-31 406.71 -65.17 197.16

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst RISE Education Cayman has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • RISE Education Cayman used its assets less efficiently than the Europe Consumer Services industry average last year based on Return on Assets.
  • RISE Education Cayman has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess RISE Education Cayman's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
RISE Education Cayman has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is RISE Education Cayman's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up RISE Education Cayman's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • RISE Education Cayman's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • RISE Education Cayman's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of RISE Education Cayman's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from RISE Education Cayman Company Filings, last reported 2 months ago.

BST:6RE Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 470.39 572.80 1,264.76
2018-12-31 440.83 584.86 1,300.76
2018-09-30 417.07 582.22 1,121.15
2018-06-30 384.16 559.02 1,058.34
2018-03-31 331.40 527.61 1,041.43
2017-12-31 295.73 623.44 1,066.39
2017-09-30 -101.08 901.75 732.68
2017-06-30 452.56 364.56 688.06
2017-03-31 398.43 371.29 647.62
2016-12-31 398.43 371.29 647.62
2015-12-31 751.33 0.00 525.67
2014-12-31
  • RISE Education Cayman's level of debt (121.8%) compared to net worth is high (greater than 40%).
  • Unable to establish if RISE Education Cayman's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (66.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 22.3x coverage).
X
Financial health checks
We assess RISE Education Cayman's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. RISE Education Cayman has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is RISE Education Cayman's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from RISE Education Cayman dividends. Estimated to be 0% next year.
If you bought €2,000 of RISE Education Cayman shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate RISE Education Cayman's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate RISE Education Cayman's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:6RE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:6RE Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.00 1.00
2020-12-31 0.00 2.00
2019-12-31 0.00 2.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as RISE Education Cayman has not reported any payouts.
  • Unable to verify if RISE Education Cayman's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of RISE Education Cayman's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as RISE Education Cayman has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of RISE Education Cayman's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess RISE Education Cayman's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can RISE Education Cayman afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. RISE Education Cayman has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of RISE Education Cayman's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yiding Sun
AGE 50
TENURE AS CEO 5.8 years
CEO Bio

Mr. Yiding Sun has been the Chief Executive Officer of RISE Education Cayman Ltd since August 2013. Mr. Sun served as Chief Executive Officer of Gymboree China Group from 2011 to 2013. He served as a Vice President of GOME Retail Holdings Limited until March 10, 2011. Mr. Sun also served as the Vice President of Operation, Vice Chairman and Manager of GOME Retail Holdings Limited from 1999 to 2011. During his time at Gome, he obtained ample managerial experience in equity trading and investments, commercial real estate management, mergers and acquisitions, strategic planning, marketing and sales and multi-brand operation. He has over fourteen years of sales experience. Mr. Sun has six years of experience in education industry. He served as Director of Stores Development Centre and Customer Service Centre at GOME Retail Holdings Limited (formerly China Eagle Group Co. Ltd.). Mr. Sun joined GOME Retail Holdings Limited in 2001 and served as its Sub-branch General Manager, Deputy General Manager of sale and purchasing department and General Manager of Operation Centre. He served as Vice Chairman and Director of Gome Telecom Equipment Co., Ltd. until March 7, 2011. He has been Director of RISE Education Cayman Ltd since September 2013. He served as an Executive Director of GOME Retail Holdings Limited from June 30, 2009 to March 10, 2011. Mr. Sun received an EMBA degree from China Europe International Business School in 2013 and a bachelor’s degree in science from East China University of Science and Technology in 1990.

CEO Compensation
  • Insufficient data for Yiding to compare compensation growth.
  • Insufficient data for Yiding to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the RISE Education Cayman management team in years:

5.8
Average Tenure
49
Average Age
  • The average tenure for the RISE Education Cayman management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Yiding Sun

TITLE
CEO & Director
AGE
50
TENURE
5.8 yrs

Jiandong Lu

TITLE
CFO, COO & Director
AGE
49
TENURE
0.4 yrs

Li Mei

TITLE
Senior IR Director

Sally Yuan

TITLE
Senior Vice President of Academics
AGE
41
TENURE
11.7 yrs
Board of Directors Tenure

Average tenure and age of the RISE Education Cayman board of directors in years:

1.7
Average Tenure
49.5
Average Age
  • The average tenure for the RISE Education Cayman board of directors is less than 3 years, this suggests a new board.
Board of Directors

Lihong Wang

TITLE
Chairwoman
AGE
50
TENURE
1.7 yrs

Yiding Sun

TITLE
CEO & Director
AGE
50
TENURE
5.8 yrs

Jiandong Lu

TITLE
CFO, COO & Director
AGE
49
TENURE
1.7 yrs

Zhongjue Chen

TITLE
Director
AGE
39
TENURE
5.7 yrs

Weili Hong

TITLE
Independent Director
AGE
48
TENURE
0.8 yrs

Yong Chen

TITLE
Independent Director
AGE
57
TENURE
1.7 yrs

Haiping Yan

TITLE
Independent Director
AGE
58
TENURE
0.8 yrs

Jun Yan

TITLE
Independent Director
AGE
36
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess RISE Education Cayman's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. RISE Education Cayman has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

RISE Education Cayman Ltd, through its subsidiaries, provides junior English language training services under the RISE brand name in the People's Republic of China. The company offers a range of educational programs, services, and products, including educational courses, sale of course materials, franchise services, and study tours. It also provides educational consulting services. As of December 31, 2018, the company had a network of 380 learning centers comprising 76 self-owned centers and 304 franchised learning centers. RISE Education Cayman Ltd was founded in 2007 and is headquartered in Beijing, the People's Republic of China.

Details
Name: RISE Education Cayman Ltd
6RE
Exchange: BST
Founded: 2007
$483,003,703
56,774,331
Website: http://www.risecenter.com
Address: RISE Education Cayman Ltd
Jia He Guo Xin Mansion,
Room 101,
Beijing,
100062,
China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGM REDU SPONSORED ADR Nasdaq Global Market US USD 20. Oct 2017
BST 6RE SPONSORED ADR Boerse-Stuttgart DE EUR 20. Oct 2017
Number of employees
Current staff
Staff numbers
3,512
RISE Education Cayman employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/18 22:19
End of day share price update: 2019/06/18 00:00
Last estimates confirmation: 2019/05/17
Last earnings filing: 2019/05/16
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.