Loading...

Chikaranomoto HoldingsLtd

BST:4CK
Snowflake Description

Mediocre balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
4CK
BST
¥17B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Chikaranomoto Holdings Co.,Ltd. operates restaurants in Japan and internationally. The last earnings update was 36 days ago. More info.


Add to Portfolio Compare Print
4CK Share Price and Events
7 Day Returns
1.6%
BST:4CK
0.1%
DE Hospitality
-3.6%
DE Market
1 Year Returns
-51.8%
BST:4CK
-52.1%
DE Hospitality
-11.8%
DE Market
4CK Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Chikaranomoto HoldingsLtd (4CK) 1.6% -2.3% -2.6% -51.8% - -
DE Hospitality 0.1% -9.6% -10.1% -52.1% -29% -25.2%
DE Market -3.6% -2.1% -0.8% -11.8% 12% 5.8%
1 Year Return vs Industry and Market
  • 4CK underperformed the Market in Germany which returned -11.8% over the past year.
Price Volatility
4CK
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Chikaranomoto HoldingsLtd's competitors could be found in our database.

4CK Value

 Is Chikaranomoto HoldingsLtd undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Chikaranomoto HoldingsLtd to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Chikaranomoto HoldingsLtd.

BST:4CK Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:4CK
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.921 (1 + (1- 30.86%) (41.96%))
1.126
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.13
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.126 * 5.96%)
6.94%

Discounted Cash Flow Calculation for BST:4CK using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Chikaranomoto HoldingsLtd is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:4CK DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 6.94%)
2019 1,037.28 Est @ 96.8% 969.99
2020 1,740.87 Est @ 67.83% 1,522.32
2021 2,568.64 Est @ 47.55% 2,100.45
2022 3,425.36 Est @ 33.35% 2,619.30
2023 4,227.42 Est @ 23.42% 3,022.90
2024 4,923.22 Est @ 16.46% 3,292.06
2025 5,493.81 Est @ 11.59% 3,435.27
2026 5,943.28 Est @ 8.18% 3,475.23
2027 6,287.71 Est @ 5.8% 3,438.11
2028 6,547.08 Est @ 4.13% 3,347.68
Present value of next 10 years cash flows ¥27,223.30
BST:4CK DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥6,547.08 × (1 + 0.23%) ÷ (6.94% – 0.23%)
¥97,800.60
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥97,800.60 ÷ (1 + 6.94%)10
¥50,007.82
BST:4CK Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥27,223.30 + ¥50,007.82
¥77,231.12
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥77,231.12 / 23.65
¥3266.01
BST:4CK Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:4CK represents 0.00811x of TSE:3561
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00811x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 3,266.01 x 0.00811
€26.50
Value per share (EUR) From above. €26.50
Current discount Discount to share price of €5.93
= -1 x (€5.93 - €26.50) / €26.50
77.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Chikaranomoto HoldingsLtd is available for.
Intrinsic value
>50%
Share price is €5.93 vs Future cash flow value of €26.5
Current Discount Checks
For Chikaranomoto HoldingsLtd to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Chikaranomoto HoldingsLtd's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Chikaranomoto HoldingsLtd's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Chikaranomoto HoldingsLtd's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Chikaranomoto HoldingsLtd's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:4CK PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in JPY ¥26.26
TSE:3561 Share Price ** TSE (2019-06-14) in JPY ¥731
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.98x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.7x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Chikaranomoto HoldingsLtd.

BST:4CK PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:3561 Share Price ÷ EPS (both in JPY)

= 731 ÷ 26.26

27.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chikaranomoto HoldingsLtd is overvalued based on earnings compared to the DE Hospitality industry average.
  • Chikaranomoto HoldingsLtd is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Chikaranomoto HoldingsLtd's expected growth come at a high price?
Raw Data
BST:4CK PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 27.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
10.7%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.31x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

BST:4CK PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 27.84x ÷ 10.7%

2.61x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chikaranomoto HoldingsLtd is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Chikaranomoto HoldingsLtd's assets?
Raw Data
BST:4CK PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in JPY ¥183.14
TSE:3561 Share Price * TSE (2019-06-14) in JPY ¥731
Germany Hospitality Industry PB Ratio Median Figure of 13 Publicly-Listed Hospitality Companies 2.06x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.76x
BST:4CK PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:3561 Share Price ÷ Book Value per Share (both in JPY)

= 731 ÷ 183.14

3.99x

* Primary Listing of Chikaranomoto HoldingsLtd.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chikaranomoto HoldingsLtd is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Chikaranomoto HoldingsLtd's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Chikaranomoto HoldingsLtd has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

4CK Future Performance

 How is Chikaranomoto HoldingsLtd expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Chikaranomoto HoldingsLtd expected to grow at an attractive rate?
  • Chikaranomoto HoldingsLtd's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Chikaranomoto HoldingsLtd's earnings growth is positive but not above the Germany market average.
  • Chikaranomoto HoldingsLtd's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:4CK Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:4CK Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 10.7%
BST:4CK Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 9.5%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 18.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:4CK Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:4CK Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 36,500 2,190 860 1
2021-03-31 33,000 1,980 710 1
2020-03-31 30,000 1,558 680 1
BST:4CK Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-03-31 27,466 2,207 615
2018-12-31 26,534 654
2018-09-30 25,791 1,916 656
2018-06-30 25,019 585
2018-03-31 24,451 1,411 634
2017-12-31 23,860 638
2017-03-31 22,430 914 271

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Chikaranomoto HoldingsLtd's earnings are expected to grow by 10.7% yearly, however this is not considered high growth (20% yearly).
  • Chikaranomoto HoldingsLtd's revenue is expected to grow by 9.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:4CK Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Chikaranomoto HoldingsLtd Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:4CK Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31 36.40 36.40 36.40 1.00
2021-03-31 30.10 30.10 30.10 1.00
2020-03-31 28.80 28.80 28.80 1.00
BST:4CK Past Financials Data
Date (Data in JPY Millions) EPS *
2019-03-31 26.26
2018-12-31 28.05
2018-09-30 28.32
2018-06-30 25.45
2018-03-31 27.82
2017-12-31 28.70
2017-03-31 13.12

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Chikaranomoto HoldingsLtd will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Chikaranomoto HoldingsLtd's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Chikaranomoto HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

4CK Past Performance

  How has Chikaranomoto HoldingsLtd performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Chikaranomoto HoldingsLtd's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Chikaranomoto HoldingsLtd has delivered over 20% year on year earnings growth in the past 5 years.
  • Chikaranomoto HoldingsLtd's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Chikaranomoto HoldingsLtd's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
Chikaranomoto HoldingsLtd's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Chikaranomoto HoldingsLtd Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:4CK Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 27,466.45 615.49 18,717.04
2018-12-31 26,534.00 654.00 18,045.00
2018-09-30 25,791.00 656.00 17,481.00
2018-06-30 25,019.00 585.00 16,941.00
2018-03-31 24,451.00 634.00 16,456.00
2017-12-31 23,860.00 638.00 16,111.00
2017-03-31 22,430.00 271.00 15,151.00
2016-03-31 20,865.00 125.00 14,206.00
2015-03-31 17,845.00 -229.00 12,312.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Chikaranomoto HoldingsLtd has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Chikaranomoto HoldingsLtd used its assets less efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Chikaranomoto HoldingsLtd has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Chikaranomoto HoldingsLtd's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Chikaranomoto HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

4CK Health

 How is Chikaranomoto HoldingsLtd's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Chikaranomoto HoldingsLtd's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Chikaranomoto HoldingsLtd is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Chikaranomoto HoldingsLtd's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Chikaranomoto HoldingsLtd's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Chikaranomoto HoldingsLtd Company Filings, last reported 2 months ago.

BST:4CK Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 4,724.75 7,252.78 3,615.25
2018-12-31 4,798.00 7,386.00 3,254.00
2018-09-30 4,635.00 7,408.00 3,971.00
2018-06-30 4,764.00 7,281.00 3,089.00
2018-03-31 4,719.00 7,231.00 3,064.00
2017-12-31 4,511.00 7,462.00 3,506.00
2017-03-31 3,575.00 7,517.00 3,316.00
2016-03-31 2,664.00 7,150.00 2,609.00
2015-03-31 2,585.00 6,610.00 2,876.00
  • Chikaranomoto HoldingsLtd's level of debt (153.5%) compared to net worth is high (greater than 40%).
  • Unable to establish if Chikaranomoto HoldingsLtd's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (30.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15x coverage).
X
Financial health checks
We assess Chikaranomoto HoldingsLtd's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Chikaranomoto HoldingsLtd has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

4CK Dividends

 What is Chikaranomoto HoldingsLtd's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.09%
Current annual income from Chikaranomoto HoldingsLtd dividends. Estimated to be 1.09% next year.
If you bought €2,000 of Chikaranomoto HoldingsLtd shares you are expected to receive €22 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Chikaranomoto HoldingsLtd's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Chikaranomoto HoldingsLtd's dividend is below the markets top 25% of dividend payers in Germany (3.91%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:4CK Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:4CK Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2022-03-31 8.00 1.00
2021-03-31 8.00 1.00
2020-03-31 8.00 1.00
BST:4CK Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-05-10 8.000 1.098
2019-02-07 8.000 1.024
2018-11-08 8.000 0.963
2018-06-26 8.000 0.698
2018-05-10 8.000 0.471
2018-02-09 5.000 0.244
2017-11-09 5.000 0.259
2017-06-27 4.000 0.384
2017-05-12 4.000 0.377

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Chikaranomoto HoldingsLtd has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Chikaranomoto HoldingsLtd only paid a dividend in the past 2 years.
Current Payout to shareholders
What portion of Chikaranomoto HoldingsLtd's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Chikaranomoto HoldingsLtd's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Chikaranomoto HoldingsLtd afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Chikaranomoto HoldingsLtd has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

4CK Management

 What is the CEO of Chikaranomoto HoldingsLtd's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shigemi Kawahara
AGE 66
TENURE AS CEO 5.4 years
CEO Bio

Mr. Shigemi Kawahara has been President and Representative Director of Chikaranomoto Partners Co., Ltd. since November 2016. Mr. Kawahara has been Chairman, President and Representative Director of K.K. Watanabe Seimen since August 2016 and served as its Chief Executive Officer since January 2014. He has been Managing Director of Chikaranomoto Global Holdings Pte. Ltd. since November 2013. He serves as Chairman of Chikaranomoto Holdings Co.,Ltd. and has been its Chief Executive Officer since January 2014. Mr. Kawahara founded Ippudo Hong Kong Company Limited in 2011. He serves as a Director of Ippudo USA Holdings, Inc. He became interested in the restaurant and hospitality industry after graduating from college and consequently worked and trained in a number of European restaurants in Japan. In 1979, Mr. Kawahara opened his first restaurant and bar. He opened the first IPPUDO, with seating for ten, in his hometown in October 1985.

CEO Compensation
  • Insufficient data for Shigemi to compare compensation growth.
  • Insufficient data for Shigemi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Chikaranomoto HoldingsLtd management team in years:

4.4
Average Tenure
48
Average Age
  • The tenure for the Chikaranomoto HoldingsLtd management team is about average.
Management Team

Shigemi Kawahara

TITLE
Chairman & CEO
AGE
66
TENURE
5.4 yrs

Toshiyuki Kiyomiya

TITLE
President
AGE
44

Shinichi Kasuya

TITLE
MD, CFO
AGE
47
TENURE
5.4 yrs

Zenji Harada

TITLE
Director
AGE
48
TENURE
3.4 yrs

Yasuyoshi Suzuki

TITLE
Director
AGE
67
TENURE
3.4 yrs
Board of Directors

Shigemi Kawahara

TITLE
Chairman & CEO
AGE
66

Toshiyuki Kiyomiya

TITLE
President
AGE
44

Shinichi Kasuya

TITLE
MD, CFO
AGE
47

Zenji Harada

TITLE
Director
AGE
48

Yasuyoshi Suzuki

TITLE
Director
AGE
67

Tetsuya Tsuji

TITLE
External Director
AGE
48

Shinji Tanabe

TITLE
External Director
AGE
53

Daisaku Matsuda

TITLE
Director
AGE
49

Katsushi Kaneko

TITLE
Director
AGE
66
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Chikaranomoto HoldingsLtd's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Chikaranomoto HoldingsLtd has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

4CK News

Simply Wall St News

4CK Company Info

Description

Chikaranomoto Holdings Co.,Ltd. operates restaurants in Japan and internationally. The company operates restaurants under the Ippudo, IPPUDO RAMEN EXPRESS, Five lines, Najima Minoru, Shiro store, Bread junction, PANDA EXPRESS, Inaba Udon, and Ichika Tachika brand names. It also conducts various events and technical guidance classes; manages a bakery shop; and offers education, training, and seminar administration services. In addition, the company manufactures and sells noodles; and soups, soup stock, and seasonings. Chikaranomoto Holdings Co.,Ltd. was founded in 1979 and is headquartered in Fukuoka, Japan.

Details
Name: Chikaranomoto Holdings Co.,Ltd.
4CK
Exchange: BST
Founded: 1979
¥142,124,480
23,646,900
Website: http://www.chikaranomoto.com
Address: Chikaranomoto Holdings Co.,Ltd.
No. 14 - 45, Daimyo 1 - chome,
Chuo - ku,
Fukuoka,
Fukuoka, 810-0041,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 3561 Common Shares The Tokyo Stock Exchange JP JPY 21. Mar 2017
BST 4CK Common Shares Boerse-Stuttgart DE EUR 21. Mar 2017
Number of employees
Current staff
Staff numbers
603
Chikaranomoto HoldingsLtd employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/15 22:27
End of day share price update: 2019/06/14 00:00
Last estimates confirmation: 2019/05/14
Last earnings filing: 2019/05/10
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.